1609 Granger · Jonesboro, AR
Flood risk 3/10 · Minor
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- DSCR +8.6/10.0
- ARV discount +7.5/15.0
- 1% rule +5.5/10.0
- Rent growth +3.4/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Attention Investors this Renovated 4-bedroom, 1-bath home offers a spacious living room and generously sized bedrooms. This home features new windows, updated flooring, a new HVAC system, stylish kitchen cabinets, and a beautifully updated bathroom just to name a few of the improvements. A durable metal roof adds peace of mind, and the new deck off the primary bedroom creates the perfect spot to enjoy the backyard. Potential Rent of over $1,400 monthly based on fair market rent in the area.
Key facts
- New plumbing
- All-new appliances
- New lvp flooring
Tags
Property features AI
Finance
- Financial info: Financing options: VA, FHA, Conventional, Cash, In-house financing
Exterior
- Utilities: Public sewer; Public water; Municipal electric service (Entergy)
- Home design: Inside city limits
- Construction: Metal/vinyl siding; Metal roof; Other foundation (see remarks); Built on tax-recorded 0.21-acre lot
- Exterior features: Deck; Porch; Level lot; Paved road access
Interior
- Kitchen: Electric range; Dishwasher
- Flooring: Luxury vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central electric heating; Central electric cooling
- Interior features: Washer connection; Electric dryer connection; Electric water heater; Ceiling fans
- Laundry & utility: Washer connection; Electric dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $337 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 4.4% in Jonesboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#145 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, amenities F.
- Jonesboro School District (urban): math 28% / reading 28% proficiency, ranked #169 of 238 in AR (top 71%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.6%/yr); 295 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 926 units permitted in Craighead County in 2024 (69 in 5+ unit buildings).
- This rent runs 39% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Craighead County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.6% rent growth), your $39k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 102 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $74k; list at $140k implies a 89% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 102 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 9.19%
- Cash-on-cash
- 10.34%
- DSCR
- 1.46
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $139,860
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1322 N Patrick St | 0.20mi | 3/1.0 (-1) | 1,274 (+1%) | 9mo | $127,500 | $100 | 77 |
| 1013 Peggy Dr | 0.30mi | 3/1.5 (-1) | 1,200 (-5%) | 2mo | $174,900 | $146 | 69 |
| 1121 Sandino Dr | 0.55mi | 3/2.0 (-1) | 1,275 (+1%) | 3mo | $160,000 | $125 | 61 |
| 1602 Tonya B | 0.30mi | 3/1.0 (-1) | 1,100 (-13%) | 1mo | $62,500 | $57 | 59 |
| 1602 Tonya Unit A | 0.30mi | 3/2.0 (-1) | 1,100 (-13%) | 1mo | $62,500 | $57 | 55 |
| 1602 Tonya Dr | 0.30mi | 3/2.0 (-1) | 1,100 (-13%) | 1mo | $62,500 | $57 | 55 |
| 918 B Mays Rd | 0.63mi | 3/2.0 (-1) | 1,300 (+3%) | 3mo | $193,900 | $149 | 54 |
| 215 Pine St | 0.71mi | 3/1.5 (-1) | 1,355 (+8%) | 2mo | $89,900 | $66 | 46 |
| 1608 N Easy St | 0.71mi | 3/2.0 (-1) | 1,223 (-3%) | 8mo | $120,000 | $98 | 46 |
| 2110 N Patrick | 0.45mi | 3/2.0 (-1) | 1,092 (-13%) | 7mo | $160,000 | $147 | 42 |
| 1501 Dana Debbie St | 0.67mi | 4/2.0 | 1,440 (+14%) | 7mo | $159,900 | $111 | 35 |
| 201 Jennifer St | 0.70mi | 3/2.0 (-1) | 1,427 (+13%) | 6mo | $160,000 | $112 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.64% rent growth · sell at horizon
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-296
- Equity at exit
- $20,860
- IRR
- 10.0%
- Equity multiple
- 1.79×
- Total profit
- $31,098
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72401
- Home prices YoY
- -34.2%
- Rents YoY
- 3.6%
- Active inventory
- 295
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,468 medium interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$31 /mo · $366/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$308
- Net cashflow
- $337
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 500 N Caraway Rd Jonesboro, AR | 2.0–3.0 | 2.0–3.0 | 1000 | $1,099 | $1.10 | 43d | 1 | 1.27mi |
Listing history 22 events
-
2026-06-07statusdays on market $139,900 Under Contract 102 DOM
-
2026-06-05days on market $139,900 Active 101 DOM
-
2026-06-02days on market $139,900 Active 99 DOM
-
2026-06-01days on market $139,900 Active 98 DOM
-
2026-05-31days on market $139,900 Active 97 DOM
-
2026-05-30days on market $139,900 Active 96 DOM
-
2026-02-23$139,900 New Listing
Show marketing remark (495 chars)
Attention Investors this Renovated 4-bedroom, 1-bath home offers a spacious living room and generously sized bedrooms. This home features new windows, updated flooring, a new HVAC system, stylish kitchen cabinets, and a beautifully updated bathroom just to name a few of the improvements. A durable metal roof adds peace of mind, and the new deck off the primary bedroom creates the perfect spot to enjoy the backyard. Potential Rent of over $1,400 monthly based on fair market rent in the area.
