CashFlowRE
Sign in Sign up
7711 N 60th St Unit 101A
B- Composite 67.6
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.6/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$69,000

7711 N 60th St Unit 101A · Milwaukee, WI 53223
2 bd · 2.0 ba · 1,003 sqft · Condo · 8 Days on market
Built 1972 Good condition $350/mo HOA · 26% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to the Fixer Upper 2 bed 2 bath 1st floor unit condo. Tenant of 12 years just moved out and this unit needs refreshing. This is cash only sale due its condition. Condo featuring large living & dining area, galley style kitchen with appliances, artificial fire place in living room, huge walking closet in master bedroom, spacious second bedroom and 2 full baths, central air, private storage in basement, 1 assigned space outside and 1 space assigned in detached garage. Small pets permitted for owner occupants. HOA allows units to be rented with proper minimum 6month-1 year lease. Similar units rent between $1200-$1300. Note: all room sizes have been estimated. Buyer will be responsible for HOA capital contribution fee of $700. Seller will not make any repairs.

Key facts

  • New carpet
  • Private storage
  • New lvp flooring

Tags

NEW CARPETNEW LVP FLOORINGS S APPLIANCESPRIVATE STORAGECENTRAL AIRNEW BLINDS

Property features AI

Finance

  • Other: Building contains 8 units; 120 units in the association; Zoning: RM1 Residential
  • HOA & community: Condo fee: $350 monthly; Condominium name: The Chalet; Pets permitted

Exterior

  • Parking: Assigned parking space (1); Detached 1-car garage
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Condo; 2-story building; Unit type: 1 story
  • Construction: Year built: Other — see remarks
  • Exterior features: Patio/porch; Brick, brick/stone and vinyl exterior

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Kitchen on main level — 9 x 8
  • Bedrooms: Master bedroom (Main) — 14 x 12; Bedroom 2 (Main) — 14 x 11
  • Bathrooms: 2 full bathrooms; Master bathroom with walk-in shower; Ceramic tile; Tub-only option
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Storage lockers; Walk-in closet(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $69k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $228 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Cap rate 10.3% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 46 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 26% of rent.
Recommended offer $69,000

Questions for the listing agent

  1. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.94%
Cap rate
10.26%
Cash-on-cash
14.18%
DSCR
1.63
GRM
4.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
4.8%
Equity multiple
1.19×
Total profit
$3,597
Equity at exit
$10,288
10-year hold
IRR
14.5%
Equity multiple
2.18×
Total profit
$22,813
Equity at exit
$5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53223

Home prices YoY
-27.7%
Active inventory
46
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,336 high interval (Pro) →
Mortgage (P&I)
$362
Tax est. 1.5%
$86 /mo · $1,035/yr
Insurance
$29
HOA
$350
Vacancy / Maint / Mgmt
$280
Net cashflow
$228

Break-even live

Break-even rent $1,047
Max offer price $69,000
Occupancy floor 78%

Sensitivity live

Price -10% $276 -5% $252 +0% $228 +5% $204 +10% $181
Rent -10% $123 -5% $176 +0% $228 +5% $281 +10% $334
Rate -1.0pp $263 -0.5pp $246 base $228 +0.5pp $210 +1.0pp $192

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6011 W Port Ave Apt 203H Milwaukee, WI 1.0 1.0 725 $995 $1.37 45d 1 0.04mi
6401 W Bradley Rd Milwaukee, WI 1.0–3.0 1.0–2.5 882 $1,475 $1.67 3d 2 0.39mi
5005 W Bradley Rd Milwaukee, WI 2.0 1.0 1149 $1,299 $1.13 45d 1 0.73mi
5005 W Bradley Rd Milwaukee, WI 2.0 1.0 1064 $1,299 $1.22 16d 2 0.73mi
5829 W Helena St Milwaukee, WI 3.0 2.0 1212 $2,200 $1.82 12d 1 0.82mi
5401 W Presidio Ln Milwaukee, WI 2.0 2.0 1200 $1,685 $1.40 3d 13 0.88mi
7290 W Dean Rd Milwaukee, WI 2.0 1.0–1.5 625 $1,545 $2.47 3d 8 1.12mi
7300 W Dean Rd Milwaukee, WI 1.0–2.0 1.0–1.5 850 $1,545 $1.82 4d 8 1.23mi
6762 N 52nd St Milwaukee, WI 2.0 2.0 1309 $1,500 $1.15 16d 1 1.29mi
6951 N 76th St Apt 112 Milwaukee, WI 2.0 1.0 1025 $1,100 $1.07 25d 1 1.35mi
7601 W Donna Ct #1 Milwaukee, WI 2.0 1.5 872 $1,250 $1.43 25d 1 1.36mi
4127 W Kiley Ave Unit A Milwaukee, WI 3.0 1.0 1025 $1,250 $1.22 45d 1 1.44mi
6535 N 58th St Milwaukee, WI 2.0 1.0 962 $1,195 $1.24 18d 1 1.47mi

