616 62nd St · Fairfield, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.4/30.0
- DSCR +9.0/10.0
- ARV discount +7.5/15.0
- 1% rule +6.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a project with potential? This home in Fairfield is ready for renovation and priced accordingly. 3 bedrooms, a spacious lot, and a layout full of possibilities. Sold as-is.
Key facts
- 6,969 sq ft lot
- Built 1931
- Listed 38 days
Property features AI
Finance
- Other: Property parcel ID: 30-00-13-2-015-010.000
Exterior
- Parking: On-street parking
- Security: No security features listed
- Utilities: Public water; Connected sewer; Internet service available; Electric water heater
- Home design: Existing structure; Single-story living areas (rooms listed at level 1)
- Construction: Vinyl siding exterior; Pillars/support foundation
- Exterior features: No waterfront; No pool; No patio, deck, or garden/patio indicated; Lot size approximately 0.16 acres
Interior
- Kitchen: Laminate countertops
- Bedrooms: Two bedrooms on the main level
- Flooring: Hardwood and laminate floors
- Bathrooms: One full bathroom with tub/shower combo on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceilings noted as 'other' (see remarks); No additional interior features listed
- Laundry & utility: Main-level laundry area; Washer hookup available; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $262 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 64/100 on livability (#160 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, amenities F, employment F.
- Fairfield City (suburban): math 2% / reading 15% proficiency, ranked #125 of 129 in AL (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 84% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Robinson Primary School (math 2% / reading 22%, grade F, #536 of 627 statewide, top 88%, 245 students, 89% FRL); C J Donald Middle School (math 2% / reading 17%, grade F, #227 of 257 statewide, top 90%, 332 students, 85% FRL) — zoned schools at 87% FRL track the district average.
- Market conditions: 51 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 60% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 38 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $48k; list at $100k implies a 110% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 38 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.45%
- Cash-on-cash
- 11.26%
- DSCR
- 1.50
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $48,963
- List price
- $99,900
- Delta
- 104.03%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 616 62nd St | 0.00mi | 3/1.0 | 1,008 (0%) | 7mo | $47,500 | $47 | 94 |
| 712 61st St | 0.08mi | 2/1.0 (-1) | 1,008 (0%) | 14mo | $3,000 | $3 | 79 |
| 500 Jerry Coleman St | 0.12mi | 3/1.0 | 1,092 (+8%) | 12mo | $37,000 | $34 | 70 |
| 5704 Myron Massey Blvd | 0.21mi | 2/1.0 (-1) | 894 (-11%) | 5mo | $35,000 | $39 | 63 |
| 5512 Terrace J | 0.63mi | 3/1.0 | 972 (-4%) | 3mo | $22,000 | $23 | 62 |
| 721 51st St | 0.50mi | 2/1.0 (-1) | 962 (-5%) | 7mo | $67,000 | $70 | 58 |
| 5219 Court G | 0.44mi | 3/1.0 | 1,140 (+13%) | 4mo | $47,000 | $41 | 54 |
| 4944 Court G | 0.48mi | 2/1.0 (-1) | 869 (-14%) | 1mo | $21,000 | $24 | 48 |
| 5314 Belrosa Ter | 0.65mi | 2/1.0 (-1) | 1,078 (+7%) | 7mo | $25,000 | $23 | 48 |
| 109 60th St | 0.47mi | 2/2.0 (-1) | 1,148 (+14%) | 4mo | $86,850 | $76 | 42 |
| 5303 Acadia Ter | 0.67mi | 3/1.0 | 1,146 (+14%) | 10mo | $11,000 | $10 | 38 |
| 105 Hardy St | 0.72mi | 3/1.0 | 1,115 (+11%) | 18mo | $96,000 | $86 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 0.5%
- Equity multiple
- 1.02×
- Total profit
- $503
- Equity at exit
- $14,895
- IRR
- 10.1%
- Equity multiple
- 1.78×
- Total profit
- $21,859
- Equity at exit
- $8,638
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35064
