CashFlowRE
Sign in Sign up
6216 Stine Rd Fourplex
C- Composite 52.77
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.6/30.0
  • ARV discount +9.3/15.0
  • DSCR +6.2/10.0
  • 1% rule +5.0/10.0
  • Schools +4.2/10.0
  • Rent growth +3.0/5.0
  • Livability +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$730,000

6216 Stine Rd · Bakersfield, CA 93313
2 bd · 1.0 ba · 3,617 sqft · MultiFamily public records · 137 Days on market
Built 1979 0.27 ac lot $202/sqft · at area comps Est $761k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Fourplex in SW Bakersfield. Each unit is 2 bedrooms, 1 bath. Property has had some updating with newer paint. Units are situated near area shopping, local schools, and area amenities.

Key facts

  • 0.27 acre lot
  • Built 1979
  • Listed 137 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1.0-bath units multifamily listed at $730k.

Deal economics

  • At list price, monthly cash flow is $841 ($10k/yr) — positive. Per door: $210/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($7k rent vs $730k).
  • Recommended offer: $642k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.7% vs local median 3.6% in Bakersfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#716 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety D, schools D-, crime F.
  • Panama-Buena Vista Union (urban): math 37% / reading 52% proficiency, ranked #542 of 1,400 in CA (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.1%/yr); 272 active listings in the ZIP; solid renter incomes; 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
  • At $7,328/mo this rent would consume 96% of the median local household income ($92k/yr) (locally 1177% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
  • Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 137 days — a 12% lower offer ($642k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $575k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $642,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 137 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.00%
Cap rate
7.68%
Cash-on-cash
4.94%
DSCR
1.22
GRM
8.3

CMA / ARV

ARV (median comp)
$761,063
List price
$730,000
Delta
-4.08%
Verdict
FAIR
Comps
4 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.12% rent growth · sell at horizon

5-year hold
IRR
-9.6%
Equity multiple
0.65×
Total profit
$-71,105
Equity at exit
$108,845
10-year hold
IRR
-1.4%
Equity multiple
0.91×
Total profit
$-18,663
Equity at exit
$63,117

Cash invested: $204,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93313

Home prices YoY
-20.4%
Rents YoY
2.1%
Active inventory
272
Price-to-rent
33.2×

Monthly cashflow live

Estimated rent
$7,328 high interval (Pro) →
Mortgage (P&I)
$3,828
Tax from tax record
$816 /mo · $9,788/yr
Insurance
$304
HOA
$0
Vacancy / Maint / Mgmt
$1,539
Net cashflow
$841

Break-even live

Break-even rent $6,263
Max offer price $730,000
Occupancy floor 84%

Sensitivity live

Price -10% $1,254 -5% $1,048 +0% $841 +5% $634 +10% $428
Rent -10% $262 -5% $552 +0% $841 +5% $1,131 +10% $1,420
Rate -1.0pp $1,209 -0.5pp $1,027 base $841 +0.5pp $652 +1.0pp $459

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $7,328

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$182,500
Closing costs
$21,900
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 22 events

  1. 2026-06-18
    days on market $730,000 Active 137 DOM
  2. 2026-06-17
    days on market $730,000 Active 136 DOM
  3. 2026-06-16
    days on market $730,000 Active 135 DOM
  4. 2026-06-15
    days on market $730,000 Active 134 DOM
  5. 2026-06-14
    days on market $730,000 Active 132 DOM
  6. 2026-06-13
    days on market $730,000 Active 131 DOM
  7. 2026-06-10
    days on market $730,000 Active 129 DOM
  8. 2026-06-09
    days on market $730,000 Active 128 DOM
  9. 2026-06-08
    days on market $730,000 Active 127 DOM
  10. 2026-06-07
    days on market $730,000 Active 126 DOM
  11. 2026-06-05
    days on market $730,000 Active 123 DOM
  12. 2026-06-03
    days on market $730,000 Active 122 DOM
  13. 2026-06-03
    days on market $730,000 Active 121 DOM
  14. 2026-06-01
    days on market $730,000 Active 120 DOM
  15. 2026-05-31
    days on market $730,000 Active 119 DOM
  16. 2026-02-27
    status Active 183-char remark
    Show marketing remark (183 chars)

    Fourplex in SW Bakersfield. Each unit is 2 bedrooms, 1 bath. Property has had some updating with newer paint. Units are situated near area shopping, local schools, and area amenities.

  17. 2026-01-17
    status Pending 183-char remark
    Show marketing remark (183 chars)

    Fourplex in SW Bakersfield. Each unit is 2 bedrooms, 1 bath. Property has had some updating with newer paint. Units are situated near area shopping, local schools, and area amenities.

  18. 2025-12-22
    listed $730,000 Active 183-char remark
    Show marketing remark (183 chars)

    Fourplex in SW Bakersfield. Each unit is 2 bedrooms, 1 bath. Property has had some updating with newer paint. Units are situated near area shopping, local schools, and area amenities.

  19. 2025-12-01
    status Pending
  20. 2025-09-17
    listed $730,000 Active
  21. 2022-08-02
    soldstatus $575,000
  22. 1981-05-20
    soldstatus $146,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$9,788 · $816/mo
Projected year-2 tax
$9,788 · $816/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 33 unhealthy d/yr today · 38 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$87,936
− Mortgage interest
−$40,891
− Property taxes
−$9,788
− Insurance
−$3,650
− Repairs & maintenance
−$7,035
− Management
−$7,035
− Depreciation
−$21,236
Taxable loss
−$1,700
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$408
After-tax cash flow
$10,501/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Panama-Buena Vista Union
NCES district ID
0606390
Math proficiency
37% ▲ 3.00%
Reading proficiency
52% ▲ 1.00%
Median HH income
$63,361
Composite
41.71/100
National rank
#7191
State rank
#542 of 1400 in CA

Livability — Bakersfield

Score
58/100
State rank
#716
US rank
#21355

Category grades

Amenities F Commute F Cost of living F Crime F Employment C+ Housing A+ Health & safety D User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bakersfield, CA
County
Kern County · 710,371 people
City population
499,124
Metro
Bakersfield, CA
Population (ZIP)
61,843
Household income
$91,943
Rent vs Own
21.4% rent · 78.6% own
Severe rent burden
1177.0

Population outlook (Kern County) Hauer SSP2

Today (2025)
947,286 people
By 2030
978,984 · +3.3%
By 2040
1,045,018 · +10.3%
By 2050
1,105,232 · +16.7%
By 2075
1,229,538 · +29.8%
By 2100
1,238,059 · +30.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
Hispanic / Latino 57% Two or more races 28% White 22% Asian 13% Black 6%
Hispanic origin (detail)
Mexican 52%
Common ancestry
British 1% Romanian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
45% English-only · Spanish 40% Other Indo-European 8% Other Asian/Pacific 2%

Political lean MEDSL · Kern

2024 margin
Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
2008→2024 swing
-3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
All cycles
2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -85.95%
Current HPI
335.9445
Rent YoY
▲ 2.12%
Metro
Bakersfield, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
7 events — show timeline
  • 2026-02-27 Relisted GEMLS
  • 2026-01-17 Pending GEMLS
  • 2025-12-22 Listed $730,000 GEMLS
  • 2025-12-01 Pending GEMLS
  • 2025-09-17 Listed $730,000 GEMLS
  • 2022-08-02 Sold (Public Records) $575,000 Public Records
  • 1981-05-20 Sold (Public Records) $146,000 Public Records

Property tax history

+8.7%/yr

Latest (2025): $9,788 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…