CashFlowRE
Sign in Sign up
9347/9355 Boots St
C Composite 59.23
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.6/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.2/10.0
  • 1% rule +5.1/10.0
  • Schools +4.6/10.0
  • Livability +3.8/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +2.4/10.0

$199,900

9347/9355 Boots St · Punta Gorda, FL 33982
2 bd · 2.0 ba · 960 sqft · Manufactured public records · 104 Days on market
Built 1978 0.38 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

HUGE PRICE REDUCTION! Two for one - Full hookup RV site & manufactured home! Welcome to 9347/9355 Boots St!! Discover the perfect blend of privacy, flexibility, and Florida charm with this beautifully updated manufactured home on . 38 acres of owned land. AND A BONUS: The property features a concrete RV pad with 50-amp full-service hookup, perfect for RV owners or accommodating visiting guests. Tucked away on a quiet street on the outskirts of town, this property offers the freedom of no HOA and no flood zone, making it an ideal option for a full-time residence, seasonal getaway, or investment opportunity. The fenced rear yard provides a secure space for pets to roam, while the 12

Key facts

  • Quartz countertops
  • Concrete rv pad
  • Updated cabinetry

Tags

CONCRETE RV PAD50-AMP FULL-SERVICE HOOKUPFENCED REAR YARD12 X 16 STEEL-FRAME LARK SHEDUPDATED CABINETRYQUARTZ COUNTERTOPS

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: Non-gated community; No association fee reported

Exterior

  • Parking: Attached carport; Covered parking (2 spaces); Deeded parking; Driveway (paved)
  • Security: Smoke detectors
  • Utilities: Well water; Septic tank; Cable available; High-speed internet available
  • Home design: Single-story manufactured home; Entry level 1; Faces east; Resale property
  • Construction: Aluminum siding; Rolled/Hot Mop roof
  • Exterior features: Fence; Storage; Oversized lot; Paved road access; West exposure

Interior

  • Kitchen: Range; Microwave; Refrigerator; Freezer; Eat-in kitchen
  • Bedrooms: Primary bedroom on main level; At least one bedroom on the main level
  • Flooring: Laminate
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Heat pump heating; Heat pump cooling; Ceiling fans
  • Interior features: Built-in features; Eat-in kitchen; Tub with shower; Unfurnished; Shutters; Thermal windows
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $200k.

Deal economics

  • At list price, monthly cash flow is $340 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $200k).
  • Recommended offer: $182k (9.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 2.8% in Punta Gorda — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, health & safety A+; Watch: cost of living D+, amenities D-, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.1%/yr); 1037 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 104 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $50k; list at $200k implies a 299% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $181,909 (9.0% below list)

Questions for the listing agent

  1. It's been on market 104 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.33%
Cash-on-cash
7.29%
DSCR
1.32
GRM
8.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.13% rent growth · sell at horizon

5-year hold
IRR
-4.0%
Equity multiple
0.85×
Total profit
$-8,453
Equity at exit
$29,806
10-year hold
IRR
6.8%
Equity multiple
1.54×
Total profit
$30,107
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33982

Home prices YoY
-1.2%
Rents YoY
4.1%
Active inventory
1037
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$2,022 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$126 /mo · $1,509/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$425
Net cashflow
$340

Break-even live

Break-even rent $1,592
Max offer price $199,900
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
27851 Roanoke Cir Punta Gorda, FL 2.0 2.0 904 $1,650 $1.83 13d 1 1.10mi
15 N Cardinal Unit B15 Punta Gorda, FL 2.0 2.0 960 $1,700 $1.77 21d 1 1.41mi

Listing history 20 events

  1. 2026-06-18
    days on market $199,900 Active 104 DOM
  2. 2026-06-17
    days on market $199,900 Active 103 DOM
  3. 2026-06-16
    days on market $199,900 Active 102 DOM
  4. 2026-06-15
    days on market $199,900 Active 101 DOM
  5. 2026-06-14
    days on market $199,900 Active 99 DOM
  6. 2026-06-13
    days on market $199,900 Active 98 DOM
  7. 2026-06-10
    days on market $199,900 Active 96 DOM
  8. 2026-06-09
    days on market $199,900 Active 95 DOM
  9. 2026-06-08
    days on market $199,900 Active 94 DOM
  10. 2026-06-07
    days on market $199,900 Active 93 DOM
  11. 2026-06-05
    days on market $199,900 Active 90 DOM
  12. 2026-06-03
    days on market $199,900 Active 89 DOM
  13. 2026-06-02
    days on market $199,900 Active 88 DOM
  14. 2026-06-01
    days on market $199,900 Active 87 DOM
  15. 2026-05-31
    days on market $199,900 Active 86 DOM
  16. 2026-05-30
    days on market $199,900 Active 85 DOM
  17. 2026-03-23
    price $199,900
  18. 2026-03-06
    listed $215,000 Active
  19. 2005-08-08
    soldstatus $50,100
  20. 1986-12-01
    soldstatus $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,509 · $126/mo
Projected year-2 tax
$1,659 · $138/mo
Expected delta
+$150/yr (+$13/mo · 9.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 13% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,265
− Mortgage interest
−$11,198
− Property taxes
−$1,509
− Insurance
−$1,000
− Repairs & maintenance
−$1,941
− Management
−$1,941
− Depreciation
−$5,815
Taxable income
$861
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$207
After-tax cash flow
$3,874/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Punta Gorda

Score
76/100
State rank
#225
US rank
#3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Charlotte County · 196,994 people
City population
68,831
Metro
Punta Gorda, FL
Population (ZIP)
13,006
Household income
$72,443
Rent vs Own
11.2% rent · 88.8% own
Severe rent burden
43.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 8% Hispanic / Latino 7% Black 7%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Lithuanian 3% Iranian 3% Slovak 3%
Foreign-born
6% · Canada, Jamaica
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1% Arabic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -5.25%
Current HPI
448.5895
Rent YoY
▲ 4.13%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+566.3% since first listed
4 events — show timeline
  • 2026-03-23 Price Changed $199,900 FORTMLS
  • 2026-03-06 Listed $215,000 FORTMLS
  • 2005-08-08 Sold (Public Records) $50,100 Public Records
  • 1986-12-01 Sold (Public Records) $30,000 Public Records

Property tax history

+8.0%/yr

Latest (2025): $1,509 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…