CashFlowRE
Sign in Sign up
608 Masters Ave
D- Composite 35.51
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.5/30.0
  • Schools +5.2/10.0
  • DSCR +3.7/10.0
  • Livability +3.5/5.0
  • Rent growth +3.2/5.0
  • ARV discount +2.6/15.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Appreciation +0.0/10.0

$312,500

608 Masters Ave · Wildwood, FL 34785
3 bd · 2.0 ba · 1,689 sqft · SingleFamily public records · 102 Days on market
Built 2019 Est $282k · 11% over ↓ 6% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Escape to the tranquility of country living without sacrificing modern comfort! This beautiful Wildwood home was built in 2019 in a neighborhood with no HOA. Carefully tended flower beds add charm and enhance the curb appeal of this cutie. Inside, the open concept is emphasized by soaring vaulted ceilings, which create volume and a sense of spaciousness. Family gatherings? Game nights with friends? No problem, there’s room for all kinds of entertaining. And it’s not just form, it’s function as well: tile flooring in the living areas is both chic and easy to care for. Whether you’re grabbing a snack or preparing a full meal, you’ll love working in the kitchen. Along with plenty of counter and cabinet space, it features a large pantry, a convenient breakfast bar, and gleaming stainless steel appliances, including a Samsung smart refrigerator. A split-bedroom floor plan means that you’re able to retreat to the privacy of your primary bedroom at the end of the day. Generously sized, it has a big walk-in closet and an ensuite bathroom with dual sinks and a shower. The two guest bedrooms offer gorgeous engineered hardwood flooring and sizable closets; they share a guest bathroom with a tub/shower combo. Glass sliding doors in the dining area open to reveal an extended lanai, the covered portion of which has ceiling fans to help stir the breeze on warmer days. The backyard is completely fenced for the safety of your little ones and pets. Your personal paradise is but a showing away - schedule your tour today!

Key facts

  • Open floor plan
  • No cdd
  • Covered patio

Tags

COVERED PATIOOUTDOOR SPACEOPEN FLOOR PLANHIGH CEILINGSNO HOANO CDD

Property features AI

Finance

  • HOA & community: No association amenities

Exterior

  • Parking: Garage with 5 spaces; 5 covered parking spaces; Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single family residence; One story; First-floor entry
  • Construction: Concrete block (no stucco) construction; Wood roof; Built as a resale property
  • Exterior features: First-floor entry; Not waterfront; Faces west

Interior

  • Kitchen: Dishwasher; Garbage disposal
  • Bedrooms: One main-level bedroom
  • Flooring: Tile
  • Bathrooms: Two full bathrooms; One bathroom on the main level
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Disposal; Dishwasher; Tile flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $312k.

Deal economics

  • At list price, monthly cash flow is $-48 ($-576/yr) — negative.
  • To cash-flow at today's rent, offer at most $304k (2.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $230k (26.4% below list).
  • Recommended offer: $230k (26.4% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.9% in Wildwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#471 in FL) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, crime A-; Watch: amenities F, commute F, employment D-.
  • Sumter (rural): math 61% / reading 61% proficiency, ranked #11 of 73 in FL (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wildwood Elementary School (math 49% / reading 52%, grade D+, #1,055 of 2,144 statewide, top 50%, 940 students, 76% FRL); South Sumter Middle School (math 55% / reading 54%, grade B-, #183 of 571 statewide, top 34%, 897 students, 61% FRL) — zoned schools average 68% FRL vs 51% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.9%/yr); 428 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 3,961 units permitted in Sumter County in 2024 (248 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Sumter County population projected at +45% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 102 days — a 9% lower offer ($284k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 2y ago; this cycle's ask has dropped $32k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $230,155 (26.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
6.11%
Cash-on-cash
-0.66%
DSCR
0.97
GRM
11.3

