CashFlowRE
Sign in Sign up
2875 Longview Ave
C- Composite 50.96
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • ARV discount +11.3/15.0
  • Schools +5.9/10.0
  • DSCR +4.9/10.0
  • 1% rule +3.9/10.0
  • Livability +3.9/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$262,000

2875 Longview Ave · Rochester Hills, MI 48307
4 bd · 1.0 ba · 1,460 sqft · SingleFamily public records · 3 Days on market
Built 1957 8,276 sqft lot $179/sqft · 8% below area Est $286k · 8% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming, updated ranch home nestled on a picture-perfect lot! Arguably the best location! Just steps away from the newly re vamped downtown area, steps away from prime shopping, restaurants and Spencer Park. Featuring an open concept floor plan offering over 1400 square feet of living space, this 4-bedroom home has everything from a generous sized kitchen with ample cabinet space, eat-in area seamlessly flowing into the larger great room with vaulted ceilings and door wall leading to expansive deck overlooking lush grounds, fenced yard. Formal Dining or Living room provides additional space. Spacious primary with dual purpose walk-in closet or could be used as connected nursery. Updates include newer cabinetry in full bath and kitchen, New hot water tank, full roof replacement and updated windows. This home has been well cared for by owners! All this in the highly desirable Rochester Community school district. Welcome home!

Key facts

  • 8,276 sq ft lot
  • Built 1957
  • Listed 3 days

Property features AI

Exterior

  • Parking: No garage; Parking pad
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One story; Ground-level entry; Vinyl siding
  • Construction: Asphalt roof; Unfinished basement
  • Exterior features: Deck; Porch; Back yard fencing (fenced); Paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Free-standing gas oven; Free-standing refrigerator; Microwave
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Ceiling fans; No central air
  • Interior features: High-speed internet
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $262k.

Deal economics

  • At list price, monthly cash flow is $118 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $233k (11.1% below list).
  • Recommended offer: $233k (11.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.8% vs local median 3.2% in Rochester Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#127 in MI, #3,163 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: health & safety D, amenities F, commute F.
  • Rochester Community School District (suburban): math 60% / reading 69% proficiency, ranked #21 of 540 in MI (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 10% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+1.8%/yr); 208 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 10 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $232,802 (11.1% below list)

Questions for the listing agent

  1. Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.83%
Cash-on-cash
1.92%
DSCR
1.09
GRM
9.4

CMA / ARV

ARV (median comp)
$286,296
List price
$262,000
Delta
-8.49%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2875 Longview Ave 0.00mi 4/1.0 1,460 (0%) 1mo $275,500 $189 99
3000 Longview Ave 0.15mi 3/2.0 (-1) 1,495 (+2%) 9mo $318,000 $213 72
3024 Longview Ave 0.19mi 3/2.0 (-1) 1,590 (+9%) 1mo $287,000 $181 67
3570 Emmons Ave 0.68mi 3/1.5 (-1) 1,435 (-2%) 2mo $290,000 $202 57
46329 Huling St 0.68mi 3/1.0 (-1) 1,365 (-6%) 1mo $290,000 $212 52
2420 Emmons Ave 0.43mi 4/2.0 1,664 (+14%) 2mo $225,000 $135 50
3431 Culbertson Ave 0.62mi 3/1.5 (-1) 1,320 (-10%) 4mo $245,000 $186 45
3240 Melvin Ave 0.41mi 4/2.0 1,667 (+14%) 11mo $259,900 $156 44
46535 Waco St 0.69mi 3/1.5 (-1) 1,296 (-11%) 0mo $257,000 $198 42
2374 Lee Ave 0.63mi 3/1.0 (-1) 1,280 (-12%) 8mo $250,000 $195 39
46759 Waco St 0.66mi 3/1.0 (-1) 1,248 (-14%) 6mo $285,000 $228 36
2566 Dawes Ave 0.71mi 3/1.5 (-1) 1,675 (+15%) 1mo $279,900 $167 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.78% rent growth · sell at horizon

5-year hold
IRR
-14.6%
Equity multiple
0.48×
Total profit
$-37,804
Equity at exit
$39,065
10-year hold
IRR
-7.9%
Equity multiple
0.53×
Total profit
$-34,654
Equity at exit
$22,653

