Multi-family
378 Sanford Rd · Wells, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 4/10 · Minor
- Hot days now (above 87°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 56.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +8.3/15.0
- Schools +7.6/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$560,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Here is your amazing opportunity to own in Wells!! This home with a in-law apartment is perfect for rental income. The home features a 4 bedrooms, 2.5 bathrooms on . 74 acres with easy access to downtown Wells, a quick drive to the beach, and the highway! This property is perfect for an investment in such a highly sought after area and is already rented! The main home is currently rented for $2600 a month and the apartment was rented for $1100 a month and it now vacant! The home also has solar panels, your electricity bill is only $13 a month!! Don't wait to come and see this property today!!
Key facts
- 0.74 acre lot
- Garage
- Built 1953
Property features AI
Exterior
- Parking: On-site paved parking for 5–10 vehicles; Attached garage (1 garage space)
- Utilities: Public water; Public sewer; Electric system includes energy storage device, circuit breakers, combination service, and generator hookup
- Home design: Single-family residence; Multi-level layout; Cape Cod and contemporary style; Post & Beam construction; Ceiling fans
- Construction: Shingle roof
- Exterior features: Deck; Porch; Shed(s); Scenic and wooded views; Near public transit
Interior
- Bedrooms: First-floor bedroom with balcony/deck and full bath (Bedroom 1); Second-floor bedroom with closet (Bedroom 2); Second-floor bedroom with closet (Bedroom 3); Second-floor bedroom with closet (Bedroom 4)
- Flooring: Carpet; Tile; Wood; Engineered hardwood
- Bathrooms: Three full bathrooms; One half bathroom
- Heating & cooling: Has heating; Direct vent heater; Hot water heating
- Interior features: Ten total rooms; Unfurnished; Basement with exterior entry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/3.5-bath multifamily listed at $560k.
Deal economics
- At list price, monthly cash flow is $5k ($58k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($10k rent vs $560k).
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Wells-Ogunquit CSD (rural): math 87% / reading 90% proficiency, ranked #32 of 112 in ME (top 29%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: 267 active listings in the ZIP; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $17k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $157k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $465k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 56% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.87% ✓
- Cap rate
- 16.69%
- Cash-on-cash
- 37.14%
- DSCR
- 2.65
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $569,655
- List price
- $560,000
- Delta
- -1.69%
- Verdict
- FAIR
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 33.0%
- Equity multiple
- 2.39×
- Total profit
- $218,204
- Equity at exit
- $83,498
- IRR
- 40.0%
- Equity multiple
- 4.75×
- Total profit
- $587,525
- Equity at exit
- $48,419
Cash invested: $156,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04090
- Home prices YoY
- -20.0%
- Active inventory
- 267
- Price-to-rent
- 19.0×
Monthly cashflow live
- Estimated rent
- $10,490 medium interval (Pro) →
- Mortgage (P&I)
- −$2,937
- Tax from tax record
- −$265 /mo · $3,175/yr
- Insurance
- −$233
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,203
- Net cashflow
- $4,852
Break-even live
Sensitivity live
| Price | -10% $5,169 | -5% $5,011 | +0% $4,852 | +5% $4,694 | +10% $4,535 |
|---|---|---|---|---|---|
| Rent | -10% $4,024 | -5% $4,438 | +0% $4,852 | +5% $5,267 | +10% $5,681 |
| Rate | -1.0pp $5,134 | -0.5pp $4,995 | base $4,852 | +0.5pp $4,707 | +1.0pp $4,560 |
5-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 2 | $4,908 |
| #1 | 3 | 2 | $2,454 |
| #2 | 3 | 2 | $2,454 |
| 3× units | 1 | 1 | $5,580 |
| #3 | 1 | 1 | $1,860 |
| #4 | 1 | 1 | $1,860 |
| #5 | 1 | 1 | $1,860 |
| Total (5 units) | $10,490 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $140,000
- Closing costs
- $16,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 12 events
-
2026-05-11status Pending 890-char remark
-
2026-05-07$560,000 Active 890-char remark
-
2023-07-20soldstatus $465,000 Closed 601-char remark
Show marketing remark (601 chars)
Here is your amazing opportunity to own in Wells!! This home with a in-law apartment is perfect for rental income. The home features a 4 bedrooms, 2.5 bathrooms on . 74 acres with easy access to downtown Wells, a quick drive to the beach, and the highway! This property is perfect for an investment in such a highly sought after area and is already rented! The main home is currently rented for $2600 a month and the apartment was rented for $1100 a month and it now vacant! The home also has solar panels, your electricity bill is only $13 a month!! Don't wait to come and see this property today!!
