CashFlowRE
Sign in Sign up
786 Red Oaks Dr
D+ Composite 49.73
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +5.7/10.0
  • Schools +5.2/10.0
  • 1% rule +4.2/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$249,900

786 Red Oaks Dr · Brighton, MI 48843
3 bd · 2.0 ba · 1,700 sqft · Manufactured public records · 69 Days on market
Built 1973 0.44 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

Key facts

  • Natural views
  • Waterfront living
  • Updated interior

Tags

WATERFRONT LIVINGDIRECT CHANNEL ACCESSNATURAL VIEWSFULLY FENCED YARDSCREENED SUN ROOMUPDATED INTERIOR

Property features AI

Finance

  • Other: Pets allowed

Exterior

  • Parking: Detached garage with automatic garage door opener; Approximately 2.5 garage spaces
  • Utilities: Private well water; Sewer available
  • Home design: Single-family residence; One story; Ground-level entry
  • Construction: Wood siding; Asphalt roof
  • Exterior features: Back yard fencing; Paved road access; Canal access and lake privileges (Lake Chemung)

Interior

  • Kitchen: Built-in gas range; Built-in refrigerator; Refrigerator; Dishwasher; Microwave
  • Bedrooms: 3 total rooms
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Forced air heating (natural gas); Ceiling fans; No central air
  • Interior features: Water softener (owned); Crawl space basement
  • Laundry & utility: Washer and dryer included; Washer hookup; Electric dryer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $250k.

Deal economics

  • At list price, monthly cash flow is $225 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (8.0% below list).
  • Recommended offer: $230k (8.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.4% vs local median 3.4% in Brighton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#108 in MI, #2,621 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Hartland Consolidated Schools (suburban): math 52% / reading 62% proficiency, ranked #41 of 540 in MI (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 11% free/reduced lunch — higher-income household profile.
  • Market conditions: 348 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 488 units permitted in Livingston County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Livingston County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $125k; list at $250k implies a 100% gain — meaningful room to come down on a strong offer.
Recommended offer $229,916 (8.0% below list)

Questions for the listing agent

  1. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.37%
Cash-on-cash
3.86%
DSCR
1.17
GRM
9.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.3%
Equity multiple
0.63×
Total profit
$-26,222
Equity at exit
$37,261
10-year hold
IRR
-1.0%
Equity multiple
0.93×
Total profit
$-4,590
Equity at exit
$21,607

Cash invested: $69,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48843

Active inventory
348
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,299 medium interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$177 /mo · $2,122/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$483
Net cashflow
$225

Break-even live

Break-even rent $2,015
Max offer price $249,900
Occupancy floor 85%

Sensitivity live

Price -10% $366 -5% $296 +0% $225 +5% $154 +10% $83
Rent -10% $43 -5% $134 +0% $225 +5% $316 +10% $406
Rate -1.0pp $351 -0.5pp $288 base $225 +0.5pp $160 +1.0pp $94

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,475
Closing costs
$7,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
979 Arundell Ave Howell, MI 2.0–3.0 2.0 1317 $2,350 $1.78 0d 7 1.24mi
665 Abbington Ct Unit na Howell, MI 2.0 2.5 1534 $1,800 $1.17 45d 1 1.30mi

Listing history 36 events

  1. 2026-04-29
    status Pending 1916-char remark
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  2. 2026-04-29
    status Pending
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  3. 2026-04-20
    historical Accepting Backup Offers 1916-char remark
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  4. 2026-04-20
    historical Active Under Contract
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  5. 2026-03-24
    price $249,900 1916-char remark
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  6. 2026-03-24
    price $249,900
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  7. 2026-02-19
    listed $259,900 Active 1916-char remark
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  8. 2026-02-19
    listed $259,900 Active
    Show marketing remark (1916 chars)

