9201 N Caressa Way · Citrus Springs, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.8/30.0
- ARV discount +5.9/15.0
- DSCR +4.2/10.0
- Schools +4.1/10.0
- Livability +3.4/5.0
- 1% rule +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.1/10.0
$233,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained 3BR/2BA Pool home in Citrus Springs with numerous recent upgrades. Features a spacious open living/dining area and functional kitchen with breakfast bar. Metal roof installed in 2022. Pool resurfaced in 2021. Paved walkways added to the front entry and pool area. Fully fenced backyard with 6-ft privacy fence. Exterior and interior electrical panels recently updated to code. HVAC replaced in 2017 with a Goodman 14 SEER 3.5-ton split system. Recently painted inside and outside. Outdoor space includes a beautiful pool and patio area suitable for outdoor activities and entertaining. Located on a low-traffic street with easy access to area amenities including parks, golf, and trails. Ideal for year-round or seasonal living. Come enjoy the Florida lifestyle!
Key facts
- 7,500 sq ft lot
- Garage
- Pool
Property features AI
Finance
- Other: Private in-ground pool; Lot approximately 0.17 acres; Property zoned PDR; No community development district (CDD) indicated
- Financial info: Homestead exempt
- HOA & community: Deed restrictions; Pets allowed: cats and dogs
Exterior
- Parking: Attached 1-car garage
- Utilities: Public water; Public sewer; Electricity connected; Cable available
- Home design: Single-family residence; One level; Faces west; Residential property
- Construction: Block, concrete, and stucco construction; Metal roof; Slab foundation; Built with approximately 1,372 living area (per public records)
- Exterior features: Sidewalk; Asphalt road access
Interior
- Kitchen: Range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer; Laundry located in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $233k.
Deal economics
- At list price, monthly cash flow is $21 ($254/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (24.0% below list).
- Recommended offer: $177k (24.0% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 5.1% in Citrus Springs — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 68/100 on livability (#521 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, health & safety C-, employment D+.
- Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 1242 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
- This rent runs 31% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 16y ago; this cycle's ask has dropped $17k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $79k; list at $233k implies a 195% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.76% ✗
- Cap rate
- 6.40%
- Cash-on-cash
- 0.39%
- DSCR
- 1.02
- GRM
- 11.0
CMA / ARV
- ARV (on-the-fly)
- $225,008
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1926 W Belgrade Dr | 0.31mi | 4/2.0 (+1) | 1,397 (+2%) | 2mo | $220,000 | $157 | 76 |
| 9074 N Golfview Dr | 0.36mi | 3/2.0 | 1,465 (+7%) | 1mo | $220,000 | $150 | 71 |
| 9072 N Arcadia Way | 0.30mi | 3/2.0 | 1,498 (+9%) | 0mo | $280,000 | $187 | 71 |
| 1774 W Water Lily Dr | 0.57mi | 3/2.0 | 1,402 (+2%) | 2mo | $239,900 | $171 | 68 |
