CashFlowRE
Sign in Sign up
9013 Westchester Cir #32
B+ Composite 75.63
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +13.1/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +2.6/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$64,900

9013 Westchester Cir #32 · Tampa, FL 33604
1 bd · 1.0 ba · 525 sqft · Condo public records · 101 Days on market
Built 1980 Good condition $124/sqft · 12% below area Est $74k · 12% under $265/mo HOA · 21% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bright and welcoming, this CHARMING 525 square foot condo is MOVE IN READY! Completely updated inside, this 1 bedroom, 1 bathroom abode is absolutely ADORABLE! Perfect for first time home-buyers or for an investment property! Upon arrival as you enter this open floor plan, you will notice the gleaming flooring throughout the home, and a LARGE and luminous window in the sunny living and dining room. The bright kitchen boasts NEW white appliances and cabinetry. The Master suite is roomy and boasts an EN SUITE bathroom with shower over tub, white vanity and storage below the sink. Enjoy spending time at the community pool, and tennis court all year round. Ideally located minutes to schools, shopping centers, dining, and ONLY NINE MINUTES from the Lowry park Zoo!! FIVE MINUTES OR LESS from I-275, E Busch Boulevard, and N Florida Avenue, for easy commuting! WITHIN TWENTY MINUTES from Channelside, and the University of South Florida!! Don't miss the INCREDIBLE opportunity to be this ADORABLE abode's new owner! Buy it now because this charming home will SELL FAST!

Key facts

  • Laminate floors
  • Near dining
  • Near shopping

Tags

ASSIGNED PARKING SPACELAMINATE FLOORSWALK-IN CLOSETPRIVATE ENSUITE BATHROOMNEAR SHOPPINGNEAR DINING

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $65k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $265 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $65k).
  • Recommended offer: $59k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D+.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cleveland Elementary School (math 42% / reading 27%, grade F, #1,709 of 2,144 statewide, top 81%, 199 students, 88% FRL); Adams Middle School (math 25% / reading 28%, grade F, #503 of 571 statewide, top 88%, 593 students, 78% FRL); Chamberlain High School (math 20% / reading 23%, grade F, #546 of 667 statewide, top 82%, 1,262 students, 72% FRL) — zoned schools average 79% FRL vs 52% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 28% at this address vs 48% district-wide (-21 pts) — the specific schools serving this property underperform the Hillsborough average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 42d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.5% rent growth), your $18k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 101 days — a 9% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 7y ago; this cycle's ask is 6390% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $44k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 21% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→27/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $59,059 (9.0% below list)

Questions for the listing agent

  1. It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.92%
Cap rate
11.20%
Cash-on-cash
17.51%
DSCR
1.78
GRM
4.3

CMA / ARV

ARV (median comp)
$74,067
List price
$64,900
Delta
-12.38%
Verdict
UNDERPRICED
Comps
1 within 2.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9015 Westchester Cir #39 0.01mi 1/1.0 525 (0%) 58mo $65,000 $124 80
9315 N 19th St 1.21mi 2/1.0 (+1) 576 (+10%) 21mo $120,000 $208 27
9406 N 18th St 1.10mi 2/1.0 (+1) 580 (+10%) 52mo $140,000 $241 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.52% rent growth · sell at horizon

5-year hold
IRR
5.2%
Equity multiple
1.19×
Total profit
$3,521
Equity at exit
$9,677
10-year hold
IRR
11.3%
Equity multiple
1.75×
Total profit
$13,711
Equity at exit
$5,611

Cash invested: $18,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33604

Home prices YoY
-31.3%
Rents YoY
0.5%
Active inventory
421
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,247 high interval (Pro) →
Mortgage (P&I)
$340
Tax from tax record
$87 /mo · $1,049/yr
Insurance
$27
HOA
$265
Vacancy / Maint / Mgmt
$262
Net cashflow
$265

Break-even live

Break-even rent $911
Max offer price $64,900
Occupancy floor 74%

Sensitivity live

Price -10% $302 -5% $284 +0% $265 +5% $247 +10% $228
Rent -10% $167 -5% $216 +0% $265 +5% $314 +10% $364
Rate -1.0pp $298 -0.5pp $282 base $265 +0.5pp $248 +1.0pp $231

