13450 Highway 8 Business Spc 84 · Lakeside, CA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.9/30.0
- DSCR +8.1/10.0
- 1% rule +6.4/10.0
- Schools +4.4/10.0
- Rent growth +3.4/5.0
- Livability +2.8/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BEAUTIFULLY REMODELED 2BED 2BATH HOME IN ALL AGES COMMUNITY Move in ready, this home is waiting for you!! Welcome home to Lamplighter Los Coches, All Ages Community with amenities like swimming pool, jacuzzi, club house, close to shopping, banking, schools, Space rent is Only $1125, No Property Taxes!!! This beautiful home sits high atop on a cul-de-sac giving you plenty of privacy and amazing mountain views! Enjoy yard space all around the home perfect for everyone, gatherings and pets, plus storage shed. Fully renovated with flooring throughout, double panel windows, new insulation and drywall, counter tops, new stainless-steel appliances, recessed lighting, custom made kitchen cabinets, and more. You will love the open concept, fireplace in your living room, Sunroom perfect for morning coffee!Do not miss out on this opportunity, Motivated Seller, Bring Offers!! Call Now! HABLO ESPAÑOL Serial#S17129U
Key facts
- Wide-plank flooring
- Dual-pane windows
- Premium countertops
Tags
Property features AI
Finance
- Other: Lot and living area sourced from public records; Parcel number 7739714884
- Financial info: Assessments unknown — buyer to verify
- HOA & community: Land lease in effect; Monthly land lease payment of $1,226; Manager approval required
Exterior
- Parking: Located in Lamplighter Los Conches manufactured homes park
- Utilities: Public sewer; No well on property
- Home design: Manufactured home (24 ft x 36 ft); Single-story
- Exterior features: Community pool; Street lighting; Park; Corners established
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Fireplace; Floor furnace heating
- Interior features: One-level home; Entry at main level; Has a view
- Laundry & utility: Laundry inside the home
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $215k.
Deal economics
- At list price, monthly cash flow is $458 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $215k).
- Recommended offer: $189k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.9% vs local median 2.6% in Lakeside — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 55/100 on livability (#877 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A-, housing A-, health & safety B; Watch: commute D, crime D-, amenities F.
- Lakeside Union Elementary (suburban): math 41% / reading 52% proficiency, ranked #480 of 1,400 in CA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.6%/yr); 148 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,759 units permitted in San Diego County in 2024 (7,244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- San Diego County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 161 days — a 12% lower offer ($189k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago; this cycle's ask has dropped $15k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- It's been on market 161 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.85%
- Cash-on-cash
- 9.13%
- DSCR
- 1.41
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $171,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 13490 Highway 8 Business Spc 24 | 0.41mi | 2/2.0 | 960 (0%) | 1mo | $133,500 | $139 | 76 |
| 13490 Highway 8 Business Spc 14 | 0.41mi | 2/1.0 | 960 (0%) | 6mo | $98,000 | $102 | 76 |
| 13594 Highway 8 Business #33 | 0.55mi | 2/2.0 | 987 (+3%) | 3mo | $177,000 | $179 | 64 |
| 13594 Highway 8 Business #42 | 0.54mi | 2/2.0 | 960 (0%) | 12mo | $193,000 | $201 | 61 |
| 13594 Highway 8 Business #48 | 0.55mi | 2/2.0 | 920 (-4%) | 6mo | $170,000 | $185 | 58 |
| 13490 Highway 8 Business Spc 23 | 0.41mi | 2/2.0 | 1,040 (+8%) | 8mo | $210,000 | $202 | 56 |
| 13300 Los Coches Rd E Spc 12 | 0.15mi | 2/2.0 | 1,088 (+13%) | 14mo | $207,000 | $190 | 55 |
| 13162 Highway 8 Business #115 | 0.54mi | 2/2.0 | 1,020 (+6%) | 20mo | $130,500 | $128 | 43 |
| 13594 Highway 8 Business #64 | 0.57mi | 3/2.0 (+1) | 1,057 (+10%) | 7mo | $169,000 | $160 | 42 |
| 13162 Highway Business 8 #198 | 0.54mi | 3/2.0 (+1) | 1,040 (+8%) | 12mo | $230,000 | $221 | 42 |
| 13490 Highway 8 Business Spc 53 | 0.41mi | 3/2.0 (+1) | 1,100 (+15%) | 12mo | $110,000 | $100 | 37 |
| 13594 Highway 8 Business Spc 7 | 0.55mi | 3/2.0 (+1) | 1,082 (+13%) | 17mo | $190,000 | $176 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.56% rent growth · sell at horizon
- IRR
- -1.8%
- Equity multiple
- 0.93×
- Total profit
- $-4,220
- Equity at exit
- $32,057
- IRR
- 8.5%
