7887 Lampson Ave #10 · Stanton, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 89°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.5/10.0
- Livability +3.2/5.0
- Rent growth +2.6/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to a cozy turnkey mobile home offering 2 bedrooms & 2 bathrooms. This home is located in a FAMILY PARK (ALL AGES). Upgraded kitchen with re-painted cabinets, stainless steel sink & laminate floor. Freshly interior & exterior paint. Both bathrooms have new lighting, fixtures, vanities. All double-paned windows. There are 2 parking spaces. Community features include: pool, BBQ area, club house and kids playground. It is closed to freeways, major shopping centers, restaurants, fitness clubs. ..
Key facts
- 2 parking spots
- Community pool
- Built 2002
Property features AI
Finance
- Other: Body type: Double (multi-unit); Directions: Turn into the park, take 1st right then 1st left; unit is on the left
- HOA & community: Land lease at park: $2,185 monthly; Community features include street lighting; Manager approval required; pets allowed with breed restrictions
Exterior
- Parking: One uncovered space; One carport space (carport); Total 2 parking spaces; Park name: Garden Terrace
- Security: Smoke detector; Carbon monoxide detector
- Utilities: Public/district water; Public sewer; Natural gas available and connected; Electricity available and connected; Water connected; Sewer available and connected
- Home design: Single-story; Mobile home remains on site (20 ft x 40 ft); Turnkey condition; Entry level: 1; Access via city streets; Paved road frontage
- Construction: Shingle roof; Masonite exterior and skirt; Pillar/post/pier foundation; Built year per public records
- Exterior features: Awning; Community pool; One shed; Level with street lot
Interior
- Kitchen: Remodeled kitchen; Garbage disposal; Refrigerator; Vented exhaust fan; Free-standing range; Gas range and gas oven; Water heater unit
- Bedrooms: Primary bedroom (main level)
- Flooring: Laminate flooring
- Bathrooms: Two full bathrooms; Walk-in shower
- Heating & cooling: Central furnace (heating)
- Interior features: Ceiling fan; Cathedral/vaulted ceilings; No interior steps (accessible); Front door entry
- Laundry & utility: Washer included; Dryer included; Washer hookup; Gas dryer hookup; Individual laundry room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $149k.
Deal economics
- At list price, monthly cash flow is $971 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $149k).
- Recommended offer: $147k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.1% vs local median 2.5% in Stanton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#468 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+; Watch: schools C-, amenities D, health & safety D.
- Garden Grove Unified (suburban): math 38% / reading 65% proficiency, ranked #132 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 41 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 36% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 0.5% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($147k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 17y ago; this cycle's ask is 86% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 14.11%
- Cash-on-cash
- 27.92%
- DSCR
- 2.24
- GRM
- 4.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.54% rent growth · sell at horizon
- IRR
- 19.3%
- Equity multiple
- 1.76×
- Total profit
- $31,603
- Equity at exit
- $22,216
- IRR
- 25.8%
- Equity multiple
- 3.00×
- Total profit
- $83,390