| 2306 W Menores Dr | 0.37mi | 3/2.0 | 1,264 (-8%) | 3mo | $210,000 | $166 | 67 |
| 2420 W Menores Dr | 0.38mi | 3/2.0 | 1,264 (-8%) | 3mo | $213,900 | $169 | 67 |
| 2434 W Menores Dr | 0.38mi | 3/2.0 | 1,264 (-8%) | 3mo | $205,000 | $162 | 66 |
| 9816 N Allison Dr | 0.61mi | 4/2.0 (+1) | 1,411 (+3%) | 1mo | $225,000 | $159 | 61 |
| 8830 N Salina Dr | 0.38mi | 4/2.0 (+1) | 1,503 (+10%) | 1mo | $245,000 | $163 | 60 |
| 9180 N Fawn Way | 0.66mi | 3/2.0 | 1,462 (+7%) | 0mo | $239,160 | $164 | 58 |
| 1952 W Beach Plum Dr | 0.49mi | 3/2.0 | 1,529 (+11%) | 1mo | $260,000 | $170 | 57 |
| 9138 N Alpinia Dr | 0.43mi | 3/2.0 | 1,554 (+13%) | 2mo | $239,990 | $154 | 56 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.7%
- Equity multiple
- 0.44×
- Total profit
- $-36,522
- Equity at exit
- $34,741
- IRR
- -7.4%
- Equity multiple
- 0.53×
- Total profit
- $-30,535
- Equity at exit
- $20,146
Cash invested: $65,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34434
- Home prices YoY
- -2.9%
- Active inventory
- 1242
- Price-to-rent
- 11.0×
Monthly cashflow live
- Estimated rent
- $1,771 high interval (Pro) →
- Mortgage (P&I)
- −$1,222
- Tax from tax record
- −$59 /mo · $705/yr
- Insurance
- −$97
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$372
- Net cashflow
- $21
Break-even live
Sensitivity live
| Price | -10% $153 | -5% $87 | +0% $21 | +5% $-45 | +10% $-111 |
|---|---|---|---|---|---|
| Rent | -10% $-119 | -5% $-49 | +0% $21 | +5% $91 | +10% $161 |
| Rate | -1.0pp $139 | -0.5pp $80 | base $21 | +0.5pp $-39 | +1.0pp $-101 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,250
- Closing costs
- $6,990
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2330 W Juan Vega Ln Dunnellon, FL | 3.0 | 2.0 | 1204 | $1,675 | $1.39 | 21d | 1 | 0.15mi |
| 9081 N Golfview Dr Citrus Springs, FL | 3.0 | 1.5 | 1374 | $1,400 | $1.02 | 21d | 1 | 0.37mi |
| 9305 N Citrus Springs Blvd Citrus Springs, FL | 3.0 | 2.0 | 1411 | $1,800 | $1.28 | 21d | 1 | 0.39mi |
| 9205 N Fawn Way Citrus Springs, FL | 3.0 | 2.0 | 1428 | $1,750 | $1.23 | 21d | 1 | 0.60mi |
| 2907 W Camilo Dr Citrus Springs, FL | 4.0 | 2.0 | 1449 | $1,795 | $1.24 | 21d | 1 | 0.72mi |
| 9545 N Travis Dr Unit A Citrus Springs, FL | 3.0 | 2.0 | 1000 | $1,350 | $1.35 | 21d | 1 | 0.81mi |
| 9730 N Elkcam Blvd Citrus Springs, FL | 4.0 | 2.0 | 1672 | $1,785 | $1.07 | 21d | 1 | 0.83mi |
| 9543B N Travis Dr Unit A Citrus Springs, FL | 3.0 | 2.0 | 1000 | $1,350 | $1.35 | 21d | 1 | 0.84mi |
| 9475 N Camel Dr Dunnellon, FL | 3.0 | 2.0 | 1670 | $1,800 | $1.08 | 21d | 1 | 0.91mi |
| 9271 N Peachtree Way Unit 9271 Citrus Springs, FL | 2.0 | 2.0 | 900 | $1,300 | $1.44 | 21d | 1 | 0.99mi |
| 9298 N Mendoza Way Citrus Springs, FL | 3.0 | 2.0 | 1350 | $1,800 | $1.33 | 21d | 1 | 1.01mi |
| 9337 N Mendoza Way Citrus Springs, FL | 2.0 | 2.0 | 984 | $1,275 | $1.30 | 21d | 1 | 1.02mi |
| 9127 N Justa Dr Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,800 | $1.24 | 21d | 1 | 1.03mi |
| 9437 N Travis Dr Citrus Springs, FL | 2.0 | 2.0 | 972 | $1,325 | $1.36 | 21d | 1 | 1.06mi |
| 9262 N Travis Dr Citrus Springs, FL | 2.0 | 2.0 | 984 | $1,395 | $1.42 | 21d | 1 | 1.10mi |
| 8267 N Santos Dr Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,800 | $1.24 | 21d | 1 | 1.10mi |