-
2026-02-23$139,900 Active 495-char remark
Show marketing remark (495 chars)
Attention Investors this Renovated 4-bedroom, 1-bath home offers a spacious living room and generously sized bedrooms. This home features new windows, updated flooring, a new HVAC system, stylish kitchen cabinets, and a beautifully updated bathroom just to name a few of the improvements. A durable metal roof adds peace of mind, and the new deck off the primary bedroom creates the perfect spot to enjoy the backyard. Potential Rent of over $1,400 monthly based on fair market rent in the area.
-
2026-02-13historical
-
2025-12-05price $145,000
-
2025-12-04price $145,000
-
2025-10-16$149,000 New Listing
-
2025-10-16$149,000 Active
-
2025-10-15historical
-
2025-09-20price $149,000
-
2025-09-19price $149,000
-
2025-08-25price $155,000
-
2025-08-25price $155,000
-
2025-07-21$159,900 New Listing
-
2025-07-21$159,900 Active
-
2012-10-04soldstatus $74,000
-
2012-10-04soldstatus $74,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $366 · $31/mo
- Projected year-2 tax
- $895 · $75/mo
- Expected delta
- +$529/yr (+$44/mo · 144.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,618
- − Mortgage interest
- −$7,837
- − Property taxes
- −$366
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,409
- − Management
- −$1,409
- − Depreciation
- −$4,070
- Taxable income
- $1,827
- Est. tax owed @ 24.0%
- −$439
- After-tax cash flow
- $3,610/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jonesboro School District
- NCES district ID
- 0508280
- Math proficiency
- 28% ▼ -9.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $34,347
- Composite
- 23.06/100
- National rank
- #7967
- State rank
- #169 of 238 in AR
Livability — Jonesboro
- Score
- 65/100
- State rank
- #145
- US rank
- #12692
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jonesboro, AR
- County
- Craighead County · 97,185 people
- City population
- 91,245
- Metro
- Jonesboro, AR
- Population (ZIP)
- 42,602
- Household income
- $45,329
- Rent vs Own
- Severe rent burden
- 2606.0
Population outlook (Craighead County) Hauer SSP2
- Today (2025)
- 122,235 people
- By 2030
- 131,338 · +7.4%
- By 2040
- 149,862 · +22.6%
- By 2050
- 168,034 · +37.5%
- By 2075
- 208,094 · +70.2%
- By 2100
- 233,251 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 60% Black 26% Hispanic / Latino 9% Two or more races 7%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Slovak 2% Italian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Craighead
- 2024 margin
- Solid R (+37.4) · D 30.1% · R 67.5% · Other 2.4%
- 2008→2024 swing
- -12.9pp toward R · 2008: -24.5pp · 2024: -37.4pp
- All cycles
- 2024: R+37.4 2020: R+35.4 2016: R+35.2 2012: R+31.1 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.25%
- Current HPI
- 208.2079
- Rent YoY
- ▲ 3.64%
- Metro
- Jonesboro, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+89.1% since first listed16 events — show timeline
- 2026-02-23 Listed $139,900 NEABOR MLS
- 2026-02-23 Listed $139,900 CARMLS
- 2026-02-13 Listing Removed — CARMLS
- 2025-12-05 Price Changed $145,000 CARMLS
- 2025-12-04 Price Changed $145,000 NEABOR MLS
- 2025-10-16 Listed $149,000 NEABOR MLS
- 2025-10-16 Listed $149,000 CARMLS
- 2025-10-15 Listing Removed — CARMLS
- 2025-09-20 Price Changed $149,000 CARMLS
- 2025-09-19 Price Changed $149,000 NEABOR MLS
- 2025-08-25 Price Changed $155,000 CARMLS
- 2025-08-25 Price Changed $155,000 NEABOR MLS
- 2025-07-21 Listed $159,900 NEABOR MLS
- 2025-07-21 Listed $159,900 CARMLS
- 2012-10-04 Sold (Public Records) $74,000 Public Records
- 2012-10-04 Sold (Public Records) $74,000 Public Records
Property tax history
+4.1%/yrLatest (2025): $366 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…