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,225
Closing costs
$1,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9013 Westchester Cir Unit E Tampa, FL 1.0 1.0 525 $1,147 $2.18 25d 1 0.04mi
9015 Westchester Cir #39 Tampa, FL 1.0 1.0 525 $1,100 $2.10 73d 1 0.05mi
305 E Wellington Ct #62 Tampa, FL 1.0 1.0 685 $1,275 $1.86 12d 1 0.05mi
8415 N Seminole Ave Unit B Tampa, FL 1.0 1.0 550 $1,100 $2.00 7d 1 0.25mi
8724 N Tampa St Unit 210 Tampa, FL 1.0 1.0 470 $1,050 $2.23 54d 1 0.29mi
8724 N Tampa St Unit 8724-B Tampa, FL 2.0 1.0 750 $1,095 $1.46 7d 1 0.29mi
925 E Castle North Ct Unit A Tampa, FL 2.0 1.0 700 $1,400 $2.00 21d 1 0.64mi
8118 N Alaska St Tampa, FL 2.0 1.0 700 $1,300 $1.86 7d 1 0.67mi
8907 N Boulevard Tampa, FL 2.0 1.0 624 $2,550 $4.09 73d 1 0.71mi
9610 N 12th St Unit B Tampa, FL 1.0 1.0 540 $999 $1.85 27d 1 0.71mi
708 E Hollywood St Unit 714-6 Tampa, FL 1.0 1.0 750 $1,495 $1.99 67d 1 0.71mi
708 E Hollywood St Unit 708-1 Tampa, FL 1.0 1.0 675 $1,400 $2.07 63d 1 0.71mi
708 E Hollywood St Tampa, FL 1.0 1.0 675 $1,325 $1.96 7d 1 0.71mi
8209 1/2 N 12th St Tampa, FL 1.0 1.0 550 $1,150 $2.09 7d 1 0.72mi
10005 N Arden Ave Unit A Tampa, FL 1.0 1.0 440 $1,200 $2.73 48d 1 0.74mi
8619 N Mulberry St Unit A Tampa, FL 2.0 1.0 742 $1,350 $1.82 73d 1 0.77mi
9801 N 11th St Unit B Tampa, FL 1.0 1.0 546 $1,200 $2.20 42d 1 0.78mi
7717 N Huntley Ave Tampa, FL 2.0 1.0 692 $1,395 $2.02 23d 1 0.78mi
9803 N 11th St Tampa, FL 1.0 1.0 405 $945 $2.33 42d 1 0.79mi
10106 N Arden Ave Tampa, FL 2.0 1.0 672 $1,695 $2.52 16d 1 0.80mi
7707 N Huntley Ave Tampa, FL 2.0 1.0 510 $1,325 $2.60 52d 1 0.81mi
7707 N Huntley Ave Tampa, FL 2.0 1.0 510 $1,325 $2.60 69d 1 0.81mi
7707 N Huntley Ave Tampa, FL 2.0 1.0 510 $1,325 $2.60 7d 1 0.81mi
7707 N Huntley Ave Unit 7707-3 Tampa, FL 2.0 1.0 510 $1,325 $2.60 64d 1 0.81mi
7707 N Huntley Ave Unit 7707-5 Tampa, FL 2.0 1.0 655 $1,325 $2.02 73d 1 0.81mi
9414 N Mulberry St Tampa, FL 2.0 1.0 648 $1,350 $2.08 42d 1 0.83mi
9413 N Mulberry St Apt A Tampa, FL 2.0 1.0 692 $1,089 $1.57 47d 1 0.85mi
10001 N 11th St Tampa, FL 2.0 1.0 550 $1,275 $2.32 41d 1 0.86mi
8105 N Klondyke St Unit A- Tampa, FL 2.0 1.0 720 $1,200 $1.67 52d 1 0.86mi
724 E Patterson St Tampa, FL 1.0 1.0 450 $1,600 $3.56 47d 1 0.87mi
8112 N Mulberry St Unit 1 Tampa, FL 1.0 380 $1,050 $2.76 13d 1 0.93mi
8421 N 16th St Unit A Tampa, FL 2.0 1.0 592 $1,400 $2.36 34d 1 0.94mi
7903 N 13th St Tampa, FL 2.0 1.0 648 $1,149 $1.77 13d 1 0.94mi
2506 Noth Rocky Point Dr Unit 457 Tampa,, FL 1.0 1.0 560 $2,400 $4.29 73d 1 0.95mi
8623 N Willow Ave Unit B Tampa, FL 1.0 400 $900 $2.25 22d 1 0.95mi
10022 N Lantana Ave Unit A Tampa, FL 1.0 1.0 420 $1,200 $2.86 22d 1 0.96mi
8214 N 17th St Tampa, FL 2.0 1.0 750 $1,200 $1.60 28d 1 1.01mi
7301 N Dixon Ave Unit B Tampa, FL 1.0 1.0 700 $1,400 $2.00 51d 1 1.06mi
1009 E Holland Ave Tampa, FL 2.0 1.0 712 $1,349 $1.89 73d 1 1.06mi
7208 N Nebraska Ave Apt 1 Tampa, FL 1.0 400 $800 $2.00 9d 1 1.13mi