| 9995 N Sandree Dr Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,895 | $1.30 | 21d | 1 | 1.11mi |
| 9018 N Mendoza Way Citrus Springs, FL | 2.0 | 2.0 | 1225 | $1,499 | $1.22 | 21d | 1 | 1.18mi |
| 3036 W Akron Pl Citrus Springs, FL | 4.0 | 2.0 | 1833 | $2,000 | $1.09 | 21d | 1 | 1.21mi |
| 8596 N Spartan Dr Citrus Springs, FL | 4.0 | 2.0 | 1833 | $2,000 | $1.09 | 21d | 1 | 1.23mi |
| 9676 N Jourden Dr Citrus Springs, FL | 3.0 | 2.0 | 1353 | $1,750 | $1.29 | 21d | 1 | 1.23mi |
| 8006 N Voyager Dr Citrus Springs, FL | 4.0 | 2.0 | 1636 | $1,899 | $1.16 | 21d | 1 | 1.29mi |
| 904 W Rum Pl Dunnellon, FL | 3.0 | 2.0 | 1453 | $1,699 | $1.17 | 21d | 1 | 1.39mi |
| 1924 W Roseboro Dr Dunnellon, FL | 4.0 | 2.0 | 1449 | $1,795 | $1.24 | 21d | 1 | 1.42mi |
| 3584 W Burgandy Dr Citrus Springs, FL | 3.0 | 2.0 | 1413 | $1,699 | $1.20 | 21d | 1 | 1.46mi |
| 8030 N Galena Ave Citrus Springs, FL | 4.0 | 2.0 | 1833 | $2,150 | $1.17 | 21d | 1 | 1.47mi |
| 754 W Deacon Pl Citrus Springs, FL | 3.0 | 2.0 | 1453 | $1,800 | $1.24 | 21d | 1 | 1.48mi |
Listing history 17 events
-
2026-06-19days on market $233,000 Active 6 DOM
-
2026-06-18days on market $233,000 Active 5 DOM
-
2026-06-17days on market $233,000 Active 4 DOM
-
2026-06-16days on market $233,000 Active 3 DOM
-
2026-06-15days on market $233,000 Active 2 DOM
-
2026-06-14pricedays on market $233,000 Active 1 DOM
-
2026-06-01days on market $245,000 Active 283 DOM
-
2026-05-31days on market $245,000 Active 285 DOM
-
2026-05-30days on market $245,000 Active 284 DOM
-
2026-01-13price $245,000 778-char remark
Show marketing remark (778 chars)
Well-maintained 3BR/2BA Pool home in Citrus Springs with numerous recent upgrades. Features a spacious open living/dining area and functional kitchen with breakfast bar. Metal roof installed in 2022. Pool resurfaced in 2021. Paved walkways added to the front entry and pool area. Fully fenced backyard with 6-ft privacy fence. Exterior and interior electrical panels recently updated to code. HVAC replaced in 2017 with a Goodman 14 SEER 3.5-ton split system. Recently painted inside and outside. Outdoor space includes a beautiful pool and patio area suitable for outdoor activities and entertaining. Located on a low-traffic street with easy access to area amenities including parks, golf, and trails. Ideal for year-round or seasonal living. Come enjoy the Florida lifestyle!
-
2026-01-13price $245,000
Show marketing remark (778 chars)
Well-maintained 3BR/2BA Pool home in Citrus Springs with numerous recent upgrades. Features a spacious open living/dining area and functional kitchen with breakfast bar. Metal roof installed in 2022. Pool resurfaced in 2021. Paved walkways added to the front entry and pool area. Fully fenced backyard with 6-ft privacy fence. Exterior and interior electrical panels recently updated to code. HVAC replaced in 2017 with a Goodman 14 SEER 3.5-ton split system. Recently painted inside and outside. Outdoor space includes a beautiful pool and patio area suitable for outdoor activities and entertaining. Located on a low-traffic street with easy access to area amenities including parks, golf, and trails. Ideal for year-round or seasonal living. Come enjoy the Florida lifestyle!