- Home prices YoY
- -28.8%
- Active inventory
- 51
- Price-to-rent
- 7.4×
Monthly cashflow live
- Estimated rent
- $1,118 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$56 /mo · $668/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$235
- Net cashflow
- $262
Break-even live
Sensitivity live
| Price | -10% $319 | -5% $291 | +0% $262 | +5% $234 | +10% $206 |
|---|---|---|---|---|---|
| Rent | -10% $174 | -5% $218 | +0% $262 | +5% $307 | +10% $351 |
| Rate | -1.0pp $313 | -0.5pp $288 | base $262 | +0.5pp $237 | +1.0pp $210 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 704 61st St Fairfield, AL | 3.0 | 1.0 | 1184 | $1,050 | $0.89 | 25d | 1 | 0.07mi |
| 435 62nd St Fairfield, AL | 3.0 | 2.0 | 1249 | $985 | $0.79 | 45d | 1 | 0.12mi |
| 502 64th St Fairfield, AL | 3.0 | 1.0 | 1250 | $695 | $0.56 | 45d | 1 | 0.15mi |
| 5503 Myron Massey Blvd Fairfield, AL | 3.0 | 2.0 | 1119 | $1,200 | $1.07 | 45d | 1 | 0.30mi |
| 5709 Court H Birmingham, AL | 4.0 | 1.5 | 1455 | $1,400 | $0.96 | 3d | 1 | 0.36mi |
| 5406 Court G Unit G Fairfield, AL | 3.0 | 2.0 | 1449 | $1,199 | $0.83 | 13d | 1 | 0.36mi |
| 125 Jerry Coleman St Fairfield, AL | 2.0 | 1.0 | 715 | $725 | $1.01 | 45d | 1 | 0.41mi |
| 209 58th St Fairfield, AL | 3.0 | 2.0 | 1468 | $1,200 | $0.82 | 45d | 1 | 0.42mi |
| 5219 Court G Unit G Fairfield, AL | 3.0 | 1.0 | 1140 | $950 | $0.83 | 25d | 1 | 0.45mi |
| 109 59th St Fairfield, AL | 4.0 | 1.0 | 1344 | $1,200 | $0.89 | 13d | 1 | 0.47mi |
| 5712 Monte Sano Rd Birmingham, AL | 2.0 | 1.0 | 700 | $900 | $1.29 | 45d | 1 | 0.51mi |
| 410 54th St Fairfield, AL | 2.0 | 1.0 | 1068 | $700 | $0.66 | 4d | 1 | 0.52mi |
| 5300 Avenue I Birmingham, AL | 4.0 | 2.0 | 1360 | $1,500 | $1.10 | 3d | 1 | 0.52mi |
| 5316 Court I Birmingham, AL | 3.0 | 2.0 | 1284 | $1,200 | $0.93 | 45d | 1 | 0.55mi |
| 829 51st Street Ensley Birmingham, AL | 3.0 | 1.0 | 1203 | $1,340 | $1.11 | 4d | 1 | 0.55mi |
| 5710 Monte Sano Dr Birmingham, AL | 2.0 | 1.0 | 700 | $950 | $1.36 | 45d | 1 | 0.62mi |
| 304 52nd St Fairfield, AL | 4.0 | 2.0 | 1355 | $1,000 | $0.74 | 45d | 1 | 0.67mi |
| 373 Belcher Dr Birmingham, AL | 4.0 | 1.0 | 1255 | $1,100 | $0.88 | 45d | 1 | 0.71mi |
| 513 Oak Pl Fairfield, AL | 4.0 | 2.0 | 1440 | $1,300 | $0.90 | 25d | 1 | 0.75mi |
| 518 Oak Pl Fairfield, AL | 3.0 | 1.0 | 1236 | $875 | $0.71 | 20d | 1 | 0.78mi |
| 340 McPherson Ave Birmingham, AL | 2.0 | 1.0 | 924 | $910 | $0.98 | 45d | 1 | 0.79mi |
| 336 McPherson Ave Birmingham, AL | 3.0 | 1.0 | 1094 | $1,100 | $1.01 | 25d | 1 | 0.79mi |
| 813 46th St Fairfield, AL | 2.0 | 1.0 | 1100 | $825 | $0.75 | 12d | 1 | 0.81mi |
| 920 47th Street Ensley Birmingham, AL | 3.0 | 1.0 | 1070 | $895 | $0.84 | 4d | 1 | 0.84mi |
| 5001 Farrell Ave Fairfield, AL | 2.0 | 1.0 | 1218 | $995 | $0.82 | 45d | 1 | 0.86mi |
| 1272 Meadow Ln Birmingham, AL | 2.0 | 1.0 | 744 | $800 | $1.08 | 45d | 1 | 0.86mi |
| 621 Valley Rd Fairfield, AL | 2.0 | 1.0 | 935 | $900 | $0.96 | 45d | 1 | 0.94mi |
| 1340 Pineview Rd Birmingham, AL | 3.0 | 2.0 | 1116 | $1,075 | $0.96 | 45d | 1 | 0.94mi |
| 1037 47th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1299 | $1,000 | $0.77 | 45d | 1 | 0.94mi |
| 1341 Pineview Rd Birmingham, AL | 4.0 | 2.0 | 1409 | $1,300 | $0.92 | 45d | 1 | 0.95mi |
| 1376 Creel Ct Birmingham, AL | 3.0 | 1.0 | 1008 | $1,000 | $0.99 | 45d | 1 | 0.95mi |
| 1412 Woodward Rd Birmingham, AL | 3.0 | 1.0 | 1220 | $1,203 | $0.99 | 17d | 1 | 0.97mi |
| 408 Midway St Birmingham, AL | 3.0 | 1.0 | 1301 | $1,075 | $0.83 | 20d | 1 | 0.98mi |
| 913 Daniel Cir Birmingham, AL | 4.0 | 2.0 | 1317 | $1,300 | $0.99 | 45d | 1 | 0.99mi |
| 1112 47th St W Birmingham, AL | 2.0 | 1.0 | 1166 | $975 | $0.84 | 45d | 1 | 1.01mi |
| 1112 S Gale Dr Birmingham, AL | 3.0 | 1.5 | 1053 | $1,175 | $1.12 | 45d | 1 | 1.01mi |