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92841
- Rents YoY
- 0.5%
- Active inventory
- 41
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $2,532 high interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax est. 1.5%
- −$186 /mo · $2,235/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$532
- Net cashflow
- $971
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12345 Beach Blvd Stanton, CA | 2.0 | 1.0–2.0 | 765 | $3,675 | $4.80 | 2d | 35 | 0.13mi |
| 7972 Lampson Ave Garden Grove, CA | 1.0 | 1.0 | 640 | $2,152 | $3.36 | 7d | 2 | 0.17mi |
| 12221 Beach Blvd Garden Grove, CA | 1.0–2.0 | 1.0–2.0 | 900 | $2,825 | $3.14 | 15d | 6 | 0.18mi |
| 7802 Samura Pl Garden Grove, CA | 1.0–2.0 | 1.0 | 869 | $2,465 | $2.84 | 2d | 4 | 0.23mi |
| 7732 Chapman Ave Unit 6 Garden Grove, CA | 2.0 | 1.0 | 812 | $2,395 | $2.95 | 44d | 1 | 0.37mi |
| 7732 Chapman Ave Unit 4 Garden Grove, CA | 2.0 | 1.0 | 812 | $2,395 | $2.95 | 7d | 1 | 0.38mi |
| 7722 Chapman Ave Unit 2 Garden Grove, CA | 2.0 | 1.0 | 812 | $2,395 | $2.95 | 25d | 1 | 0.38mi |
| 12381 Arrowhead St Stanton, CA | 1.0–2.0 | 1.0 | 1000 | $2,568 | $2.57 | 21d | 1 | 0.43mi |
| 12680 Briarglen Loop Stanton, CA | 2.0 | 1.5 | 1000 | $2,195 | $2.19 | 44d | 1 | 0.43mi |
| 8331 Lampson Ave Garden Grove, CA | 1.0 | 1.0 | 691 | $2,095 | $3.03 | 25d | 1 | 0.47mi |
| 8300 Chapman Ave Stanton, CA | 1.0–2.0 | 1.0 | 860 | $2,545 | $2.96 | 2d | 9 | 0.48mi |
| 8052 Fillmore Dr Apt 3 Stanton, CA | 2.0 | 1.5 | 1000 | $2,250 | $2.25 | 2d | 1 | 0.50mi |
| 12662 Dale St Garden Grove, CA | 1.0 | 1.0 | 771 | $2,095 | $2.72 | 22d | 1 | 0.71mi |
| 8620 Lampson Ave Unit 6 Garden Grove, CA | 1.0 | 1.0 | 650 | $2,100 | $3.23 | 44d | 1 | 0.75mi |
| 12621 Adelle St Garden Grove, CA | 2.0 | 2.0 | 900 | $2,650 | $2.94 | 20d | 1 | 0.79mi |
| 12901 Dale St Garden Grove, CA | 1.0–2.0 | 1.0 | 876 | $2,707 | $3.09 | 2d | 6 | 0.82mi |
| 13051 Monroe St Unit C Garden Grove, CA | 2.0 | 2.0 | 1100 | $2,700 | $2.45 | 1d | 1 | 0.86mi |
| 8160 Orangewood Ave Unit 8168 2 Stanton, CA | 1.0 | 1.0 | 633 | $1,750 | $2.76 | 44d | 1 | 0.91mi |
| 8160 Orangewood Ave Unit 5 Stanton, CA | 1.0 | 1.0 | 630 | $1,825 | $2.90 | 25d | 1 | 0.91mi |
| 8160 Orangewood Ave Unit 8168-6 Stanton, CA | 1.0 | 1.0 | 633 | $1,825 | $2.88 | 7d | 1 | 0.91mi |
| 8168 Orangewood Ave Unit 6 Stanton, CA | 1.0 | 1.0 | 633 | $1,825 | $2.88 | 6d | 1 | 0.92mi |
| 8168 Orangewood Ave Unit 2 Stanton, CA | 1.0 | 1.0 | 633 | $1,750 | $2.76 | 44d | 1 | 0.92mi |
| 12893 Adelle St Unit 1 Garden Grove, CA | 1.0 | 1.0 | 550 | $2,450 | $4.45 | 19d | 1 | 0.92mi |
| 7051 Natal Dr Westminster, CA | 1.0–2.0 | 1.0 | 740 | $2,680 | $3.62 | 1d | 2 | 0.94mi |
| 8171 Orangewood Ave Stanton, CA | 2.0 | 2.0 | 800 | $2,800 | $3.50 | 18d | 1 | 0.94mi |
| 13171 Monroe St Garden Grove, CA | 2.0 | 2.0 | 988 | $2,795 | $2.83 | 1d | 1 | 0.97mi |
| 6971 Knollcrest Ln #50 Garden Grove, CA | 2.0 | 1.0 | 1000 | $2,995 | $3.00 | 44d | 1 | 0.99mi |
| 7731 Trask Ave Westminster, CA | 2.0 | 1.0 | 960 | $2,595 | $2.70 | 1d | 2 | 1.07mi |
| 11565 Wasco Rd Garden Grove, CA | 2.0 | 1.5 | 700 | $2,795 | $3.99 | 44d | 1 | 1.07mi |
| 7684 Ruthann Ave Stanton, CA | 3.0 | 2.0 | 1000 | $3,650 | $3.65 | 3d | 1 | 1.10mi |
| 7211 Trask Ave Unit 7211-A Westminster, CA | 2.0 | 1.5 | 1100 | $2,595 | $2.36 | 1d | 1 | 1.22mi |
| 13091 Yockey St Garden Grove, CA | 1.0–3.0 | 1.0–2.0 | 1035 | $2,672 | $2.58 | 1d | 3 | 1.26mi |
| 11250 Dale St Garden Grove, CA | 1.0–2.0 | 1.0–2.0 | 848 | $2,710 | $3.20 | 2d | 9 | 1.28mi |
| 8520 Gloria Ave Garden Grove, CA | 1.0–2.0 | 1.0 | 762 | $2,450 | $3.21 | 1d | 4 | 1.35mi |