-
2025-08-21$250,000 Active 778-char remark
Show marketing remark (778 chars)
Well-maintained 3BR/2BA Pool home in Citrus Springs with numerous recent upgrades. Features a spacious open living/dining area and functional kitchen with breakfast bar. Metal roof installed in 2022. Pool resurfaced in 2021. Paved walkways added to the front entry and pool area. Fully fenced backyard with 6-ft privacy fence. Exterior and interior electrical panels recently updated to code. HVAC replaced in 2017 with a Goodman 14 SEER 3.5-ton split system. Recently painted inside and outside. Outdoor space includes a beautiful pool and patio area suitable for outdoor activities and entertaining. Located on a low-traffic street with easy access to area amenities including parks, golf, and trails. Ideal for year-round or seasonal living. Come enjoy the Florida lifestyle!
-
2025-08-19$250,000 Active
-
2010-12-21soldstatus $79,000
-
2010-12-17soldstatus $79,000 236-char remark
Show marketing remark (236 chars)
POOL HOME !! Affordable 3 bed, 2 bath, pool home w/ fenced yard in Citrus Springs. New carpet, fresh paint in and out, new tile countertops, new appliances, new fixtures, new privacy fence. Very nice home with a nice pool area to enjoy.
-
2010-09-24$81,900 236-char remark
Show marketing remark (236 chars)
POOL HOME !! Affordable 3 bed, 2 bath, pool home w/ fenced yard in Citrus Springs. New carpet, fresh paint in and out, new tile countertops, new appliances, new fixtures, new privacy fence. Very nice home with a nice pool area to enjoy.
-
2010-05-19soldstatus $48,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $705 · $59/mo
- Projected year-2 tax
- $1,934 · $161/mo
- Expected delta
- +$1,229/yr (+$102/mo · 174.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 25 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,249
- − Mortgage interest
- −$13,052
- − Property taxes
- −$705
- − Insurance
- −$1,165
- − Repairs & maintenance
- −$1,700
- − Management
- −$1,700
- − Depreciation
- −$6,778
- Taxable loss
- −$3,850
- Est. tax savings @ 24.0%
- +$924
- After-tax cash flow
- $1,179/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Citrus
- NCES district ID
- 1200270
- Math proficiency
- 49% ▼ -10.00%
- Reading proficiency
- 50% ▼ -6.00%
- Median HH income
- $38,618
- Composite
- 41.28/100
- National rank
- #3519
- State rank
- #44 of 73 in FL
Livability — Citrus Springs
- Score
- 68/100
- State rank
- #521
- US rank
- #9598
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Citrus Springs, FL
- County
- Citrus County · 111,314 people
- City population
- 10,730
- Metro
- Homosassa Springs, FL
- Population (ZIP)
- 11,074
- Household income
- $68,939
- Rent vs Own
- Severe rent burden
- 171.0
Population outlook (Citrus County) Hauer SSP2
- Today (2025)
- 138,622 people
- By 2030
- 136,886 · -1.3%
- By 2040
- 132,009 · -4.8%
- By 2050
- 125,196 · -9.7%
- By 2075
- 108,570 · -21.7%
- By 2100
- 84,454 · -39.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 11% Hispanic / Latino 9% Black 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 4%
- Common ancestry
- Iranian 3% Romanian 2% Slovak 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 5% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Citrus
- 2024 margin
- Solid R (+45.9) · D 26.8% · R 72.6%
- 2008→2024 swing
- -29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
- All cycles
- 2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.70%
- Current HPI
- 328.2164
- Rent YoY
- —
- Metro
- Homosassa Springs, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+410.4% since first listed8 events — show timeline
- 2026-01-13 Price Changed $245,000 RACC
- 2026-01-13 Price Changed $245,000 Stellar MLS as Distributed by MLS Grid
- 2025-08-21 Listed $250,000 RACC
- 2025-08-19 Listed $250,000 Stellar MLS as Distributed by MLS Grid
- 2010-12-21 Sold (Public Records) $79,000 Public Records
- 2010-12-17 Sold (MLS) $79,000 RACC
- 2010-09-24 Listed $81,900 RACC
- 2010-05-19 Sold (Public Records) $48,000 Public Records
Property tax history
+2.8%/yrLatest (2025): $705 · +8.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…