Property features AI

Finance

Other
Unit is unfurnishedTotal living area approximately 525 square feet
Financial info
Lease restrictions apply
HOA & community
HOA managed by Inframark ManagerMonthly association fee $265 (includes water and trash)Association approval requiredCats and dogs allowed

Exterior

Utilities
Public waterPublic sewerCable availableElectricity connectedSewer connected
Home design
Residential condominiumSingle-story (one level)Faces southLocated on first floor
Construction
Block constructionShingle roofBlock foundationBuilt as part of a multi-unit building
Exterior features
Asphalt road access

Interior

Kitchen
RangeRange hoodRefrigerator
Bedrooms
1 bedroom
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
No additional interior features listed
Laundry & utility
No laundry in unit

HOA detail $265/mo · $3,180/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-08
    days on market $64,900 Active 101 DOM
  2. 2026-08-06
    days on market $64,900 Active 99 DOM
  3. 2026-08-05
    days on market $64,900 Active 98 DOM
  4. 2026-08-04
    days on market $64,900 Active 97 DOM
  5. 2026-08-03
    days on market $64,900 Active 96 DOM
  6. 2026-07-31
    days on market $64,900 Active 93 DOM
  7. 2026-07-30
    days on market $64,900 Active 91 DOM
  8. 2026-07-28
    days on market $64,900 Active 90 DOM
  9. 2026-07-26
    days on market $64,900 Active 88 DOM
  10. 2026-07-24
    days on market $64,900 Active 86 DOM
  11. 2026-07-23
    days on market $64,900 Active 85 DOM
  12. 2026-07-22
    days on market $64,900 Active 84 DOM
  13. 2026-07-21
    days on market $64,900 Active 83 DOM
  14. 2026-07-20
    statusdays on market $64,900 Active 82 DOM
  15. 2026-07-18
    days on market $64,900 Active Under Contract 79 DOM
  16. 2026-07-16
    days on market $64,900 Active Under Contract 78 DOM
  17. 2026-07-15
    remarks 549-char remark
  18. 2026-07-15
    statusdays on market $64,900 Active Under Contract 77 DOM
  19. 2026-07-13
    days on market $64,900 Active 75 DOM
  20. 2026-07-13
    days on market $64,900 Active 74 DOM
  21. 2026-07-11
    pricedays on market $64,900 Active 73 DOM
  22. 2026-07-10
    days on market $73,000 Active 72 DOM
  23. 2026-07-09
    days on market $73,000 Active 71 DOM
  24. 2026-07-07
    days on market $73,000 Active 69 DOM
  25. 2026-07-06
    days on market $73,000 Active 68 DOM
  26. 2026-07-06
    days on market $73,000 Active 67 DOM
  27. 2026-07-05
    days on market $73,000 Active 66 DOM
  28. 2026-07-03
    days on market $73,000 Active 65 DOM
  29. 2026-07-02
    days on market $73,000 Active 64 DOM
  30. 2026-07-01
    days on market $73,000 Active 63 DOM
  31. 2026-06-30
    days on market $73,000 Active 62 DOM
  32. 2026-06-29
    days on market $73,000 Active 61 DOM
  33. 2026-06-28
    days on market $73,000 Active 60 DOM
  34. 2026-06-27
    days on market $73,000 Active 59 DOM
  35. 2026-06-26
    days on market $73,000 Active 58 DOM
  36. 2026-06-24
    days on market $73,000 Active 56 DOM
  37. 2026-06-22
    days on market $73,000 Active 54 DOM
  38. 2026-06-21
    days on market $73,000 Active 53 DOM
  39. 2026-06-18
    days on market $73,000 Active 50 DOM
  40. 2026-06-17
    days on market $73,000 Active 49 DOM
  41. 2026-06-16
    days on market $73,000 Active 48 DOM
  42. 2026-06-15
    days on market $73,000 Active 47 DOM
  43. 2026-06-13
    days on market $73,000 Active 45 DOM
  44. 2026-06-13
    days on market $73,000 Active 44 DOM
  45. 2026-06-09
    days on market $73,000 Active 41 DOM
  46. 2026-06-08
    days on market $73,000 Active 40 DOM
  47. 2026-06-07
    days on market $73,000 Active 39 DOM
  48. 2026-06-04
    days on market $73,000 Active 36 DOM
  49. 2026-06-03
    days on market $73,000 Active 35 DOM
  50. 2026-06-02
    days on market $73,000 Active 34 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,049 · $87/mo
Projected year-2 tax
$1,049 · $87/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 27 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,962
− Mortgage interest
−$3,635
− Property taxes
−$1,049
− Insurance
−$324
− Repairs & maintenance
−$1,197
− Management
−$1,197
− HOA
−$3,180
− Depreciation
−$1,888
Taxable income
$2,491
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$598
After-tax cash flow
$2,584/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 75/100 Cosmetic rehab Est. rehab $2,625–$7,875 screening