- Equity multiple
- 1.66×
- Total profit
- $39,846
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92040
- Rents YoY
- 3.6%
- Active inventory
- 148
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $2,461 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax est. 1.5%
- −$269 /mo · $3,225/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$517
- Net cashflow
- $458
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8410 Los Coches Rd El Cajon, CA | 2.0 | 2.0 | 900 | $2,239 | $2.49 | 1d | 1 | 0.47mi |
| 2000 E Main St El Cajon, CA | 3.0 | 1.5–2.5 | 1165 | $3,300 | $2.83 | 1d | 1 | 1.06mi |
| 12171 Winter Gardens Dr Lakeside, CA | 2.0 | 1.0 | 862 | $2,500 | $2.90 | 1d | 1 | 1.48mi |
Listing history 22 events
-
2026-06-18days on market $215,000 Active 161 DOM
-
2026-06-17days on market $215,000 Active 160 DOM
-
2026-06-16days on market $215,000 Active 159 DOM
-
2026-06-15days on market $215,000 Active 158 DOM
-
2026-06-13days on market $215,000 Active 156 DOM
-
2026-06-09days on market $215,000 Active 152 DOM
-
2026-06-08days on market $215,000 Active 151 DOM
-
2026-06-07days on market $215,000 Active 150 DOM
-
2026-06-04days on market $215,000 Active 147 DOM
-
2026-06-03days on market $215,000 Active 146 DOM
-
2026-06-02days on market $215,000 Active 145 DOM
-
2026-06-01days on market $215,000 Active 144 DOM
-
2026-05-31days on market $215,000 Active 143 DOM
-
2026-04-13price $215,000
-
2025-12-13$230,000 Active
-
2024-06-28soldstatus $199,000 Closed Sale 922-char remark
Show marketing remark (922 chars)
BEAUTIFULLY REMODELED 2BED 2BATH HOME IN ALL AGES COMMUNITY Move in ready, this home is waiting for you!! Welcome home to Lamplighter Los Coches, All Ages Community with amenities like swimming pool, jacuzzi, club house, close to shopping, banking, schools, Space rent is Only $1125, No Property Taxes!!! This beautiful home sits high atop on a cul-de-sac giving you plenty of privacy and amazing mountain views! Enjoy yard space all around the home perfect for everyone, gatherings and pets, plus storage shed. Fully renovated with flooring throughout, double panel windows, new insulation and drywall, counter tops, new stainless-steel appliances, recessed lighting, custom made kitchen cabinets, and more. You will love the open concept, fireplace in your living room, Sunroom perfect for morning coffee!Do not miss out on this opportunity, Motivated Seller, Bring Offers!! Call Now! HABLO ESPAÑOL Serial#S17129U
-
2024-05-29status Pending Sale 922-char remark
Show marketing remark (922 chars)
BEAUTIFULLY REMODELED 2BED 2BATH HOME IN ALL AGES COMMUNITY Move in ready, this home is waiting for you!! Welcome home to Lamplighter Los Coches, All Ages Community with amenities like swimming pool, jacuzzi, club house, close to shopping, banking, schools, Space rent is Only $1125, No Property Taxes!!! This beautiful home sits high atop on a cul-de-sac giving you plenty of privacy and amazing mountain views! Enjoy yard space all around the home perfect for everyone, gatherings and pets, plus storage shed. Fully renovated with flooring throughout, double panel windows, new insulation and drywall, counter tops, new stainless-steel appliances, recessed lighting, custom made kitchen cabinets, and more. You will love the open concept, fireplace in your living room, Sunroom perfect for morning coffee!Do not miss out on this opportunity, Motivated Seller, Bring Offers!! Call Now! HABLO ESPAÑOL Serial#S17129U
-
2024-05-03price $199,000 922-char remark
Show marketing remark (922 chars)
BEAUTIFULLY REMODELED 2BED 2BATH HOME IN ALL AGES COMMUNITY Move in ready, this home is waiting for you!! Welcome home to Lamplighter Los Coches, All Ages Community with amenities like swimming pool, jacuzzi, club house, close to shopping, banking, schools, Space rent is Only $1125, No Property Taxes!!! This beautiful home sits high atop on a cul-de-sac giving you plenty of privacy and amazing mountain views! Enjoy yard space all around the home perfect for everyone, gatherings and pets, plus storage shed. Fully renovated with flooring throughout, double panel windows, new insulation and drywall, counter tops, new stainless-steel appliances, recessed lighting, custom made kitchen cabinets, and more. You will love the open concept, fireplace in your living room, Sunroom perfect for morning coffee!Do not miss out on this opportunity, Motivated Seller, Bring Offers!! Call Now! HABLO ESPAÑOL Serial#S17129U
-
2024-04-17price $229,900 922-char remark
Show marketing remark (922 chars)
