465 Whitehead Rd · Enfield, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 73.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.0/30.0
- Appreciation +7.9/10.0
- ARV discount +7.5/15.0
- DSCR +3.5/10.0
- Livability +3.0/5.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Country living at it's best! This spacious one story home has 4 bedrooms, 2 full baths, bonus area, two large garages and sits on 1.52 acres! Solid home with good bones! Looking for a peaceful and relaxing home? This is the one for you! Well and septic on site. Large detached two story workshop. There are 2 wells on the property.
Key facts
- 1.52 acre lot
- 3 garage spots
- Built 1984
Property features AI
Exterior
- Parking: 3 total parking spaces; Attached 3-car garage; Off-street parking on site
- Security: Smoke detector(s)
- Utilities: Well water; Septic tank; Water connected; Sewer connected; Cable available; Other utilities available
- Home design: Single-family residence; One story
- Construction: Vinyl siding; See remarks for additional construction details
- Exterior features: Shingle roof; No patio or porch; No pool; No fencing; Private road frontage; Lot dimensions approximately 301 x 311.2 (1.52 acres)
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Electric forced air heating
- Interior features: Walk-in closet(s); Crawl space basement (no finished basement)
- Laundry & utility: Laundry located in the kitchen
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $-42 ($-500/yr) — negative.
- To cash-flow at today's rent, offer at most $163k (4.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $132k (22.4% below list).
- Recommended offer: $132k (22.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 59/100 on livability (#556 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A, crime B; Watch: amenities F, commute F, employment F.
- Halifax County Schools (rural): math 6% / reading 24% proficiency, ranked #177 of 178 in NC (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Inborden Elementary S.T.E.A.M. Academy (math 12% / reading 17%, grade F, #1,331 of 1,410 statewide, top 96%, 206 students, 98% FRL); Enfield Middle S.T.E.A.M. Academy (math 2% / reading 15%, grade F, #475 of 475 statewide, top 100%, 210 students, 99% FRL); Southeast Halifax Collegiate Prep Academ (math 5% / reading 34%, grade F, #492 of 535 statewide, top 93%, 196 students, 98% FRL) — zoned schools average 99% FRL vs 82% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 28 active listings in the ZIP; 55 units permitted in Halifax County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $11k of equity ($1k loan paydown + $10k appreciation (5.8% local appreciation)).
- Halifax County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.8% appreciation + 3.0% rent growth), your $48k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 466 days — a 12% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 9y ago; this cycle's ask has dropped $60k (26%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $94k; list at $170k implies a 81% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 73% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 466 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.00%
- Cash-on-cash
- -1.05%
- DSCR
- 0.95
- GRM
- 10.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
5.76% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 13.9%
- Equity multiple
- 1.92×
- Total profit
- $43,923
- Equity at exit
- $104,212
- IRR
- 14.4%
- Equity multiple
- 3.77×
- Total profit
- $131,884
- Equity at exit
- $186,783
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 27823
- Home prices YoY
- 3.1%
- Active inventory
- 28
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,319 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$122 /mo · $1,459/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $-42
Break-even live
Sensitivity live
| Price | -10% $54 | -5% $6 | +0% $-42 | +5% $-90 | +10% $-138 |
|---|---|---|---|---|---|
| Rent | -10% $-146 | -5% $-94 | +0% $-42 | +5% $10 | +10% $62 |
| Rate | -1.0pp $44 | -0.5pp $2 | base $-42 | +0.5pp $-86 | +1.0pp $-131 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 41 events
-
2026-06-21days on market $169,900 Active 466 DOM
-
2026-06-19days on market $169,900 Active 464 DOM
-
2026-06-18days on market $169,900 Active 463 DOM
-
2026-06-17days on market $169,900 Active 462 DOM
-
2026-06-16days on market $169,900 Active 461 DOM
-
2026-06-15days on market $169,900 Active 460 DOM
-
2026-06-14days on market $169,900 Active 458 DOM
-
2026-06-12days on market $169,900 Active 457 DOM
-
2026-06-09days on market $169,900 Active 454 DOM
-
2026-06-08days on market $169,900 Active 453 DOM
-
2026-06-07days on market $169,900 Active 452 DOM
-
2026-06-07days on market $169,900 Active 451 DOM
-
2026-06-02days on market $169,900 Active 447 DOM
-
2026-06-01days on market $169,900 Active 446 DOM
-
2026-05-31days on market $169,900 Active 445 DOM
-
2026-05-30days on market $169,900 Active 444 DOM
-
2026-04-01status Active
-
2026-03-26status Active
-
2026-03-26historical
-
2026-03-06status Active
-
2026-03-02historical Active Under Contract
-
2026-03-02historical
-
2026-02-21status Active
-
2026-02-20historical
-
2026-02-14status Active
-
2025-12-23historical Active Under Contract
-
2025-12-20status Active
-
2025-12-19historical
-
2025-11-01status Active
-
2025-10-31historical
-
2025-07-30price $180,000
-
2025-07-08price $195,000
-
2025-06-02price $210,000
-
2025-05-01price $220,000
-
2025-03-04$229,900 Active
-
2020-11-06soldstatus $94,000 335-char remark
Show marketing remark (335 chars)
Country living at it's best! This spacious one story home has 4 bedrooms, 2 full baths, bonus area, two large garages and sits on 1.52 acres! Solid home with good bones! Looking for a peaceful and relaxing home? This is the one for you! Well and septic on site. Large detached two story workshop. There are 2 wells on the property.
