112 W Fite St · Park Hills, MO
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.98%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.8/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +5.2/10.0
- Schools +3.4/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +1.3/10.0
$104,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well cared for 3 bedroom ranch style home on nice Corner lot. Attached garage plus 18x20 storage shed. Hardwood floors, nice covered porch and large attic for storage. Good Location!
Key facts
- Fenced backyard
- 0.26 acre lot
- Garage
Tags
Property features AI
Finance
- Other: Approximate living area 1,190 (assessor)
Exterior
- Parking: One-car garage
- Utilities: Public water; Public sewer; Electric service by Ameren; Water connected
- Home design: Single-family residence; One story
- Construction: Frame construction
- Exterior features: City lot
Interior
- Bedrooms: Three bedrooms on the main level
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Five total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $105k.
Deal economics
- At list price, monthly cash flow is $135 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $105k).
- Recommended offer: $102k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.6% vs local median 5.7% in Park Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#585 in MO) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, employment F.
- Central R-III (town): math 36% / reading 45% proficiency, ranked #150 of 324 in MO (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Central Elem. (555 students, 62% FRL); Central High (math 52% / reading 62%, grade C, #51 of 521 statewide, top 11%, 629 students, 52% FRL).
- Zoned-school proficiency averages 57% at this address vs 40% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Central R-III average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 78 active listings in the ZIP; 134 units permitted in St. Francois County in 2024 (32 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($102k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 8y ago; this cycle's ask has dropped $8k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1908 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1908 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.59%
- Cash-on-cash
- 8.22%
- DSCR
- 1.37
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $142,314
- List price
- $104,900
- Delta
- -26.29%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.8%
- Equity multiple
- 0.71×
- Total profit
- $-8,416
- Equity at exit
- $15,641
- IRR
- 1.8%
- Equity multiple
- 1.13×
- Total profit
- $3,741
- Equity at exit
- $9,070
Cash invested: $29,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63601
- Home prices YoY
- -2.6%
- Active inventory
- 78
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,068 medium interval (Pro) →
- Mortgage (P&I)
- −$550
- Tax from tax record
- −$48 /mo · $581/yr
- Insurance
- −$44
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$224
- Net cashflow
- $135
Break-even live
Sensitivity live
| Price | -10% $194 | -5% $164 | +0% $135 | +5% $105 | +10% $75 |
|---|---|---|---|---|---|
| Rent | -10% $50 | -5% $92 | +0% $135 | +5% $177 | +10% $219 |
| Rate | -1.0pp $187 | -0.5pp $161 | base $135 | +0.5pp $107 | +1.0pp $80 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,225
- Closing costs
- $3,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-21days on market $104,900 Active 39 DOM
-
2026-06-18days on market $104,900 Active 37 DOM
-
2026-06-17days on market $104,900 Active 36 DOM
-
2026-06-16days on market $104,900 Active 35 DOM
-
2026-06-15days on market $104,900 Active 34 DOM
-
2026-06-13days on market $104,900 Active 32 DOM
-
2026-06-12pricedays on market $104,900 Active 31 DOM
-
2026-06-09days on market $113,000 Active 28 DOM
-
2026-06-08days on market $113,000 Active 27 DOM
-
2026-06-07days on market $113,000 Active 26 DOM
-
2026-06-05days on market $113,000 Active 24 DOM
-
2026-06-04days on market $113,000 Active 22 DOM
-
2026-06-02days on market $113,000 Active 21 DOM
-
2026-06-01days on market $113,000 Active 20 DOM
-
2026-05-31days on market $113,000 Active 19 DOM
-
2026-05-12$113,000 Active 216-char remark
-
2026-01-09soldstatus
-
2018-10-25soldstatus Closed 182-char remark
Show marketing remark (182 chars)
Well cared for 3 bedroom ranch style home on nice Corner lot. Attached garage plus 18x20 storage shed. Hardwood floors, nice covered porch and large attic for storage. Good Location!
-
2018-10-25soldstatus
Show marketing remark (182 chars)
Well cared for 3 bedroom ranch style home on nice Corner lot. Attached garage plus 18x20 storage shed. Hardwood floors, nice covered porch and large attic for storage. Good Location!
-
2018-07-13$65,000 Active 182-char remark
Show marketing remark (182 chars)
Well cared for 3 bedroom ranch style home on nice Corner lot. Attached garage plus 18x20 storage shed. Hardwood floors, nice covered porch and large attic for storage. Good Location!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $581 · $48/mo
- Projected year-2 tax
- $1,018 · $85/mo
- Expected delta
- +$436/yr (+$36/mo · 75.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 98% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,811
- − Mortgage interest
- −$5,876
- − Property taxes
- −$581
- − Insurance
- −$1,322
- − Repairs & maintenance
- −$1,025
- − Management
- −$1,025
- − Depreciation
- −$3,052
- Taxable loss
- −$70
- Est. tax savings @ 24.0%
- +$17
- After-tax cash flow
- $1,633/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Central R-III
- NCES district ID
- 2929170
- Math proficiency
- 36% ▼ -6.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $36,745
- Composite
- 33.61/100
- National rank
- #5410
- State rank
- #150 of 324 in MO
Livability — Park Hills
- Score
- 58/100
- State rank
- #585
- US rank
- #20779
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Park Hills, MO
- Population (ZIP)
- 16,434
Population outlook (St. Francois County) Hauer SSP2
- Today (2025)
- 68,683 people
- By 2030
- 69,574 · +1.3%
- By 2040
- 70,665 · +2.9%
- By 2050
- 70,708 · +2.9%
- By 2075
- 67,917 · -1.1%
- By 2100
- 56,563 · -17.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 2% Italian 2% Romanian 2%
- Foreign-born
- 0%
Political lean MEDSL · St. Francois
- 2024 margin
- Solid R (+51.4) · D 23.8% · R 75.2%
- 2008→2024 swing
- -46.8pp toward R · 2008: -4.6pp · 2024: -51.4pp
- All cycles
- 2024: R+51.4 2020: R+48.1 2016: R+45.4 2012: R+19.5 2008: R+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -7.30%
- Current HPI
- 278.5365
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+61.4% since first listed6 events — show timeline
- 2026-06-12 Price Changed $104,900 MARIS as Distributed by MLS Grid
- 2026-05-12 Listed $113,000 MARIS as Distributed by MLS Grid
- 2026-01-09 Sold (Public Records) — Public Records
- 2018-10-25 Sold (Public Records) — Public Records
- 2018-10-25 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2018-07-13 Listed $65,000 MARIS as Distributed by MLS Grid
Property tax history
+2.1%/yrLatest (2025): $581 · +9.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…