Cash invested: $73,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48307

Rents YoY
1.8%
Active inventory
208
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$2,328 medium interval (Pro) →
Mortgage (P&I)
$1,374
Tax from tax record
$238 /mo · $2,860/yr
Insurance
$109
HOA
$0
Vacancy / Maint / Mgmt
$489
Net cashflow
$118

Break-even live

Break-even rent $2,179
Max offer price $262,000
Occupancy floor 90%

Sensitivity live

Price -10% $266 -5% $192 +0% $118 +5% $44 +10% $-31
Rent -10% $-66 -5% $26 +0% $118 +5% $210 +10% $302
Rate -1.0pp $250 -0.5pp $184 base $118 +0.5pp $50 +1.0pp $-19

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,500
Closing costs
$7,860
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
46280 Dequindre Rd Shelby Township, MI 1.0–3.0 1.0–1.5 912 $1,650 $1.81 5d 14 0.49mi
1901 Village Green Blvd Rochester Hills, MI 3.0 1.0–2.0 1025 $2,509 $2.45 0d 26 0.58mi
2845 Hartwick Dr Rochester, MI 3.0 3.5 1805 $2,800 $1.55 15d 1 1.20mi
643 Dorchester Dr Rochester Hills, MI 1.0–3.0 1.0–2.5 1125 $2,090 $1.86 0d 15 1.45mi

Listing history 29 events

  1. 2026-05-03
    status Pending 938-char remark
    Show marketing remark (938 chars)

    Charming, updated ranch home nestled on a picture-perfect lot! Arguably the best location! Just steps away from the newly re vamped downtown area, steps away from prime shopping, restaurants and Spencer Park. Featuring an open concept floor plan offering over 1400 square feet of living space, this 4-bedroom home has everything from a generous sized kitchen with ample cabinet space, eat-in area seamlessly flowing into the larger great room with vaulted ceilings and door wall leading to expansive deck overlooking lush grounds, fenced yard. Formal Dining or Living room provides additional space. Spacious primary with dual purpose walk-in closet or could be used as connected nursery. Updates include newer cabinetry in full bath and kitchen, New hot water tank, full roof replacement and updated windows. This home has been well cared for by owners! All this in the highly desirable Rochester Community school district. Welcome home!

  2. 2026-05-03
    status Pending 938-char remark
    Show marketing remark (938 chars)

    Charming, updated ranch home nestled on a picture-perfect lot! Arguably the best location! Just steps away from the newly re vamped downtown area, steps away from prime shopping, restaurants and Spencer Park. Featuring an open concept floor plan offering over 1400 square feet of living space, this 4-bedroom home has everything from a generous sized kitchen with ample cabinet space, eat-in area seamlessly flowing into the larger great room with vaulted ceilings and door wall leading to expansive deck overlooking lush grounds, fenced yard. Formal Dining or Living room provides additional space. Spacious primary with dual purpose walk-in closet or could be used as connected nursery. Updates include newer cabinetry in full bath and kitchen, New hot water tank, full roof replacement and updated windows. This home has been well cared for by owners! All this in the highly desirable Rochester Community school district. Welcome home!

  3. 2026-05-01
    listed $262,000 Active 938-char remark
    Show marketing remark (938 chars)

    Charming, updated ranch home nestled on a picture-perfect lot! Arguably the best location! Just steps away from the newly re vamped downtown area, steps away from prime shopping, restaurants and Spencer Park. Featuring an open concept floor plan offering over 1400 square feet of living space, this 4-bedroom home has everything from a generous sized kitchen with ample cabinet space, eat-in area seamlessly flowing into the larger great room with vaulted ceilings and door wall leading to expansive deck overlooking lush grounds, fenced yard. Formal Dining or Living room provides additional space. Spacious primary with dual purpose walk-in closet or could be used as connected nursery. Updates include newer cabinetry in full bath and kitchen, New hot water tank, full roof replacement and updated windows. This home has been well cared for by owners! All this in the highly desirable Rochester Community school district. Welcome home!

  4. 2026-05-01
    listed $262,000 Active 938-char remark
    Show marketing remark (938 chars)

    Charming, updated ranch home nestled on a picture-perfect lot! Arguably the best location! Just steps away from the newly re vamped downtown area, steps away from prime shopping, restaurants and Spencer Park. Featuring an open concept floor plan offering over 1400 square feet of living space, this 4-bedroom home has everything from a generous sized kitchen with ample cabinet space, eat-in area seamlessly flowing into the larger great room with vaulted ceilings and door wall leading to expansive deck overlooking lush grounds, fenced yard. Formal Dining or Living room provides additional space. Spacious primary with dual purpose walk-in closet or could be used as connected nursery. Updates include newer cabinetry in full bath and kitchen, New hot water tank, full roof replacement and updated windows. This home has been well cared for by owners! All this in the highly desirable Rochester Community school district. Welcome home!