HOA detail condo

Monthly dues
$350 · $4,200/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 4 events

  1. 2026-05-04
    status Pending 768-char remark
  2. 2026-04-25
    listed $69,000 Active 768-char remark
  3. 2026-04-02
    historical 781-char remark
    Show marketing remark (781 chars)

    Welcome to the Fixer Upper 2 bed 2 bath 1st floor unit condo. Tenant of 12 years just moved out and this unit needs refreshing. This is cash only sale due its condition. Condo featuring large living & dining area, galley style kitchen with appliances, artificial fire place in living room, huge walking closet in master bedroom, spacious second bedroom and 2 full baths, central air, private storage in basement, 1 assigned space outside and 1 space assigned in detached garage. Small pets permitted for owner occupants. HOA allows units to be rented with proper minimum 6month-1 year lease. Similar units rent between $1200-$1300. Note: all room sizes have been estimated. Buyer will be responsible for HOA capital contribution fee of $700. Seller will not make any repairs.

  4. 2026-03-29
    listed $59,995 Active 781-char remark
    Show marketing remark (781 chars)

    Welcome to the Fixer Upper 2 bed 2 bath 1st floor unit condo. Tenant of 12 years just moved out and this unit needs refreshing. This is cash only sale due its condition. Condo featuring large living & dining area, galley style kitchen with appliances, artificial fire place in living room, huge walking closet in master bedroom, spacious second bedroom and 2 full baths, central air, private storage in basement, 1 assigned space outside and 1 space assigned in detached garage. Small pets permitted for owner occupants. HOA allows units to be rented with proper minimum 6month-1 year lease. Similar units rent between $1200-$1300. Note: all room sizes have been estimated. Buyer will be responsible for HOA capital contribution fee of $700. Seller will not make any repairs.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,028
− Mortgage interest
−$3,865
− Property taxes
−$1,035
− Insurance
−$345
− Repairs & maintenance
−$1,282
− Management
−$1,282
− HOA
−$4,200
− Depreciation
−$2,007
Taxable income
$2,011
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$483
After-tax cash flow
$2,257/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Good 75/100 Cosmetic rehab

This 2-bedroom, 2-bathroom condo has been refreshed with new flooring and paint, making it move-in ready for rental or resale. However, exterior improvements and HVAC replacement could further enhance its value.

Value-add opportunities

  • Both Paint exterior and replace siding — Enhances curb appeal and overall condition
  • Both Replace windows — Improves energy efficiency and aesthetics
  • Both Replace HVAC system — Ensures comfort and energy efficiency

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior and replace siding — Enhances curb appeal and overall condition
  • Both Replace windows — Improves energy efficiency and aesthetics
  • Both Replace HVAC system — Ensures comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
28,793
Household income
$60,839
Rent vs Own
46.6% rent · 53.4% own
Severe rent burden
1084.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
Black 57% White 29% Asian 6% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Romanian 3% Portuguese 1% Lithuanian 1%
Foreign-born
7% · Canada
Languages at home
89% English-only · Other Asian/Pacific 4% Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -108.51%
Current HPI
283.4147
Rent YoY
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+15.0% since first listed
5 events — show timeline
  • 2026-05-29 Sold (MLS) $69,000 METROMLS
  • 2026-05-04 Pending METROMLS
  • 2026-04-25 Listed $69,000 METROMLS
  • 2026-04-02 Listing Removed METROMLS
  • 2026-03-29 Listed $59,995 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…