BEAUTIFULLY REMODELED 2BED 2BATH HOME IN ALL AGES COMMUNITY Move in ready, this home is waiting for you!! Welcome home to Lamplighter Los Coches, All Ages Community with amenities like swimming pool, jacuzzi, club house, close to shopping, banking, schools, Space rent is Only $1125, No Property Taxes!!! This beautiful home sits high atop on a cul-de-sac giving you plenty of privacy and amazing mountain views! Enjoy yard space all around the home perfect for everyone, gatherings and pets, plus storage shed. Fully renovated with flooring throughout, double panel windows, new insulation and drywall, counter tops, new stainless-steel appliances, recessed lighting, custom made kitchen cabinets, and more. You will love the open concept, fireplace in your living room, Sunroom perfect for morning coffee!Do not miss out on this opportunity, Motivated Seller, Bring Offers!! Call Now! HABLO ESPAÑOL Serial#S17129U
-
2024-04-04$239,000 Active 922-char remark
Show marketing remark (922 chars)
BEAUTIFULLY REMODELED 2BED 2BATH HOME IN ALL AGES COMMUNITY Move in ready, this home is waiting for you!! Welcome home to Lamplighter Los Coches, All Ages Community with amenities like swimming pool, jacuzzi, club house, close to shopping, banking, schools, Space rent is Only $1125, No Property Taxes!!! This beautiful home sits high atop on a cul-de-sac giving you plenty of privacy and amazing mountain views! Enjoy yard space all around the home perfect for everyone, gatherings and pets, plus storage shed. Fully renovated with flooring throughout, double panel windows, new insulation and drywall, counter tops, new stainless-steel appliances, recessed lighting, custom made kitchen cabinets, and more. You will love the open concept, fireplace in your living room, Sunroom perfect for morning coffee!Do not miss out on this opportunity, Motivated Seller, Bring Offers!! Call Now! HABLO ESPAÑOL Serial#S17129U
-
2023-08-28soldstatus $75,000 Closed Sale 154-char remark
Show marketing remark (154 chars)
Great location right off the 8 freeway. Shopping center nearby. The mobile home park is well-maintained and there is access to a pool. Nice yard and view.
-
2023-07-13$130,000 Active 154-char remark
Show marketing remark (154 chars)
Great location right off the 8 freeway. Shopping center nearby. The mobile home park is well-maintained and there is access to a pool. Nice yard and view.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,530
- − Mortgage interest
- −$12,043
- − Property taxes
- −$3,225
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$2,362
- − Management
- −$2,362
- − Depreciation
- −$6,255
- Taxable income
- $2,208
- Est. tax owed @ 24.0%
- −$530
- After-tax cash flow
- $4,969/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lakeside Union Elementary
- NCES district ID
- 0620790
- Math proficiency
- 41% ▬ 0.00%
- Reading proficiency
- 52% ▼ -1.00%
- Median HH income
- $65,574
- Composite
- 43.51/100
- National rank
- #6453
- State rank
- #480 of 1400 in CA
Livability — Lakeside
- Score
- 55/100
- State rank
- #877
- US rank
- #23702
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lakeside, CA
- County
- San Diego County · 3,178,799 people
- City population
- 46,216
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- Population (ZIP)
- 46,216
- Household income
- $107,937
- Rent vs Own
- Severe rent burden
- 1147.0
Population outlook (San Diego County) Hauer SSP2
- Today (2025)
- 3,678,185 people
- By 2030
- 3,856,546 · +4.8%
- By 2040
- 4,171,407 · +13.4%
- By 2050
- 4,421,607 · +20.2%
- By 2075
- 4,831,599 · +31.4%
- By 2100
- 4,832,502 · +31.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 22% Two or more races 11% Black 2% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Lithuanian 3% Italian 3% Slovak 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 86% English-only · Spanish 10% Arabic 1% Other Indo-European 1%
Political lean MEDSL · San Diego
- 2024 margin
- D (+16.8) · D 56.9% · R 40.1% · Other 2.9%
- 2008→2024 swing
- +6.6pp toward D · 2008: 10.2pp · 2024: 16.8pp
- All cycles
- 2024: D+16.8 2020: D+22.8 2016: D+17.8 2012: D+5.1 2008: D+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -622.09%
- Current HPI
- 344.8263
- Rent YoY
- ▲ 3.56%
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+65.4% since first listed9 events — show timeline
- 2026-04-13 Price Changed $215,000 CRMLS
- 2025-12-13 Listed $230,000 CRMLS
- 2024-06-28 Sold (MLS) $199,000 CRMLS
- 2024-05-29 Pending — CRMLS
- 2024-05-03 Price Changed $199,000 CRMLS
- 2024-04-17 Price Changed $229,900 CRMLS
- 2024-04-04 Listed $239,000 CRMLS
- 2023-08-28 Sold (MLS) $75,000 CRMLS
- 2023-07-13 Listed $130,000 CRMLS
Property tax history
+3.5%/yrLatest (2013): $322 · +3.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…