CashFlowRE
Sign in Sign up
694 N Kentucky 830
C Composite 58.16
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.0/10.0
  • Appreciation +5.9/10.0
  • 1% rule +4.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0

$90,000

694 N Kentucky 830 · Corbin, KY 40701
2 bd · 1.0 ba · 804 sqft · SingleFamily public records · 3 Days on market
Built 1938 3.00 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Beautiful location featuring 3 acres conveniently located close to Lynn camp school on N KY 830 in Corbin. This property offers a peaceful rural setting with road frontage and plenty of space. The property includes an older home in need of repairs along with an additional outbuilding. Great opportunity for investors, fixer-Upper project, renovation project, or potential future homesite. Property been sold as-is. Buyer to verify all aspects of the property.

Key facts

  • Outbuilding
  • Road frontage
  • 3 acres

Tags

3 ACRESROAD FRONTAGEOUTBUILDINGPEACEFUL RURAL SETTING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $143 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $88k (1.7% below list).
  • Recommended offer: $88k (1.7% below list) — sets the bar for 1% rule.
  • Cap rate 8.2% vs local median 3.3% in Corbin — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#179 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F, employment F.
  • Knox County (town): math 24% / reading 38% proficiency, ranked #116 of 165 in KY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Lynn Camp Elementary School (525 students, 89% FRL); Lynn Camp Middle High School (465 students, 85% FRL) — zoned schools average 87% FRL vs 68% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 332 active listings in the ZIP.

Forward outlook

  • In year one you build about $2k of equity ($622 loan paydown + $2k appreciation (1.8% local appreciation)).
  • Knox County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (1.8% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • Current owner paid $50k; list at $90k implies a 80% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1938 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $88,479 (1.7% below list)

Questions for the listing agent

  1. Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.20%
Cash-on-cash
6.81%
DSCR
1.30
GRM
8.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

1.82% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.7%
Equity multiple
1.57×
Total profit
$14,449
Equity at exit
$34,647
10-year hold
IRR
13.8%
Equity multiple
2.82×
Total profit
$45,797
Equity at exit
$49,246

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40701

Home prices YoY
0.6%
Active inventory
332
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$885 medium interval (Pro) →
Mortgage (P&I)
$472
Tax from tax record
$47 /mo · $558/yr
Insurance
$38
HOA
$0
Vacancy / Maint / Mgmt
$186
Net cashflow
$143

Break-even live

Break-even rent $704
Max offer price $90,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-03-18
    status Pending
  2. 2026-03-15
    listed $90,000 Active
  3. 2023-06-01
    soldstatus $50,000
  4. 1991-08-01
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$558 · $47/mo
Projected year-2 tax
$774 · $64/mo
Expected delta
+$216/yr (+$18/mo · 38.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,617
− Mortgage interest
−$5,041
− Property taxes
−$558
− Insurance
−$450
− Repairs & maintenance
−$849
− Management
−$849
− Depreciation
−$2,618
Taxable income
$251
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$60
After-tax cash flow
$1,656/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Knox County
NCES district ID
2103150
Math proficiency
24% ▼ -20.00%
Reading proficiency
38% ▼ -19.00%
Median HH income
$24,965
Composite
24.59/100
National rank
#7636
State rank
#116 of 165 in KY

Livability — Corbin

Score
69/100
State rank
#179
US rank
#8891

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
29,767

Population outlook (Knox County) Hauer SSP2

Today (2025)
30,741 people
By 2030
29,887 · -2.8%
By 2040
27,940 · -9.1%
By 2050
25,826 · -16.0%
By 2075
20,895 · -32.0%
By 2100
16,238 · -47.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Serbian 2% Slovak 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Knox

2024 margin
Solid R (+71.1) · D 13.8% · R 85.0% · Other 1.2%
2008→2024 swing
-26.6pp toward R · 2008: -44.6pp · 2024: -71.1pp
All cycles
2024: R+71.1 2020: R+67.0 2016: R+67.7 2012: R+53.9 2008: R+44.6

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.82%
Current HPI
294.7961
Rent YoY
Metro
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+260.0% since first listed
4 events — show timeline
  • 2026-03-18 Pending ImagineMLS
  • 2026-03-15 Listed $90,000 ImagineMLS
  • 2023-06-01 Sold (Public Records) $50,000 Public Records
  • 1991-08-01 Sold (Public Records) $25,000 Public Records

Property tax history

+36.0%/yr

Latest (2025): $558 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…