CMA / ARV

ARV (on-the-fly)
$282,063
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
804 Judy Ave 0.12mi 3/2.0 1,551 (-8%) 0mo $253,000 $163 81
706 Stanley Ave 0.27mi 3/2.0 1,611 (-5%) 4mo $291,000 $181 77
708 Mission Dr 0.24mi 3/2.0 1,569 (-7%) 2mo $190,000 $121 75
8128 Penrose Pl 0.73mi 3/2.0 1,614 (-4%) 2mo $267,000 $165 57
8761 Triumph Cir 0.69mi 4/2.0 (+1) 1,828 (+8%) 1mo $310,870 $170 48
8757 Triumph Cir 0.70mi 4/2.0 (+1) 1,828 (+8%) 1mo $302,990 $166 48
4624 Connection Rd 0.72mi 4/2.0 (+1) 1,828 (+8%) 1mo $305,990 $167 47
8745 Triumph Cir 0.73mi 4/2.0 (+1) 1,828 (+8%) 1mo $299,990 $164 46
7836 June Ln 0.66mi 3/2.0 1,504 (-11%) 8mo $259,900 $173 44
4629 Parkview Ln 0.74mi 4/2.0 (+1) 1,828 (+8%) 4mo $299,990 $164 43
8741 Triumph Cir 0.74mi 4/2.0 (+1) 1,498 (-11%) 1mo $269,990 $180 41
4633 Parkview Ln 0.74mi 4/2.0 (+1) 1,498 (-11%) 3mo $276,990 $185 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.85% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.38×
Total profit
$-54,187
Equity at exit
$46,595
10-year hold
IRR
-10.0%
Equity multiple
0.39×
Total profit
$-53,130
Equity at exit
$27,019

Cash invested: $87,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34785

Home prices YoY
-10.7%
Rents YoY
2.9%
Active inventory
428
Price-to-rent
11.3×

Monthly cashflow live

Estimated rent
$2,302 high interval (Pro) →
Mortgage (P&I)
$1,639
Tax from tax record
$97 /mo · $1,167/yr
Insurance
$130
HOA
$0
Vacancy / Maint / Mgmt
$483
Net cashflow
$-48

Break-even live

Break-even rent $2,362
Max offer price $304,024
Occupancy floor 97%

Sensitivity live

Price -10% $129 -5% $40 +0% $-48 +5% $-136 +10% $-225
Rent -10% $-230 -5% $-139 +0% $-48 +5% $43 +10% $134
Rate -1.0pp $109 -0.5pp $32 base $-48 +0.5pp $-129 +1.0pp $-211