    786 Red Oaks Drive, Howell - Fully Remodeled Waterfront Living with Direct Channel Access to Lake Chemung. Welcome to a rare opportunity to own a completely remodeled 2026 waterfront home offering peaceful views, privacy, and the lifestyle that comes with direct channel access connecting to Lake Chemung. With no future development planned behind the property, your backdrop stays natural and uninterrupted. This 3-bedroom, 2-bath ranch offers approximately 1,700 square feet of refreshed, move-in-ready living space. Inside, the main living area captures natural light and frames the water views, creating a relaxing atmosphere year-round. The open flow makes entertaining easy while still feeling warm and comfortable for everyday living. The kitchen blends functionality and style featuring some new appliances and practical counter space designed for both hosting and daily use. The primary suite provides a quiet retreat, while the additional bedrooms offer flexibility for guests, office space, or growing needs. Both bathrooms reflect the recent renovation with clean, updated finishes. Major updates include a new roof on the garage, newer appliances, and a new water softener system, with updated windows throughout - giving buyers peace of mind beyond just cosmetic upgrades. Step outside through the screened sun room and enjoy the true highlight and a fully fenced in back yard. - waterfront views with channel access to Lake Chemung for canoeing, kayaking, or simply soaking in Michigan summer evenings. This property is affixed to the land; however, it does not meet current Fannie Mae and Freddie Mac guidelines. That said, financing options are still available. Buyers may qualify for pre-1976 manufactured home financing through Ron Hickle with Total Home Lending. For more information or to begin the pre-approval process, contact Ron directly at (734) 673-3060 or ron @ Totalhomelending.com .

  9. 2025-11-03
    soldstatus $125,000
  10. 2020-08-06
    soldstatus $125,000
  11. 2020-07-30
    soldstatus $125,000 Sold 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  12. 2020-07-30
    soldstatus $125,000 Closed
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  13. 2020-07-22
    status Pending
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  14. 2020-07-22
    status Pending 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  15. 2020-06-25
    price $128,500
  16. 2020-06-24
    price $128,500 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  17. 2020-05-26
    status Active
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  18. 2020-05-26
    status Active 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  19. 2020-05-15
    status Pending
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  20. 2020-05-15
    status Pending 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  21. 2020-03-13
    status Active
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  22. 2020-03-13
    status Active 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  23. 2020-02-27
    status Pending
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  24. 2020-02-27
    status Pending 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  25. 2020-01-30
    price $138,900
  26. 2020-01-29
    price $138,900 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  27. 2019-12-14
    listed $144,900 Active 611-char remark
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  28. 2019-12-14
    listed $144,900 Active
    Show marketing remark (611 chars)

    HUGE PRICE REDUCTION! COME SEE THIS BEAUTY TODAY! Move right into this beautifully renovated home in the Hartland School District! You will love the 1700 s. f. that offers three spacious bedrooms and two full baths! The Great room is the perfect spot to settle down and watch a large screen TV. The galley kitchen with dining area is a chef's delight! And, all appliances stay! The over-sized garage is waiting for your cars, tools and toys! A creek flows adjacent to the large backyard and the fishing is good! Call to schedule your appointment today! SELLER WILL CONSIDER A LAND CONTRACT OFFER!!!!!!!

  29. 2011-12-13
    soldstatus $44,900
  30. 2011-12-13
    soldstatus $44,900
  31. 2011-12-05
    historical
  32. 2011-10-28
    listed $44,900
  33. 2011-10-28
    listed $44,900
  34. 2003-07-25
    soldstatus $125,000
  35. 2003-07-11
    soldstatus $125,000
  36. 2003-05-20
    listed $125,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,122 · $177/mo
Projected year-2 tax
$2,985 · $249/mo
Expected delta
+$863/yr (+$72/mo · 40.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,590
− Mortgage interest
−$13,998
− Property taxes
−$2,122
− Insurance
−$1,250
− Repairs & maintenance
−$2,207
− Management
−$2,207
− Depreciation
−$7,270
Taxable loss
−$1,464
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$351
After-tax cash flow
$3,050/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hartland Consolidated Schools
NCES district ID
2617910
Math proficiency
52% ▼ -8.00%
Reading proficiency
62% ▼ -7.00%
Median HH income
$85,269
Composite
51.93/100
National rank
#1647
State rank
#41 of 540 in MI