-
2020-01-14$112,500 335-char remark
Show marketing remark (335 chars)
Country living at it's best! This spacious one story home has 4 bedrooms, 2 full baths, bonus area, two large garages and sits on 1.52 acres! Solid home with good bones! Looking for a peaceful and relaxing home? This is the one for you! Well and septic on site. Large detached two story workshop. There are 2 wells on the property.
-
2019-12-30historical
-
2019-07-25$128,300
-
2018-11-27historical
-
2017-11-28$149,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,459 · $122/mo
- Projected year-2 tax
- $1,459 · $122/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 73% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,823
- − Mortgage interest
- −$9,517
- − Property taxes
- −$1,459
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,266
- − Management
- −$1,266
- − Depreciation
- −$4,943
- Taxable loss
- −$3,477
- Est. tax savings @ 24.0%
- +$835
- After-tax cash flow
- $334/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Halifax County Schools
- NCES district ID
- 3701950
- Math proficiency
- 6% ▼ -11.00%
- Reading proficiency
- 24% ▼ -1.00%
- Median HH income
- $29,104
- Composite
- 11.7/100
- National rank
- #9690
- State rank
- #177 of 178 in NC
Livability — Enfield
- Score
- 59/100
- State rank
- #556
- US rank
- #20483
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 6,498
Population outlook (Halifax County) Hauer SSP2
- Today (2025)
- 47,976 people
- By 2030
- 45,450 · -5.3%
- By 2040
- 39,980 · -16.7%
- By 2050
- 34,863 · -27.3%
- By 2075
- 25,577 · -46.7%
- By 2100
- 18,365 · -61.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (82%)
- Race & ethnicity
- Black 82% White 12% Two or more races 3% Native American 2% Hispanic / Latino 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% French/Haitian/Cajun 0%
Political lean MEDSL · Halifax
- 2024 margin
- D (+17.7) · D 58.5% · R 40.9%
- 2008→2024 swing
- -10.6pp toward R · 2008: 28.2pp · 2024: 17.7pp
- All cycles
- 2024: D+17.7 2020: D+21.2 2016: D+26.9 2012: D+32.0 2008: D+28.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.76%
- Current HPI
- 188.4289
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+20.1% since first listed25 events — show timeline
- 2026-04-01 Relisted — Hive MLS
- 2026-03-26 Relisted — Hive MLS
- 2026-03-26 Listing Removed — Hive MLS
- 2026-03-06 Relisted — Hive MLS
- 2026-03-02 Contingent — Hive MLS
- 2026-03-02 Listing Removed — Hive MLS
- 2026-02-21 Relisted — Hive MLS
- 2026-02-20 Listing Removed — Hive MLS
- 2026-02-14 Relisted — Hive MLS
- 2025-12-23 Contingent — Hive MLS
- 2025-12-20 Relisted — Hive MLS
- 2025-12-19 Listing Removed — Hive MLS
- 2025-11-01 Relisted — Hive MLS
- 2025-10-31 Listing Removed — Hive MLS
- 2025-07-30 Price Changed $180,000 Hive MLS
- 2025-07-08 Price Changed $195,000 Hive MLS
- 2025-06-02 Price Changed $210,000 Hive MLS
- 2025-05-01 Price Changed $220,000 Hive MLS
- 2025-03-04 Listed $229,900 Hive MLS
- 2020-11-06 Sold (MLS) $94,000 Hive MLS
- 2020-01-14 Listed $112,500 Hive MLS
- 2019-12-30 Listing Removed — Hive MLS
- 2019-07-25 Listed $128,300 Hive MLS
- 2018-11-27 Listing Removed — Hive MLS
- 2017-11-28 Listed $149,900 Hive MLS
Property tax history
+2.8%/yrLatest (2025): $1,459 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…