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,125
Closing costs
$9,375
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 33 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
706 Stanley Ave Wildwood, FL 3.0 2.0 1611 $2,300 $1.43 22d 1 0.26mi
4980 Red Maple Ln Unit B1 Wildwood, FL 2.0 2.0 1095 $1,884 $1.72 22d 1 0.53mi
4980 Red Maple Ln Unit C1 Wildwood, FL 3.0 2.0 1445 $1,801 $1.25 22d 1 0.53mi
5115 Spanish Harbor Dr Wildwood, FL 1.0–3.0 1.0–2.0 990 $1,680 $1.70 22d 29 0.61mi
208 Mason St Wildwood, FL 2.0–3.0 1.0–2.0 2250 $1,975 $0.88 22d 2 0.65mi
5901 Myrtle DR Wildwood, FL 1.0–2.0 1.0–2.0 982 $2,009 $2.05 22d 11 0.71mi
5267 Dragonfly Dr Wildwood, FL 3.0 2.5 1688 $1,945 $1.15 22d 1 0.74mi
7011 Homestead Lp Wildwood, FL 1.0–3.0 1.0–2.0 998 $1,759 $1.76 22d 22 0.76mi
8118 Arrow Wood Loop Wildwood, FL 2.0 2.5 1317 $1,704 $1.29 22d 1 0.85mi
5339 Loblolly Ln Wildwood, FL 3.0 2.5 1688 $2,000 $1.18 22d 1 0.87mi
8128 Arrow Wood Loop Wildwood, FL 2.0 2.5 1317 $1,699 $1.29 22d 1 0.88mi
8073 Patagonia Dr Wildwood, FL 3.0 3.0 1638 $2,645 $1.61 22d 1 0.90mi
8061 Patagonia Dr Wildwood, FL 3.0 2.0 1855 $2,585 $1.39 22d 1 0.90mi
8168 Arrow Wood Loop Wildwood, FL 2.0 2.5 1317 $1,754 $1.33 22d 1 0.91mi
5222 Inglewood Dr Wildwood, FL 3.0 3.0 1693 $2,455 $1.45 22d 1 0.94mi
5234 Inglewood Dr Wildwood, FL 3.0 3.0 1693 $2,475 $1.46 22d 1 0.96mi
8062 Rexwood Rd Wildwood, FL 3.0 3.0 1638 $2,345 $1.43 22d 1 0.96mi
5255 Inglewood Dr Wildwood, FL 3.0 2.0 1638 $2,410 $1.47 22d 1 0.97mi
5192 Hartwood Loop Wildwood, FL 3.0 2.0 1572 $2,590 $1.65 22d 1 1.01mi
6629 Dan DiCiolla Dr Wildwood, FL 1.0–3.0 1.0–2.5 1075 $2,399 $2.23 22d 44 1.04mi
3025 Bartow Ln The Villages, FL 3.0 2.0 1415 $3,500 $2.47 22d 1 1.06mi
3064 Gulfport Ct The Villages, FL 2.0 2.0 1602 $2,800 $1.75 22d 1 1.07mi
2393 Carriage Hill Way The Villages, FL 3.0 2.0 1631 $4,300 $2.64 22d 1 1.11mi
2290 Nackman Pl The Villages, FL 3.0 2.0 1427 $3,800 $2.66 22d 1 1.20mi
2393 Highbanks Ct The Villages, FL 3.0 2.0 1522 $2,800 $1.84 22d 1 1.22mi
7730 Wilds Loop Wildwood, FL 3.0 1.0–2.0 1084 $2,384 $2.20 22d 28 1.22mi
3480 Kewadin Ave The Villages, FL 2.0 2.0 1758 $2,500 $1.42 22d 1 1.30mi
2280 Biscayne Ave The Villages, FL 3.0 2.0 1400 $4,000 $2.86 22d 1 1.34mi
2192 Quinn Ln The Villages, FL 3.0 2.0 1611 $5,600 $3.48 22d 1 1.35mi
8362 Gower Trl Wildwood, FL 3.0 2.5 1464 $1,695 $1.16 22d 1 1.36mi
2272 Vassar Ln The Villages, FL 3.0 2.0 1416 $2,500 $1.77 22d 1 1.38mi
8396 Gower Trl Unit 1 Wildwood, FL 3.0 2.5 1707 $1,795 $1.05 22d 1 1.39mi
2577 Lindewood St The Villages, FL 2.0 2.0 1206 $2,495 $2.07 22d 1 1.47mi