  5. 2026-04-29
    historical $262,000 938-char remark
    Show marketing remark (938 chars)

    Charming, updated ranch home nestled on a picture-perfect lot! Arguably the best location! Just steps away from the newly re vamped downtown area, steps away from prime shopping, restaurants and Spencer Park. Featuring an open concept floor plan offering over 1400 square feet of living space, this 4-bedroom home has everything from a generous sized kitchen with ample cabinet space, eat-in area seamlessly flowing into the larger great room with vaulted ceilings and door wall leading to expansive deck overlooking lush grounds, fenced yard. Formal Dining or Living room provides additional space. Spacious primary with dual purpose walk-in closet or could be used as connected nursery. Updates include newer cabinetry in full bath and kitchen, New hot water tank, full roof replacement and updated windows. This home has been well cared for by owners! All this in the highly desirable Rochester Community school district. Welcome home!

  6. 2017-08-16
    soldstatus $165,000
  7. 2017-08-14
    soldstatus $165,000 Sold
    Show marketing remark (457 chars)

    Updated four bedroom ranch with lots of space located in desirable Rochester School District. Secluded fenced in back yard with plenty of room for entertaining on the deck. Huge living room with vaulted ceilings. Large master bedroom with an attached fourth bedroom that would be great as a nursery or huge walk in closet! Kitchen and bath updated with newer cabinets throughout. Home is within walking distance to many shops, restaurants and Spencer Park.

  8. 2017-08-14
    soldstatus $165,000 Closed
    Show marketing remark (457 chars)

    Updated four bedroom ranch with lots of space located in desirable Rochester School District. Secluded fenced in back yard with plenty of room for entertaining on the deck. Huge living room with vaulted ceilings. Large master bedroom with an attached fourth bedroom that would be great as a nursery or huge walk in closet! Kitchen and bath updated with newer cabinets throughout. Home is within walking distance to many shops, restaurants and Spencer Park.

  9. 2017-07-03
    status Pending
    Show marketing remark (457 chars)

    Updated four bedroom ranch with lots of space located in desirable Rochester School District. Secluded fenced in back yard with plenty of room for entertaining on the deck. Huge living room with vaulted ceilings. Large master bedroom with an attached fourth bedroom that would be great as a nursery or huge walk in closet! Kitchen and bath updated with newer cabinets throughout. Home is within walking distance to many shops, restaurants and Spencer Park.

  10. 2017-07-03
    status Pending
    Show marketing remark (457 chars)

    Updated four bedroom ranch with lots of space located in desirable Rochester School District. Secluded fenced in back yard with plenty of room for entertaining on the deck. Huge living room with vaulted ceilings. Large master bedroom with an attached fourth bedroom that would be great as a nursery or huge walk in closet! Kitchen and bath updated with newer cabinets throughout. Home is within walking distance to many shops, restaurants and Spencer Park.

  11. 2017-06-28
    listed $174,900 Active
    Show marketing remark (457 chars)

    Updated four bedroom ranch with lots of space located in desirable Rochester School District. Secluded fenced in back yard with plenty of room for entertaining on the deck. Huge living room with vaulted ceilings. Large master bedroom with an attached fourth bedroom that would be great as a nursery or huge walk in closet! Kitchen and bath updated with newer cabinets throughout. Home is within walking distance to many shops, restaurants and Spencer Park.

  12. 2017-06-28
    listed $174,900 Active
    Show marketing remark (457 chars)

    Updated four bedroom ranch with lots of space located in desirable Rochester School District. Secluded fenced in back yard with plenty of room for entertaining on the deck. Huge living room with vaulted ceilings. Large master bedroom with an attached fourth bedroom that would be great as a nursery or huge walk in closet! Kitchen and bath updated with newer cabinets throughout. Home is within walking distance to many shops, restaurants and Spencer Park.

