CashFlowRE
Sign in Sign up
307 Oakwind Way
D- Composite 37.74
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.2/30.0
  • Schools +4.2/10.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.1/10.0
  • Rent growth +2.1/5.0
  • DSCR +1.4/10.0
  • Appreciation +0.0/10.0

$309,000

307 Oakwind Way · Canton, GA 30114
3 bd · 2.5 ba · 2,177 sqft · SingleFamily public records · 27 Days on market
Built 2005 0.73 ac lot $142/sqft · 41% below area Est $528k · 41% under $54/mo HOA · 2% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Don't miss this incredible opportunity to own a home on approximately 0.73 acres tucked away on a quiet cul-de-sac, just minutes from major highways, shopping, schools, and Lake Allatoona. A charming rocking chair front porch welcomes you into a traditional layout featuring a formal living room and dining room-ideal for entertaining. The spacious eat-in kitchen offers a breakfast bar, ample cabinetry, and generous counter space, opening into a light-filled family room perfect for everyday living and movie nights. Upstairs, the oversized primary suite includes a private bath with dual vanities, separate tub and shower, and walk-in closets. Three additional bedrooms and a full bath complete the upper level. The full, unfinished basement provides endless potential for storage, a workshop, or future expansion. Surrounded by strong comparable values, this property presents a great value-add opportunity. Home requires TLC-ideal for conventional, renovation, or cash buyers.

Key facts

  • 0.73 acre lot
  • 2 garage spots
  • Built 2005

Property features AI

Finance

  • HOA & community: Homeowners association with annual fee of $650; Community features include sidewalks, proximity to schools and shopping

Exterior

  • Parking: Attached garage facing front with 2 garage spaces
  • Utilities: Public water; Septic tank sewer; 220-volt electrical service; Cable available; Natural gas available; Phone service available; Electricity available; Water available
  • Home design: Two-level home; Resale property
  • Construction: HardiPlank-type siding; Composition roof; Concrete perimeter foundation; Built on a described lot (LOT 32 OAKWIND)
  • Exterior features: Front porch; Finished above-grade living area with additional unfinished basement space; Basement with exterior and interior entry (full, unfinished)

Interior

  • Kitchen: Eat-in kitchen with breakfast bar; Stained cabinets; Laminate countertops; Pantry; Dishwasher; Electric oven and electric range
  • Bedrooms: Oversized master bedroom; Four bedrooms on the upper level
  • Flooring: Carpet; Ceramic tile; Hardwood; Laminate
  • Bathrooms: Two full bathrooms; One half bathroom (main level); Master bath with double vanity and separate tub and shower
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Entrance foyer; High ceilings throughout (9 ft on main and upper levels, 10 ft lower); High speed internet; No shared/common walls; Factory-built fireplace in the family room
  • Laundry & utility: Laundry room located in hall

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $309k.

Deal economics

  • At list price, monthly cash flow is $-426 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $234k (24.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (29.3% below list).
  • Recommended offer: $218k (29.3% below list) — sets the bar for 1% rule.
  • Cap rate 4.6% vs local median 2.7% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#200 in GA) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A, cost of living B; Watch: amenities F, commute F, health & safety F.
  • Cherokee County (suburban): math 46% / reading 48% proficiency, ranked #17 of 174 in GA (top 10%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: J. Knox Elementary (math 48% / reading 42%, grade D-, #327 of 1,228 statewide, top 27%, 886 students, 40% FRL); Teasley Middle School (math 28% / reading 37%, grade F, #221 of 470 statewide, top 48%, 1,606 students, 52% FRL); Cherokee High School (math 35% / reading 40%, grade F, #65 of 424 statewide, top 16%, 2,937 students, 38% FRL) — zoned schools average 43% FRL vs 26% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents soft (-1.6%/yr); 649 active listings in the ZIP; solid renter incomes; 2,665 units permitted in Cherokee County in 2024 (852 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Cherokee County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 27 days — a 2% lower offer ($304k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 16y ago; this cycle's ask has dropped $41k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $218,369 (29.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.71%
Cap rate
4.64%
Cash-on-cash
-5.91%
DSCR
0.74
GRM
11.8