Listing history 37 events

  1. 2026-06-22
    days on market $312,500 Active 102 DOM
  2. 2026-06-19
    days on market $312,500 Active 100 DOM
  3. 2026-06-18
    days on market $312,500 Active 99 DOM
  4. 2026-06-17
    days on market $312,500 Active 98 DOM
  5. 2026-06-16
    days on market $312,500 Active 97 DOM
  6. 2026-06-15
    days on market $312,500 Active 96 DOM
  7. 2026-06-14
    days on market $312,500 Active 94 DOM
  8. 2026-06-13
    days on market $312,500 Active 93 DOM
  9. 2026-06-10
    days on market $312,500 Active 91 DOM
  10. 2026-06-09
    days on market $312,500 Active 90 DOM
  11. 2026-06-08
    pricedays on market $312,500 Active 89 DOM
  12. 2026-06-07
    days on market $313,500 Active 88 DOM
  13. 2026-06-02
    days on market $313,500 Active 83 DOM
  14. 2026-06-01
    days on market $313,500 Active 82 DOM
  15. 2026-05-31
    pricedays on market $313,500 Active 81 DOM
  16. 2026-05-30
    days on market $313,700 Active 80 DOM
  17. 2026-05-20
    price $313,900
  18. 2026-05-19
    price $314,000
  19. 2026-05-11
    price $314,900
  20. 2026-05-08
    price $316,700
  21. 2026-05-04
    price $324,900
  22. 2026-04-16
    price $335,000
  23. 2026-02-11
    listed $345,000 Active
  24. 2026-02-10
    historical
  25. 2026-01-21
    listed $345,000 Active
  26. 2024-05-13
    soldstatus $310,000 Closed 1563-char remark
    Show marketing remark (1563 chars)

    Escape to the tranquility of country living without sacrificing modern comfort! This beautiful Wildwood home was built in 2019 in a neighborhood with no HOA. Carefully tended flower beds add charm and enhance the curb appeal of this cutie. Inside, the open concept is emphasized by soaring vaulted ceilings, which create volume and a sense of spaciousness. Family gatherings? Game nights with friends? No problem, there’s room for all kinds of entertaining. And it’s not just form, it’s function as well: tile flooring in the living areas is both chic and easy to care for. Whether you’re grabbing a snack or preparing a full meal, you’ll love working in the kitchen. Along with plenty of counter and cabinet space, it features a large pantry, a convenient breakfast bar, and gleaming stainless steel appliances, including a Samsung smart refrigerator. A split-bedroom floor plan means that you’re able to retreat to the privacy of your primary bedroom at the end of the day. Generously sized, it has a big walk-in closet and an ensuite bathroom with dual sinks and a shower. The two guest bedrooms offer gorgeous engineered hardwood flooring and sizable closets; they share a guest bathroom with a tub/shower combo. Glass sliding doors in the dining area open to reveal an extended lanai, the covered portion of which has ceiling fans to help stir the breeze on warmer days. The backyard is completely fenced for the safety of your little ones and pets. Your personal paradise is but a showing away - schedule your tour today!

  27. 2024-03-27
    soldstatus $310,000
  28. 2024-03-20
    soldstatus $310,000 Closed
  29. 2024-03-20
    soldstatus $310,000
  30. 2024-03-20
    soldstatus $310,000 Closed
  31. 2024-03-15
    status Pending 1563-char remark
    Show marketing remark (1563 chars)

    Escape to the tranquility of country living without sacrificing modern comfort! This beautiful Wildwood home was built in 2019 in a neighborhood with no HOA. Carefully tended flower beds add charm and enhance the curb appeal of this cutie. Inside, the open concept is emphasized by soaring vaulted ceilings, which create volume and a sense of spaciousness. Family gatherings? Game nights with friends? No problem, there’s room for all kinds of entertaining. And it’s not just form, it’s function as well: tile flooring in the living areas is both chic and easy to care for. Whether you’re grabbing a snack or preparing a full meal, you’ll love working in the kitchen. Along with plenty of counter and cabinet space, it features a large pantry, a convenient breakfast bar, and gleaming stainless steel appliances, including a Samsung smart refrigerator. A split-bedroom floor plan means that you’re able to retreat to the privacy of your primary bedroom at the end of the day. Generously sized, it has a big walk-in closet and an ensuite bathroom with dual sinks and a shower. The two guest bedrooms offer gorgeous engineered hardwood flooring and sizable closets; they share a guest bathroom with a tub/shower combo. Glass sliding doors in the dining area open to reveal an extended lanai, the covered portion of which has ceiling fans to help stir the breeze on warmer days. The backyard is completely fenced for the safety of your little ones and pets. Your personal paradise is but a showing away - schedule your tour today!