Livability — Brighton

Score
78/100
State rank
#108
US rank
#2621

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment B Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Livingston County · 121,626 people
City population
27,289
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
48,014
Household income
$94,577
Rent vs Own
22.0% rent · 78.0% own
Severe rent burden
644.0

Population outlook (Livingston County) Hauer SSP2

Today (2025)
202,920 people
By 2030
209,173 · +3.1%
By 2040
216,878 · +6.9%
By 2050
217,485 · +7.2%
By 2075
217,590 · +7.2%
By 2100
197,095 · -2.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Romanian 12% Italian 5% Lithuanian 4%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 2% Arabic 1%

Political lean MEDSL · Livingston

2024 margin
Strong R (+23.9) · D 37.4% · R 61.3% · Other 1.3%
2008→2024 swing
-10.7pp toward R · 2008: -13.3pp · 2024: -23.9pp
All cycles
2024: R+23.9 2020: R+22.6 2016: R+29.6 2012: R+23.3 2008: R+13.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -326.17%
Current HPI
180.5058
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+99.9% since first listed
36 events — show timeline
  • 2026-04-29 Pending MiRealSource-MiMLS
  • 2026-04-29 Pending REALCOMP
  • 2026-04-20 Contingent MiRealSource-MiMLS
  • 2026-04-20 Contingent REALCOMP
  • 2026-03-24 Price Changed $249,900 MiRealSource-MiMLS
  • 2026-03-24 Price Changed $249,900 REALCOMP
  • 2026-02-19 Listed $259,900 REALCOMP
  • 2026-02-19 Listed $259,900 MiRealSource-MiMLS
  • 2025-11-03 Sold (Public Records) $125,000 Public Records
  • 2020-08-06 Sold (Public Records) $125,000 Public Records
  • 2020-07-30 Sold (MLS) $125,000 MiRealSource-MiMLS
  • 2020-07-30 Sold (MLS) $125,000 REALCOMP
  • 2020-07-22 Pending MiRealSource-MiMLS
  • 2020-07-22 Pending REALCOMP
  • 2020-06-25 Price Changed $128,500 MiRealSource-MiMLS
  • 2020-06-24 Price Changed $128,500 REALCOMP
  • 2020-05-26 Relisted MiRealSource-MiMLS
  • 2020-05-26 Relisted REALCOMP
  • 2020-05-15 Pending MiRealSource-MiMLS
  • 2020-05-15 Pending REALCOMP
  • 2020-03-13 Relisted MiRealSource-MiMLS
  • 2020-03-13 Relisted REALCOMP
  • 2020-02-27 Pending MiRealSource-MiMLS
  • 2020-02-27 Pending REALCOMP
  • 2020-01-30 Price Changed $138,900 MiRealSource-MiMLS
  • 2020-01-29 Price Changed $138,900 REALCOMP
  • 2019-12-14 Listed $144,900 MiRealSource-MiMLS
  • 2019-12-14 Listed $144,900 REALCOMP
  • 2011-12-13 Sold (MLS) $44,900 MiRealSource-MiMLS
  • 2011-12-13 Sold (MLS) $44,900 REALCOMP
  • 2011-12-05 Listing Removed MiRealSource-MiMLS
  • 2011-10-28 Listed $44,900 MiRealSource-MiMLS
  • 2011-10-28 Listed $44,900 REALCOMP
  • 2003-07-25 Sold (Public Records) $125,000 Public Records
  • 2003-07-11 Sold (MLS) $125,000 REALCOMP
  • 2003-05-20 Listed $125,000 REALCOMP

Property tax history

+0.4%/yr

Latest (2025): $2,122 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…