This charming first-floor 1 bedroom, 1 bathroom condo is in good condition with minimal repairs needed. It offers a good return on investment with potential for both resale and rental value.

Components & finishes AI

Flooring laminate Counters granite Appliances stainless steel

Value-add opportunities

  • Both Painting the exterior brick — Enhances curb appeal and can increase both resale and rental value
  • Both Upgrading the kitchen appliances — Modernizes the kitchen and can attract more buyers
  • Both Adding a smart thermostat — Improves energy efficiency and can be a selling point

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 22/100

Zoned Schools

Elementary Sulphur Springs K-8 School F FL #2,111/2,144 Nat'l #34,564/41,679 Middle Adams Middle School F FL #503/571 Nat'l #9,979/14,009 High Chamberlain High School F FL #546/667 Nat'l #13,899/17,239

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL
B Composite livability gradescore 79/100

Livability — Tampa

Score
79/100
State rank
#142
US rank
#2135

Category grades

Amenities B- Commute A+ Cost of living B Crime D+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tampa, FL
County
Hillsborough County · 1,607,022 people
City population
523,346
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
40,055
Household income
$58,766
Rent vs Own
44.0% rent · 56.0% own
Severe rent burden
15% of renters

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Hispanic / Latino 38% White 35% Two or more races 22% Black 21% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 11% Cuban 13% Dominican 2%
Common ancestry
Romanian 3% Lithuanian 2% Slovak 1%
Foreign-born
18% · Canada, Vietnam, Jamaica
Languages at home
66% English-only · Spanish 30% Vietnamese 1% French/Haitian/Cajun 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Price history

-93.5% since first listed
24 events — show timeline
  • 2026-06-04 Listed for Rent $1,000 STELLARMLS
  • 2026-05-30 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Rental Removed $1,100 STELLARMLS
  • 2026-05-18 Price Changed $73,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-06 Listed for Rent $1,100 STELLARMLS
  • 2026-04-24 Listed $76,000 Stellar MLS as Distributed by MLS Grid
  • 2026-03-14 Rental Removed $1,150 STELLARMLS
  • 2026-01-01 Listed for Rent $1,150 STELLARMLS
  • 2025-12-21 Rental Removed $1,150 STELLARMLS
  • 2025-12-18 Listed for Rent $1,150 STELLARMLS
  • 2025-11-21 Rental Removed $1,150 STELLARMLS
  • 2025-10-22 Listed for Rent $1,150 STELLARMLS
  • 2019-10-18 Sold (Public Records) $44,000 Public Records
  • 2019-10-05 Sold (MLS) $44,000 Stellar MLS as Distributed by MLS Grid
  • 2019-09-20 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-09-12 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-08-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-08-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2019-08-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2019-07-31 Listed $48,000 Stellar MLS as Distributed by MLS Grid
  • 2019-06-18 Sold (Public Records) $16,000 Public Records
  • 2003-01-23 Sold (Public Records) $18,000 Public Records
  • 1999-05-10 Sold (Public Records) $15,500 Public Records

Property tax history

+33.1%/yr

Latest (2025): $1,049 · +6.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…