  32. 2024-03-05
    status Pending
  33. 2024-03-05
    historical Active Under Contract - Accepting Back Up Offers
  34. 2024-01-18
    listed $335,000 Active
    Show marketing remark (1563 chars)

    Escape to the tranquility of country living without sacrificing modern comfort! This beautiful Wildwood home was built in 2019 in a neighborhood with no HOA. Carefully tended flower beds add charm and enhance the curb appeal of this cutie. Inside, the open concept is emphasized by soaring vaulted ceilings, which create volume and a sense of spaciousness. Family gatherings? Game nights with friends? No problem, there’s room for all kinds of entertaining. And it’s not just form, it’s function as well: tile flooring in the living areas is both chic and easy to care for. Whether you’re grabbing a snack or preparing a full meal, you’ll love working in the kitchen. Along with plenty of counter and cabinet space, it features a large pantry, a convenient breakfast bar, and gleaming stainless steel appliances, including a Samsung smart refrigerator. A split-bedroom floor plan means that you’re able to retreat to the privacy of your primary bedroom at the end of the day. Generously sized, it has a big walk-in closet and an ensuite bathroom with dual sinks and a shower. The two guest bedrooms offer gorgeous engineered hardwood flooring and sizable closets; they share a guest bathroom with a tub/shower combo. Glass sliding doors in the dining area open to reveal an extended lanai, the covered portion of which has ceiling fans to help stir the breeze on warmer days. The backyard is completely fenced for the safety of your little ones and pets. Your personal paradise is but a showing away - schedule your tour today!

  35. 2024-01-18
    listed $335,000 Active 1563-char remark
    Show marketing remark (1563 chars)

    Escape to the tranquility of country living without sacrificing modern comfort! This beautiful Wildwood home was built in 2019 in a neighborhood with no HOA. Carefully tended flower beds add charm and enhance the curb appeal of this cutie. Inside, the open concept is emphasized by soaring vaulted ceilings, which create volume and a sense of spaciousness. Family gatherings? Game nights with friends? No problem, there’s room for all kinds of entertaining. And it’s not just form, it’s function as well: tile flooring in the living areas is both chic and easy to care for. Whether you’re grabbing a snack or preparing a full meal, you’ll love working in the kitchen. Along with plenty of counter and cabinet space, it features a large pantry, a convenient breakfast bar, and gleaming stainless steel appliances, including a Samsung smart refrigerator. A split-bedroom floor plan means that you’re able to retreat to the privacy of your primary bedroom at the end of the day. Generously sized, it has a big walk-in closet and an ensuite bathroom with dual sinks and a shower. The two guest bedrooms offer gorgeous engineered hardwood flooring and sizable closets; they share a guest bathroom with a tub/shower combo. Glass sliding doors in the dining area open to reveal an extended lanai, the covered portion of which has ceiling fans to help stir the breeze on warmer days. The backyard is completely fenced for the safety of your little ones and pets. Your personal paradise is but a showing away - schedule your tour today!

  36. 2024-01-18
    listed $335,000
    Show marketing remark (1563 chars)

    Escape to the tranquility of country living without sacrificing modern comfort! This beautiful Wildwood home was built in 2019 in a neighborhood with no HOA. Carefully tended flower beds add charm and enhance the curb appeal of this cutie. Inside, the open concept is emphasized by soaring vaulted ceilings, which create volume and a sense of spaciousness. Family gatherings? Game nights with friends? No problem, there’s room for all kinds of entertaining. And it’s not just form, it’s function as well: tile flooring in the living areas is both chic and easy to care for. Whether you’re grabbing a snack or preparing a full meal, you’ll love working in the kitchen. Along with plenty of counter and cabinet space, it features a large pantry, a convenient breakfast bar, and gleaming stainless steel appliances, including a Samsung smart refrigerator. A split-bedroom floor plan means that you’re able to retreat to the privacy of your primary bedroom at the end of the day. Generously sized, it has a big walk-in closet and an ensuite bathroom with dual sinks and a shower. The two guest bedrooms offer gorgeous engineered hardwood flooring and sizable closets; they share a guest bathroom with a tub/shower combo. Glass sliding doors in the dining area open to reveal an extended lanai, the covered portion of which has ceiling fans to help stir the breeze on warmer days. The backyard is completely fenced for the safety of your little ones and pets. Your personal paradise is but a showing away - schedule your tour today!

