CashFlowRE
Sign in Sign up
317 Clark St
C Composite 59.65
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.6/30.0
  • DSCR +7.6/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.3/10.0
  • Schools +3.9/10.0
  • Condition / age +3.8/5.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Appreciation +0.0/10.0

$124,900

317 Clark St · Clinton, MI 49236
2 bd · 1.0 ba · 1,012 sqft · Condo · 91 Days on market
Built 1970 Good condition $120/mo HOA · 8% of rent ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

Key facts

  • Brand new roof
  • Spacious living area
  • Private entrance

Tags

PRIVATE FENCED YARDPRIVATE ENTRANCESPACIOUS LIVING AREAOPEN KITCHENALL APPLIANCES INCLUDEDBRAND NEW ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $125k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $235 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $114k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 3.3% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#315 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Clinton Community Schools (town): math 38% / reading 51% proficiency, ranked #139 of 540 in MI (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 16 active listings in the ZIP; 137 units permitted in Lenawee County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Lenawee County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 91 days — a 9% lower offer ($114k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $113,659 (9.0% below list)

Questions for the listing agent

  1. It's been on market 91 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.23%
Cap rate
8.55%
Cash-on-cash
8.06%
DSCR
1.36
GRM
6.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.0%
Equity multiple
0.85×
Total profit
$-5,185
Equity at exit
$18,623
10-year hold
IRR
5.8%
Equity multiple
1.43×
Total profit
$15,138
Equity at exit
$10,799

Cash invested: $34,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49236

Home prices YoY
-31.0%
Active inventory
16
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,542 medium interval (Pro) →
Mortgage (P&I)
$655
Tax est. 1.5%
$156 /mo · $1,874/yr
Insurance
$52
HOA
$120
Vacancy / Maint / Mgmt
$324
Net cashflow
$235

Break-even live

Break-even rent $1,245
Max offer price $124,900
Occupancy floor 80%

Sensitivity live

Price -10% $321 -5% $278 +0% $235 +5% $192 +10% $149
Rent -10% $113 -5% $174 +0% $235 +5% $296 +10% $357
Rate -1.0pp $298 -0.5pp $267 base $235 +0.5pp $202 +1.0pp $170

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,225
Closing costs
$3,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail condo

Monthly dues
$120 · $1,440/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 17 events

  1. 2026-05-20
    status Pending 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  2. 2026-05-20
    status Pending 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  3. 2026-05-05
    price $124,900 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  4. 2026-05-05
    price $124,900 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  5. 2026-05-05
    status Active 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  6. 2026-05-05
    status Active 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  7. 2026-04-28
    status Keep Showing-Contgcy Appl 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  8. 2026-04-28
    historical Active - Contingent 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  9. 2026-04-28
    status Active 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  10. 2026-01-23
    historical 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  11. 2025-12-17
    status Pending 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  12. 2025-12-17
    status Pending 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  13. 2025-12-16
    historical 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  14. 2025-12-03
    price $126,000 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  15. 2025-12-03
    price $126,000 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  16. 2025-07-03
    listed $126,900 Active 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

  17. 2025-07-03
    listed $126,900 Active 577-char remark
    Show marketing remark (577 chars)

    PRICE IMPROVEMENT!!!!! Why rent when you can OWN this adorable updated two story condo nestled in a scenic peaceful setting in the historical Village of Clinton. This complex has only 4 units, each with it's own private fenced in yard. Private entrance opens up to a spacious living area and open kitchen equipped with all appliances included. Featuring 2 bedrooms, 1 bath, 1 car garage, walk in closet, vinyl flooring, ample parking for guests, newer dual pane thermal windows, and a brand new roof. Move in ready and full occupancy at closing! Make this your home sweet home!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,501
− Mortgage interest
−$6,996
− Property taxes
−$1,874
− Insurance
−$624
− Repairs & maintenance
−$1,480
− Management
−$1,480
− HOA
−$1,440
− Depreciation
−$3,633
Taxable income
$973
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$234
After-tax cash flow
$2,584/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This move-in ready two-story condo is in good condition with a fresh paint job and new roof. It offers a spacious living area, private fenced in yard, and ample parking. The home is priced for a quick sale and would benefit from some cosmetic updates to further enhance its value.

Value-add opportunities

  • Both Paint exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace flooring with hardwood or tile — Hardwood or tile flooring can increase both resale and rental value
  • Both Install new windows or replace existing ones — Newer windows can improve energy efficiency and increase home value
  • Both Upgrade HVAC system — A more efficient HVAC system can improve comfort and energy efficiency, increasing both resale and rental value

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace flooring with hardwood or tile — Hardwood or tile flooring can increase both resale and rental value
  • Both Install new windows or replace existing ones — Newer windows can improve energy efficiency and increase home value
  • Both Upgrade HVAC system — A more efficient HVAC system can improve comfort and energy efficiency, increasing both resale and rental value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Clinton Community Schools
NCES district ID
2610050
Math proficiency
38% ▲ 2.00%
Reading proficiency
51% ▼ -4.00%
Median HH income
$58,317
Composite
38.97/100
National rank
#4077
State rank
#139 of 540 in MI

Livability — Clinton

Score
70/100
State rank
#315
US rank
#7703

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clinton, MI
Population (ZIP)
4,940

Population outlook (Lenawee County) Hauer SSP2

Today (2025)
95,497 people
By 2030
92,722 · -2.9%
By 2040
85,641 · -10.3%
By 2050
77,971 · -18.4%
By 2075
60,043 · -37.1%
By 2100
41,468 · -56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 2% Hispanic / Latino 2% Black 1%
Common ancestry
Romanian 7% Iranian 3% Italian 3%
Foreign-born
3% · Canada
Languages at home
96% English-only · German/W. Germanic 1% Spanish 1% Other Indo-European 1%

Political lean MEDSL · Lenawee

2024 margin
Strong R (+23.0) · D 37.8% · R 60.8% · Other 1.4%
2008→2024 swing
-28.1pp toward R · 2008: 5.1pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+19.9 2016: R+21.1 2012: R+1.3 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.40%
Current HPI
219.3744
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-1.6% since first listed
17 events — show timeline
  • 2026-05-20 Pending MiRealSource-MiMLS
  • 2026-05-20 Pending SW Michigan MLS
  • 2026-05-05 Price Changed $124,900 MiRealSource-MiMLS
  • 2026-05-05 Price Changed $124,900 SW Michigan MLS
  • 2026-05-05 Relisted MiRealSource-MiMLS
  • 2026-05-05 Relisted SW Michigan MLS
  • 2026-04-28 Relisted MiRealSource-MiMLS
  • 2026-04-28 Contingent SW Michigan MLS
  • 2026-04-28 Relisted SW Michigan MLS
  • 2026-01-23 Listing Removed SW Michigan MLS
  • 2025-12-17 Pending MiRealSource-MiMLS
  • 2025-12-17 Pending SW Michigan MLS
  • 2025-12-16 Listing Removed MiRealSource-MiMLS
  • 2025-12-03 Price Changed $126,000 MiRealSource-MiMLS
  • 2025-12-03 Price Changed $126,000 SW Michigan MLS
  • 2025-07-03 Listed $126,900 SW Michigan MLS
  • 2025-07-03 Listed $126,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…