CMA / ARV

ARV (median comp)
$527,633
List price
$309,000
Delta
-41.44%
Verdict
UNDERPRICED
Comps
19 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
307 Oakwind Way 0.00mi 4/2.5 (+1) 2,177 (0%) 0mo $304,000 $140 95
401 Oakwind Dr 0.24mi 4/2.0 (+1) 2,192 (+1%) 2mo $471,000 $215 79
207 Oakwind Ct 0.13mi 4/2.5 (+1) 2,328 (+7%) 1mo $550,000 $236 76
306 Oakwind Way 0.07mi 4/2.5 (+1) 2,374 (+9%) 15mo $485,000 $204 64
618 Sutallee Ridge Trl NE 0.36mi 3/2.0 2,140 (-2%) 20mo $280,000 $131 62

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-29.8%
Equity multiple
0.03×
Total profit
$-83,567
Equity at exit
$46,073
10-year hold
IRR
-50.2%
Equity multiple
-0.53×
Total profit
$-132,273
Equity at exit
$26,717

Cash invested: $86,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30114

Home prices YoY
-30.3%
Rents YoY
-1.6%
Active inventory
649
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$2,184 medium interval (Pro) →
Mortgage (P&I)
$1,620
Tax from tax record
$348 /mo · $4,177/yr
Insurance
$129
HOA
$54
Vacancy / Maint / Mgmt
$459
Net cashflow
$-426

Break-even live

Break-even rent $2,723
Max offer price $233,726
Occupancy floor

Sensitivity live

Price -10% $-251 -5% $-339 +0% $-426 +5% $-514 +10% $-601
Rent -10% $-599 -5% $-512 +0% $-426 +5% $-340 +10% $-254
Rate -1.0pp $-270 -0.5pp $-348 base $-426 +0.5pp $-506 +1.0pp $-588

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$77,250
Closing costs
$9,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail

Monthly dues
$54 · $648/yr

Listing history 26 events

  1. 2026-06-02
    status $309,000 Pending 27 DOM
  2. 2026-06-01
    days on market $309,000 Active 27 DOM
    Show marketing remark (981 chars)

    Don't miss this incredible opportunity to own a home on approximately 0.73 acres tucked away on a quiet cul-de-sac, just minutes from major highways, shopping, schools, and Lake Allatoona. A charming rocking chair front porch welcomes you into a traditional layout featuring a formal living room and dining room-ideal for entertaining. The spacious eat-in kitchen offers a breakfast bar, ample cabinetry, and generous counter space, opening into a light-filled family room perfect for everyday living and movie nights. Upstairs, the oversized primary suite includes a private bath with dual vanities, separate tub and shower, and walk-in closets. Three additional bedrooms and a full bath complete the upper level. The full, unfinished basement provides endless potential for storage, a workshop, or future expansion. Surrounded by strong comparable values, this property presents a great value-add opportunity. Home requires TLC-ideal for conventional, renovation, or cash buyers.

  3. 2026-05-31
    days on market $309,000 Active 26 DOM
  4. 2026-05-12
    price $339,900 981-char remark
    Show marketing remark (981 chars)

    Don't miss this incredible opportunity to own a home on approximately 0.73 acres tucked away on a quiet cul-de-sac, just minutes from major highways, shopping, schools, and Lake Allatoona. A charming rocking chair front porch welcomes you into a traditional layout featuring a formal living room and dining room-ideal for entertaining. The spacious eat-in kitchen offers a breakfast bar, ample cabinetry, and generous counter space, opening into a light-filled family room perfect for everyday living and movie nights. Upstairs, the oversized primary suite includes a private bath with dual vanities, separate tub and shower, and walk-in closets. Three additional bedrooms and a full bath complete the upper level. The full, unfinished basement provides endless potential for storage, a workshop, or future expansion. Surrounded by strong comparable values, this property presents a great value-add opportunity. Home requires TLC-ideal for conventional, renovation, or cash buyers.

  5. 2026-05-12
    price $339,900 999-char remark
    Show marketing remark (981 chars)

    Don't miss this incredible opportunity to own a home on approximately 0.73 acres tucked away on a quiet cul-de-sac, just minutes from major highways, shopping, schools, and Lake Allatoona. A charming rocking chair front porch welcomes you into a traditional layout featuring a formal living room and dining room-ideal for entertaining. The spacious eat-in kitchen offers a breakfast bar, ample cabinetry, and generous counter space, opening into a light-filled family room perfect for everyday living and movie nights. Upstairs, the oversized primary suite includes a private bath with dual vanities, separate tub and shower, and walk-in closets. Three additional bedrooms and a full bath complete the upper level. The full, unfinished basement provides endless potential for storage, a workshop, or future expansion. Surrounded by strong comparable values, this property presents a great value-add opportunity. Home requires TLC-ideal for conventional, renovation, or cash buyers.