| 4716 Court M Birmingham, AL | 4.0 | 1.0 | 932 | $1,200 | $1.29 | 45d | 1 | 1.02mi |
| 1309 41st St Fairfield, AL | 3.0 | 1.0 | 1070 | $1,200 | $1.12 | 45d | 1 | 1.03mi |
| 6629 Grasselli Rd Fairfield, AL | 4.0 | 1.0 | 1114 | $1,295 | $1.16 | 45d | 1 | 1.04mi |
| 5725 Avenue O Unit O Birmingham, AL | 3.0 | 1.0 | 957 | $1,073 | $1.12 | 25d | 1 | 1.06mi |
Listing history 21 events
-
2026-06-22days on market $99,900 Active 38 DOM
-
2026-06-18days on market $99,900 Active 35 DOM
-
2026-06-17pricedays on market $99,900 Active 34 DOM
-
2026-06-16days on market $105,000 Active 33 DOM
-
2026-06-15days on market $105,000 Active 32 DOM
-
2026-06-13days on market $105,000 Active 30 DOM
-
2026-06-10days on market $105,000 Active 27 DOM
-
2026-06-09days on market $105,000 Active 26 DOM
-
2026-06-08days on market $105,000 Active 25 DOM
-
2026-06-07days on market $105,000 Active 24 DOM
-
2026-06-03days on market $105,000 Active 20 DOM
-
2026-06-02days on market $105,000 Active 19 DOM
-
2026-06-01days on market $105,000 Active 18 DOM
-
2026-06-01remarks 549-char remark
-
2026-05-31days on market $105,000 Active 17 DOM
-
2026-05-14$105,000 Active 392-char remark
-
2025-11-25soldstatus $47,500 Sold 184-char remark
Show marketing remark (184 chars)
Looking for a project with potential? This home in Fairfield is ready for renovation and priced accordingly. 3 bedrooms, a spacious lot, and a layout full of possibilities. Sold as-is.
-
2025-11-24soldstatus $47,500
-
2025-10-22status Pending 184-char remark
Show marketing remark (184 chars)
Looking for a project with potential? This home in Fairfield is ready for renovation and priced accordingly. 3 bedrooms, a spacious lot, and a layout full of possibilities. Sold as-is.
-
2025-09-30$49,900 Active 184-char remark
Show marketing remark (184 chars)
Looking for a project with potential? This home in Fairfield is ready for renovation and priced accordingly. 3 bedrooms, a spacious lot, and a layout full of possibilities. Sold as-is.
-
1984-07-18soldstatus $6,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $668 · $56/mo
- Projected year-2 tax
- $668 · $56/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,422
- − Mortgage interest
- −$5,596
- − Property taxes
- −$668
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,074
- − Management
- −$1,074
- − Depreciation
- −$2,906
- Taxable income
- $1,605
- Est. tax owed @ 24.0%
- −$385
- After-tax cash flow
- $2,764/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairfield City
- NCES district ID
- 0101440
- Math proficiency
- 2% ▼ -18.00%
- Reading proficiency
- 15% ▼ -4.00%
- Median HH income
- $35,288
- Composite
- 6.92/100
- National rank
- #9974
- State rank
- #125 of 129 in AL
Livability — Fairfield
- Score
- 64/100
- State rank
- #160
- US rank
- #14390
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairfield, AL
- County
- Jefferson County · 527,445 people
- City population
- 9,872
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 9,872
- Household income
- $48,692
- Rent vs Own
- Severe rent burden
- 784.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% White 7% Two or more races 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.47%
- Current HPI
- 124.7012
- Rent YoY
- —
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+1436.9% since first listed7 events — show timeline
- 2026-06-17 Price Changed $99,900 Greater Alabama MLS
- 2026-05-14 Listed $105,000 Greater Alabama MLS
- 2025-11-25 Sold (MLS) $47,500 Greater Alabama MLS
- 2025-11-24 Sold (Public Records) $47,500 Public Records
- 2025-10-22 Pending — Greater Alabama MLS
- 2025-09-30 Listed $49,900 Greater Alabama MLS
- 1984-07-18 Sold (Public Records) $6,500 Public Records
Property tax history
+4.8%/yrLatest (2025): $668 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…