-
2023-06-13status Pending 601-char remark
Show marketing remark (601 chars)
Here is your amazing opportunity to own in Wells!! This home with a in-law apartment is perfect for rental income. The home features a 4 bedrooms, 2.5 bathrooms on . 74 acres with easy access to downtown Wells, a quick drive to the beach, and the highway! This property is perfect for an investment in such a highly sought after area and is already rented! The main home is currently rented for $2600 a month and the apartment was rented for $1100 a month and it now vacant! The home also has solar panels, your electricity bill is only $13 a month!! Don't wait to come and see this property today!!
-
2023-06-08historical Active Under Contract 601-char remark
Show marketing remark (601 chars)
Here is your amazing opportunity to own in Wells!! This home with a in-law apartment is perfect for rental income. The home features a 4 bedrooms, 2.5 bathrooms on . 74 acres with easy access to downtown Wells, a quick drive to the beach, and the highway! This property is perfect for an investment in such a highly sought after area and is already rented! The main home is currently rented for $2600 a month and the apartment was rented for $1100 a month and it now vacant! The home also has solar panels, your electricity bill is only $13 a month!! Don't wait to come and see this property today!!
-
2023-05-17$485,000 Active 601-char remark
Show marketing remark (601 chars)
Here is your amazing opportunity to own in Wells!! This home with a in-law apartment is perfect for rental income. The home features a 4 bedrooms, 2.5 bathrooms on . 74 acres with easy access to downtown Wells, a quick drive to the beach, and the highway! This property is perfect for an investment in such a highly sought after area and is already rented! The main home is currently rented for $2600 a month and the apartment was rented for $1100 a month and it now vacant! The home also has solar panels, your electricity bill is only $13 a month!! Don't wait to come and see this property today!!
-
2022-09-21price $560,000
-
2022-09-08price $599,000
-
2016-09-02soldstatus $263,000 Sold
-
2016-07-13status Pending
-
2016-05-05price $272,400
-
2016-01-11$274,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $3,175 · $265/mo
- Projected year-2 tax
- $5,396 · $450/mo
- Expected delta
- +$2,220/yr (+$185/mo · 69.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥87°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 56% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $125,880
- − Mortgage interest
- −$31,369
- − Property taxes
- −$3,175
- − Insurance
- −$2,800
- − Repairs & maintenance
- −$10,070
- − Management
- −$10,070
- − Depreciation
- −$16,291
- Taxable income
- $52,105
- Est. tax owed @ 24.0%
- −$12,505
- After-tax cash flow
- $45,725/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wells-Ogunquit CSD
- NCES district ID
- 2313490
- Math proficiency
- 87% ▲ 42.00%
- Reading proficiency
- 90% ▲ 26.00%
- Median HH income
- $61,341
- Composite
- 75.79/100
- National rank
- #125
- State rank
- #32 of 112 in ME
Livability — Wells
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 11,544
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Black 3% Asian 1%
- Common ancestry
- Lithuanian 11% Romanian 3% Slovak 3%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 94% English-only · Other Indo-European 1% French/Haitian/Cajun 1% Other Asian/Pacific 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.52%
- Current HPI
- 413.9951
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+220.0% since first listed20 events — show timeline
- 2026-05-11 Pending — MREIS
- 2026-05-07 Listed $560,000 MREIS
- 2023-07-20 Sold (MLS) $465,000 MREIS
- 2023-06-13 Pending — MREIS
- 2023-06-08 Contingent — MREIS
- 2023-05-17 Listed $485,000 MREIS
- 2022-10-08 Delisted — MREIS
- 2022-09-21 Price Changed $560,000 MREIS
- 2022-09-08 Price Changed $599,000 MREIS
- 2022-08-29 Listed $608,000 MREIS
- 2016-09-02 Sold (MLS) $263,000 MREIS
- 2016-07-13 Pending — MREIS
- 2016-05-05 Price Changed $272,400 MREIS
- 2016-01-11 Listed $274,900 MREIS
- 2016-01-09 Delisted — MREIS
- 2015-07-08 Listed $274,900 MREIS
- 2014-04-18 Listed $278,000 MREIS
- 2013-07-08 Listed $299,000 MREIS
- 2013-05-17 Listed $299,000 MREIS
- 2008-04-03 Listed $175,000 MREIS
Property tax history
+2.6%/yrLatest (2025): $3,175 · +6.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…