  6. 2026-05-05
    listed $350,000 New 981-char remark
    Show marketing remark (981 chars)

    Don't miss this incredible opportunity to own a home on approximately 0.73 acres tucked away on a quiet cul-de-sac, just minutes from major highways, shopping, schools, and Lake Allatoona. A charming rocking chair front porch welcomes you into a traditional layout featuring a formal living room and dining room-ideal for entertaining. The spacious eat-in kitchen offers a breakfast bar, ample cabinetry, and generous counter space, opening into a light-filled family room perfect for everyday living and movie nights. Upstairs, the oversized primary suite includes a private bath with dual vanities, separate tub and shower, and walk-in closets. Three additional bedrooms and a full bath complete the upper level. The full, unfinished basement provides endless potential for storage, a workshop, or future expansion. Surrounded by strong comparable values, this property presents a great value-add opportunity. Home requires TLC-ideal for conventional, renovation, or cash buyers.

  7. 2026-05-05
    listed $350,000 Active 999-char remark
    Show marketing remark (981 chars)

    Don't miss this incredible opportunity to own a home on approximately 0.73 acres tucked away on a quiet cul-de-sac, just minutes from major highways, shopping, schools, and Lake Allatoona. A charming rocking chair front porch welcomes you into a traditional layout featuring a formal living room and dining room-ideal for entertaining. The spacious eat-in kitchen offers a breakfast bar, ample cabinetry, and generous counter space, opening into a light-filled family room perfect for everyday living and movie nights. Upstairs, the oversized primary suite includes a private bath with dual vanities, separate tub and shower, and walk-in closets. Three additional bedrooms and a full bath complete the upper level. The full, unfinished basement provides endless potential for storage, a workshop, or future expansion. Surrounded by strong comparable values, this property presents a great value-add opportunity. Home requires TLC-ideal for conventional, renovation, or cash buyers.

  8. 2013-10-23
    price $174,000
    Show marketing remark (303 chars)

    Beautiful Craftsman Style home on large lot in a culdesac. Wonderful neighborhood. Fresh interior, exterior paint, new carpets, oak hardwood floors, large deck overlooks private yard. FULL Unfinished basement with stubbed bath. Owner has priced this home for a quick sale. Don't wait or it will be gone.

  9. 2013-10-23
    historical
    Show marketing remark (303 chars)

    Beautiful Craftsman Style home on large lot in a culdesac. Wonderful neighborhood. Fresh interior, exterior paint, new carpets, oak hardwood floors, large deck overlooks private yard. FULL Unfinished basement with stubbed bath. Owner has priced this home for a quick sale. Don't wait or it will be gone.

  10. 2013-10-22
    soldstatus $174,000
  11. 2013-10-11
    price $179,900
    Show marketing remark (303 chars)

    Beautiful Craftsman Style home on large lot in a culdesac. Wonderful neighborhood. Fresh interior, exterior paint, new carpets, oak hardwood floors, large deck overlooks private yard. FULL Unfinished basement with stubbed bath. Owner has priced this home for a quick sale. Don't wait or it will be gone.

  12. 2013-10-11
    soldstatus $174,000 Sold
    Show marketing remark (303 chars)

    Beautiful Craftsman Style home on large lot in a culdesac. Wonderful neighborhood. Fresh interior, exterior paint, new carpets, oak hardwood floors, large deck overlooks private yard. FULL Unfinished basement with stubbed bath. Owner has priced this home for a quick sale. Don't wait or it will be gone.

  13. 2013-09-26
    status Pending
    Show marketing remark (303 chars)

    Beautiful Craftsman Style home on large lot in a culdesac. Wonderful neighborhood. Fresh interior, exterior paint, new carpets, oak hardwood floors, large deck overlooks private yard. FULL Unfinished basement with stubbed bath. Owner has priced this home for a quick sale. Don't wait or it will be gone.

  14. 2013-09-12
    listed $179,900 Active
    Show marketing remark (303 chars)

    Beautiful Craftsman Style home on large lot in a culdesac. Wonderful neighborhood. Fresh interior, exterior paint, new carpets, oak hardwood floors, large deck overlooks private yard. FULL Unfinished basement with stubbed bath. Owner has priced this home for a quick sale. Don't wait or it will be gone.