| 7622 Katella Ave Stanton, CA | 2.0 | 1.0–2.0 | 691 | $2,183 | $3.16 | 3d | 20 | 1.35mi |
| 9151 Chapman Ave Garden Grove, CA | 1.0 | 1.0 | 600 | $1,950 | $3.25 | 18d | 2 | 1.36mi |
| 7152 Fenway Dr Westminster, CA | 1.0 | 1.0 | 766 | $2,250 | $2.94 | 24d | 1 | 1.40mi |
| 13292 Yockey St Unit 23 Garden Grove, CA | 1.0 | 1.0 | 750 | $1,995 | $2.66 | 17d | 1 | 1.42mi |
| 10893 Date St Stanton, CA | 2.0 | 2.0 | 660 | $2,500 | $3.79 | 24d | 1 | 1.47mi |
| 13751 Cherry St Unit 4 Westminster, CA | 2.0 | 1.0 | 700 | $2,395 | $3.42 | 1d | 1 | 1.49mi |
Listing history 15 events
-
2026-06-18days on market $149,000 Active 18 DOM
-
2026-06-17days on market $149,000 Active 17 DOM
-
2026-06-16days on market $149,000 Active 16 DOM
-
2026-06-15days on market $149,000 Active 15 DOM
-
2026-06-13days on market $149,000 Active 13 DOM
-
2026-06-13days on market $149,000 Active 12 DOM
-
2026-06-09days on market $149,000 Active 9 DOM
-
2026-06-08days on market $149,000 Active 8 DOM
-
2026-06-07days on market $149,000 Active 7 DOM
-
2026-06-04days on market $149,000 Active 4 DOM
-
2026-06-03days on market $149,000 Active 3 DOM
-
2026-06-02days on market $149,000 Active 2 DOM
-
2026-05-31statusdays on market $149,000 Active 1 DOM
-
2026-05-31remarks 510-char remark
-
2026-05-31days on market $149,000 Coming Soon 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥89°F today · 23 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,386
- − Mortgage interest
- −$8,346
- − Property taxes
- −$2,235
- − Insurance
- −$745
- − Repairs & maintenance
- −$2,431
- − Management
- −$2,431
- − Depreciation
- −$4,335
- Taxable income
- $9,864
- Est. tax owed @ 24.0%
- −$2,367
- After-tax cash flow
- $9,281/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Garden Grove Unified
- NCES district ID
- 0614880
- Math proficiency
- 38% ▼ -14.00%
- Reading proficiency
- 65% ▲ 4.00%
- Median HH income
- $60,089
- Composite
- 44.89/100
- National rank
- #2715
- State rank
- #132 of 517 in CA
Livability — Stanton
- Score
- 63/100
- State rank
- #468
- US rank
- #15945
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Stanton, CA
- County
- Orange County · 3,096,323 people
- City population
- 31,991
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 33,219
- Household income
- $84,451
- Rent vs Own
- Severe rent burden
- 1595.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Asian 47% Hispanic / Latino 34% White 15% Two or more races 10%
- Hispanic origin (detail)
- Mexican 29%
- Common ancestry
- Portuguese 1%
- Foreign-born
- 48% · Vietnam, Canada, South Korea
- Languages at home
- 30% English-only · Vietnamese 35% Spanish 26% Korean 3%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -777.50%
- Current HPI
- 452.123
- Rent YoY
- ▲ 0.54%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+129.6% since first listed18 events — show timeline
- 2026-05-29 Coming Soon $149,000 CRMLS
- 2019-03-02 Listing Removed — CRMLS
- 2019-02-07 Price Changed $69,900 CRMLS
- 2018-09-16 Listed $79,900 CRMLS
- 2010-08-04 Listing Removed — CRMLS
- 2010-06-03 Price Changed $39,750 CRMLS
- 2010-03-29 Price Changed $46,500 CRMLS
- 2010-02-27 Listed $49,000 CRMLS
- 2010-01-06 Delisted — CRMLS
- 2010-01-05 Relisted — CRMLS
- 2009-12-15 Delisted — CRMLS
- 2009-12-14 Relisted — CRMLS
- 2009-11-30 Delisted — CRMLS
- 2009-11-24 Relisted — CRMLS
- 2009-10-27 Delisted — CRMLS
- 2009-10-02 Price Changed $52,000 CRMLS
- 2009-09-16 Price Changed $58,000 CRMLS
- 2009-07-31 Listed $64,900 CRMLS
Property tax history
-2.5%/yrLatest (2025): $220 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…