  13. 2014-02-25
    historical
  14. 2014-01-31
    soldstatus $119,900
  15. 2014-01-28
    soldstatus $119,900
  16. 2014-01-28
    soldstatus $119,900
  17. 2013-12-19
    historical
  18. 2013-11-13
    listed $1,195
  19. 2013-11-13
    listed $119,900
  20. 2013-11-13
    listed $119,900
  21. 2013-02-19
    historical
  22. 2013-02-19
    historical
  23. 2011-07-28
    listed $124,900
  24. 2011-07-28
    listed $124,900
  25. 2002-08-01
    soldstatus $144,900
  26. 2002-07-19
    soldstatus $144,900
  27. 2002-06-20
    historical
  28. 2002-05-10
    listed $144,900
  29. 1990-12-12
    soldstatus $53,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,860 · $238/mo
Projected year-2 tax
$3,447 · $287/mo
Expected delta
+$587/yr (+$49/mo · 20.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,936
− Mortgage interest
−$14,676
− Property taxes
−$2,860
− Insurance
−$1,310
− Repairs & maintenance
−$2,235
− Management
−$2,235
− Depreciation
−$7,622
Taxable loss
−$3,002
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$720
After-tax cash flow
$2,132/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rochester Community School District
NCES district ID
2629940
Math proficiency
60% ▼ -9.00%
Reading proficiency
69% ▼ -4.00%
Median HH income
$89,242
Composite
58.53/100
National rank
#994
State rank
#21 of 540 in MI

Livability — Rochester Hills

Score
77/100
State rank
#127
US rank
#3163

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A+ Housing A+ Health & safety D User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rochester Hills, MI
County
Oakland County · 1,009,092 people
City population
44,714
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
44,714
Household income
$106,576
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
926.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (74%)
Race & ethnicity
White 74% Asian 14% Two or more races 6% Black 4% Hispanic / Latino 4%
Common ancestry
Romanian 9% Lithuanian 3% Slovak 2%
Foreign-born
19% · Canada, China, South Korea
Languages at home
76% English-only · Other Indo-European 9% Spanish 3% Arabic 2%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -339.13%
Current HPI
188.8794
Rent YoY
▲ 1.78%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+419.8% since first listed
32 events — show timeline
  • 2026-06-01 Sold (Public Records) $275,500 Public Records
  • 2026-05-27 Sold (MLS) $275,500 MiRealSource-MiMLS
  • 2026-05-27 Sold (MLS) $275,500 REALCOMP
  • 2026-05-03 Pending MiRealSource-MiMLS
  • 2026-05-03 Pending REALCOMP
  • 2026-05-01 Listed $262,000 MiRealSource-MiMLS
  • 2026-05-01 Listed $262,000 REALCOMP
  • 2026-04-29 Coming Soon $262,000 MiRealSource-MiMLS
  • 2017-08-16 Sold (Public Records) $165,000 Public Records
  • 2017-08-14 Sold (MLS) $165,000 MiRealSource-MiMLS
  • 2017-08-14 Sold (MLS) $165,000 REALCOMP
  • 2017-07-03 Pending MiRealSource-MiMLS
  • 2017-07-03 Pending REALCOMP
  • 2017-06-28 Listed $174,900 MiRealSource-MiMLS
  • 2017-06-28 Listed $174,900 REALCOMP
  • 2014-02-25 Listing Removed MiRealSource-MiMLS
  • 2014-01-31 Sold (Public Records) $119,900 Public Records
  • 2014-01-28 Sold (MLS) $119,900 REALCOMP
  • 2014-01-28 Sold (MLS) $119,900 MiRealSource-MiMLS
  • 2013-12-19 Listing Removed MiRealSource-MiMLS
  • 2013-11-13 Listed $119,900 REALCOMP
  • 2013-11-13 Listed $119,900 MiRealSource-MiMLS
  • 2013-11-13 Listed $1,195 MiRealSource-MiMLS
  • 2013-02-19 Listing Removed MiRealSource-MiMLS
  • 2013-02-19 Listing Removed REALCOMP
  • 2011-07-28 Listed $124,900 MiRealSource-MiMLS
  • 2011-07-28 Listed $124,900 REALCOMP
  • 2002-08-01 Sold (Public Records) $144,900 Public Records
  • 2002-07-19 Sold (MLS) $144,900 MiRealSource-MiMLS
  • 2002-06-20 Listing Removed MiRealSource-MiMLS
  • 2002-05-10 Listed $144,900 MiRealSource-MiMLS
  • 1990-12-12 Sold (Public Records) $53,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $2,860 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…