CashFlowRE
Sign in Sign up
3010 15th Ave S 🏷️ Likely Rental
B Composite 73.43
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Livability +3.9/5.0
  • Rent growth +3.6/5.0
  • Condition / age +2.2/5.0
  • Schools +0.2/10.0
  • Appreciation +0.0/10.0

$280,000

3010 15th Ave S · Minneapolis, MN 55407
6 bd · 2.0 ba · 2,678 sqft · MultiFamily public records · 130 Days on market
Built 1900 Fair condition 7,840 sqft lot $105/sqft · 32% below area Est $414k · 32% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Rare opportunity to acquire a classic up/down duplex in the heart of Minneapolis that has been under the same ownership since 1994. Situated on a double lot with a fenced yard, this property offers both stability and long-term upside potential. This well-laid-out duplex features two spacious units, each offering 3 bedrooms and 1 bathroom, with a total of 2,678 finished square feet. The upper unit showcases hardwood floors and an updated kitchen, while both units offer functional layouts and the highly desirable convenience of in-unit laundry, a major draw for tenants. The property is currently occupied by long-term tenants, providing immediate, reliable income. The main floor rents for $1,500 per month, and the upper unit rents for $1,650 per month. Residents pay their own electricity. Rents have not been increased to match current market levels, as ownership has prioritized tenant stability, presenting a clear opportunity for future value growth. The stucco exterior is complemented by a pitched roof. The windows were recently replaced through the city’s lead abatement program, adding long-term value and peace of mind. The property is heated by a boiler system, with a newer boiler (~ 5 years old) and water heater (~ 6 years old), helping reduce near-term capital expenses. An unfinished attic provides additional storage, and a detached shed offers further convenience for tenants. Located near public transit and just steps from a variety of restaurants, shopping, and neighborhood staples including Mercado Central and Ingebretsen’s, this property offers strong appeal for renters seeking convenience and walkability. Located in a highly walkable area near Powderhorn Park, this duplex offers strong fundamentals, stable tenancy, and meaningful upside, making it a solid addition to any investment portfolio.

Key facts

  • Fenced yard
  • Double lot
  • In-unit laundry

Tags

DOUBLE LOTFENCED YARDIN-UNIT LAUNDRYHARDWOOD FLOORSUPDATED KITCHENSTUCCO EXTERIOR

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $280,000 price doesn't fit this home's estimated sale value (~$414,495) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $280k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $646/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $280k).
  • Recommended offer: $246k (12.0% below list) — sets the bar for market timing.
  • Cap rate 11.8% vs local median 3.2% in Minneapolis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#110 in MN, #2,525 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-, crime F.
  • Minneapolis Public School District (urban): math 35% / reading 46% proficiency, ranked #217 of 301 in MN (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cityview Elementary (math 2% / reading 2%, grade F, #856 of 857 statewide, top 100%, 200 students, 88% FRL); South High (reading 75%, 1,466 students, 66% FRL) — zoned schools average 77% FRL vs 58% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 2% at this address vs 40% district-wide (-38 pts) — the specific schools serving this property underperform the Minneapolis Public School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.3%/yr); 217 active listings in the ZIP; solid renter incomes; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.3% rent growth), your $78k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 130 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $36k; list at $280k implies a 689% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $246,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 130 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.35%
Cap rate
11.83%
Cash-on-cash
19.76%
DSCR
1.88
GRM
6.2

CMA / ARV

ARV (median comp)
$414,495
List price
$280,000
Delta
-32.45%
Verdict
UNDERPRICED
Comps
6 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3329 Park Ave 0.66mi 6/2.0 2,488 (-7%) 17mo $400,000 $161 43
1819-1821 E 46th St 1.99mi 6/4.0 2,440 (-9%) 3mo $453,000 $186 40
3935 1st Ave S 1.59mi 4/2.0 (-2) 2,665 (-0%) 20mo $380,000 $143 38
3201 Aldrich Ave S 1.74mi 4/2.0 (-2) 2,789 (+4%) 23mo $565,000 $203 29
3229 Colfax Ave S 1.87mi 5/2.0 (-1) 2,400 (-10%) 17mo $545,000 $227 28
2544 29th Ave S 1.28mi 5/2.0 (-1) 1,980 (-26%) 10mo $327,000 $165 27
4015 Lyndale Ave S 2.08mi 4/3.0 (-2) 2,453 (-8%) 18mo $555,000 $226 22
4136 Portland Ave 1.56mi 5/2.0 (-1) 2,193 (-18%) 16mo $425,000 $194 22
3436 Minnehaha Ave 1.35mi 5/3.0 (-1) 2,365 (-12%) 27mo $448,000 $189 16
2417 Lyndale Ave S 1.80mi 5/5.0 (-1) 2,228 (-17%) 14mo $487,500 $219 11
4749 16th Ave S 2.19mi 4/2.0 (-2) 2,118 (-21%) 33mo $455,000 $215 10
3932 21st Ave S 1.28mi 4/3.0 (-2) 1,950 (-27%) 30mo $344,000 $176 6