  37. 2024-01-08
    listed $335,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,167 · $97/mo
Projected year-2 tax
$2,594 · $216/mo
Expected delta
+$1,427/yr (+$119/mo · 122.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,619
− Mortgage interest
−$17,505
− Property taxes
−$1,167
− Insurance
−$1,562
− Repairs & maintenance
−$2,209
− Management
−$2,209
− Depreciation
−$9,091
Taxable loss
−$6,125
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,470
After-tax cash flow
$894/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sumter
NCES district ID
1201800
Math proficiency
61% ▼ -4.00%
Reading proficiency
61% ▼ -2.00%
Median HH income
$48,240
Composite
51.74/100
National rank
#1682
State rank
#11 of 73 in FL

Livability — Wildwood

Score
69/100
State rank
#471
US rank
#8500

Category grades

Amenities F Commute F Cost of living A Crime A- Employment D- Housing B- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wildwood, FL
County
Sumter County · 110,591 people
City population
21,568
Metro
The Villages, FL
Population (ZIP)
21,568
Household income
$66,136
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
730.0

Population outlook (Sumter County) Hauer SSP2

Today (2025)
161,172 people
By 2030
180,083 · +11.7%
By 2040
209,892 · +30.2%
By 2050
234,186 · +45.3%
By 2075
284,602 · +76.6%
By 2100
317,039 · +96.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 52% Black 29% Hispanic / Latino 14% Two or more races 3%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 2% Italian 2%
Foreign-born
11% · Canada, Jamaica
Languages at home
85% English-only · Spanish 12% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Sumter

2024 margin
Solid R (+37.6) · D 30.9% · R 68.6%
2008→2024 swing
-10.6pp toward R · 2008: -27.0pp · 2024: -37.6pp
All cycles
2024: R+37.6 2020: R+36.1 2016: R+39.2 2012: R+34.9 2008: R+27.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -32.14%
Current HPI
267.9137
Rent YoY
▲ 2.85%
Metro
The Villages, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-6.3% since first listed
21 events — show timeline
  • 2026-05-20 Price Changed $313,900 Beaches MLS
  • 2026-05-19 Price Changed $314,000 Beaches MLS
  • 2026-05-11 Price Changed $314,900 Beaches MLS
  • 2026-05-08 Price Changed $316,700 Beaches MLS
  • 2026-05-04 Price Changed $324,900 Beaches MLS
  • 2026-04-16 Price Changed $335,000 Beaches MLS
  • 2026-02-11 Listed $345,000 Beaches MLS
  • 2026-02-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-01-21 Listed $345,000 Stellar MLS as Distributed by MLS Grid
  • 2024-05-13 Sold (MLS) $310,000 RACC
  • 2024-03-27 Sold (Public Records) $310,000 Public Records
  • 2024-03-20 Sold (MLS) $310,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-20 Sold (MLS) $310,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2024-03-20 Sold (MLS) $310,000 HCAR
  • 2024-03-15 Pending RACC
  • 2024-03-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-03-05 Contingent HCAR
  • 2024-01-18 Listed $335,000 St. Augustine and St. Johns County Board of REALTORS®
  • 2024-01-18 Listed $335,000 RACC
  • 2024-01-18 Listed $335,000 HCAR
  • 2024-01-08 Listed $335,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+21.1%/yr

Latest (2025): $1,167 · -61.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…