  15. 2010-11-10
    historical
  16. 2010-11-05
    soldstatus $146,900 Sold
  17. 2010-09-16
    status Pending
  18. 2010-08-31
    price $149,900
  19. 2010-08-30
    price $149,900
  20. 2010-08-27
    status Active
  21. 2010-08-11
    status Pending
  22. 2010-07-16
    price $159,900
  23. 2010-07-15
    price $159,900
  24. 2010-06-16
    price $169,900
  25. 2010-06-16
    price $169,900
  26. 2010-05-12
    listed $174,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,177 · $348/mo
Projected year-2 tax
$4,177 · $348/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,204
− Mortgage interest
−$17,309
− Property taxes
−$4,177
− Insurance
−$1,545
− Repairs & maintenance
−$2,096
− Management
−$2,096
− HOA
−$648
− Depreciation
−$8,989
Taxable loss
−$10,656
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,557
After-tax cash flow
$-2,556/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cherokee County
NCES district ID
1301110
Math proficiency
46% ▼ -11.00%
Reading proficiency
48% ▼ -8.00%
Median HH income
$69,295
Composite
42.14/100
National rank
#3304
State rank
#17 of 174 in GA

Livability — Canton

Score
66/100
State rank
#200
US rank
#12301

Category grades

Amenities F Commute F Cost of living B Crime A Employment C Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Cherokee County · 289,977 people
City population
116,078
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,391
Household income
$98,902
Rent vs Own
30.8% rent · 69.2% own
Severe rent burden
1820.0

Population outlook (Cherokee County) Hauer SSP2

Today (2025)
281,923 people
By 2030
303,845 · +7.8%
By 2040
344,738 · +22.3%
By 2050
379,010 · +34.4%
By 2075
449,617 · +59.5%
By 2100
484,103 · +71.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 18% Two or more races 9% Black 9% Native American 4%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Slovak 3% Italian 2% Romanian 1%
Foreign-born
10% · Canada, Jamaica
Languages at home
85% English-only · Spanish 12% Other Indo-European 1%

Political lean MEDSL · Cherokee

2024 margin
Solid R (+39.0) · D 30.1% · R 69.1%
2008→2024 swing
+12.1pp toward D · 2008: -51.1pp · 2024: -39.0pp
All cycles
2024: R+39.0 2020: R+39.2 2016: R+50.0 2012: R+57.8 2008: R+51.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -106.82%
Current HPI
245.474
Rent YoY
▼ -1.63%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+73.8% since first listed
29 events — show timeline
  • 2026-06-16 Sold (MLS) $304,000 GAMLS
  • 2026-06-16 Sold (MLS) $304,000 FMLS
  • 2026-06-01 Pending FMLS
  • 2026-06-01 Pending GAMLS
  • 2026-05-28 Price Changed $309,000 FMLS
  • 2026-05-28 Price Changed $309,000 GAMLS
  • 2026-05-12 Price Changed $339,900 GAMLS
  • 2026-05-12 Price Changed $339,900 FMLS
  • 2026-05-05 Listed $350,000 GAMLS
  • 2026-05-05 Listed $350,000 FMLS
  • 2013-10-23 Price Changed $174,000 FMLS
  • 2013-10-23 Listing Removed FMLS
  • 2013-10-22 Sold (Public Records) $174,000 Public Records
  • 2013-10-11 Sold (MLS) $174,000 FMLS
  • 2013-10-11 Price Changed $179,900 FMLS
  • 2013-09-26 Pending FMLS
  • 2013-09-12 Listed $179,900 FMLS
  • 2010-11-10 Listing Removed FMLS
  • 2010-11-05 Sold (MLS) $146,900 FMLS
  • 2010-09-16 Pending FMLS
  • 2010-08-31 Price Changed $149,900 GAMLS
  • 2010-08-30 Price Changed $149,900 FMLS
  • 2010-08-27 Relisted FMLS
  • 2010-08-11 Pending FMLS
  • 2010-07-16 Price Changed $159,900 GAMLS
  • 2010-07-15 Price Changed $159,900 FMLS
  • 2010-06-16 Price Changed $169,900 GAMLS
  • 2010-06-16 Price Changed $169,900 FMLS
  • 2010-05-12 Listed $174,900 FMLS

Property tax history

+3.2%/yr

Latest (2025): $4,177 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…