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.3% rent growth · sell at horizon

5-year hold
IRR
13.2%
Equity multiple
1.53×
Total profit
$41,764
Equity at exit
$41,749
10-year hold
IRR
22.9%
Equity multiple
3.08×
Total profit
$162,902
Equity at exit
$24,209

Cash invested: $78,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
34 Tenant-Leaning
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City Minneapolis
34 Tenant-Leaning · D+50
Tenant Opportunity to Purchase; renter's protections.

Active competition Active MLS

For sale now
9 active · 6 under contract
Median asking
$439,900 ($159/sqft)
Median days on market
47 d
This list price
lowest-priced of the active set
ARV vs active asking
-2.7% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 55407

Rents YoY
4.3%
Active inventory
217
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$3,767 high interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$100 /mo · $1,196/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$791
Net cashflow
$1,291

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,767

Break-even live

Break-even rent $2,132
Max offer price $280,000
Occupancy floor 61%

Sensitivity live

Price -10% $1,450 -5% $1,371 +0% $1,291 +5% $1,212 +10% $1,133
Rent -10% $994 -5% $1,142 +0% $1,291 +5% $1,440 +10% $1,589
Rate -1.0pp $1,432 -0.5pp $1,362 base $1,291 +0.5pp $1,219 +1.0pp $1,145

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,000
Closing costs
$8,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2932 15th Ave S Unit 1 Minneapolis, MN 2.0 1.0 816 $1,250 $1.53 93d 1 0.06mi
2929 Chicago Ave Minneapolis, MN 2.0 1.0 1290 $2,350 $1.82 71d 1 0.36mi
2929 Chicago Ave Minneapolis, MN 2.0 1.0–2.0 1325 $2,325 $1.75 93d 2 0.36mi
2709 Bloomington Ave Unit 2 Minneapolis, MN 3.0 1.0 $1,900 93d 1 0.38mi
2636 14th Ave S Minneapolis, MN 3.0 1.0 $1,650 52d 1 0.44mi
3015 19th Ave S Unit 1 Minneapolis, MN 3.0 1.0 960 $1,750 $1.82 93d 1 0.46mi
2835 Park Ave Minneapolis, MN 2.0 1.0 829 $1,330 $1.60 21d 6 0.55mi
3320 Longfellow Ave Minneapolis, MN 2.0 1.0 950 $1,498 $1.58 16d 1 0.56mi
2704 Chicago Ave Unit 1 Minneapolis, MN 2.0 1.0 980 $1,400 $1.43 73d 1 0.58mi
739 E 27th St Unit 739 Minneapolis, MN 4.0 1.0 1699 $2,600 $1.53 73d 1 0.59mi
2530 17th Ave S Unit 2 Minneapolis, MN 2.0 1.0 $1,450 73d 1 0.59mi
2500 17th Ave S Unit 2 Minneapolis, MN 3.0 1.0 $1,350 10d 1 0.66mi
2500 17th Ave S Unit 2 Minneapolis, MN 3.0 1.0 $1,700 61d 1 0.66mi
3029 22nd Ave S Unit 202 Minneapolis, MN 2.0 2.0 923 $1,885 $2.04 93d 1 0.67mi
3029 22nd Ave S Unit 418 Minneapolis, MN 2.0 2.0 1010 $1,789 $1.77 93d 1 0.67mi
3029 22nd Ave S Unit 302 Minneapolis, MN 2.0 2.0 923 $1,799 $1.95 52d 1 0.67mi
3520 12th Ave S Minneapolis, MN 1.0–2.0 1.0 725 $1,200 $1.66 93d 1 0.68mi
2220 E Lake St Minneapolis, MN 1.0–2.0 1.0 659 $1,425 $2.16 16d 1 0.71mi
3029 22nd Ave S Unit 618 Minneapolis, MN 2.0 2.0 840 $1,960 $2.33 21d 1 0.73mi
912 E 25th St Minneapolis, MN 3.0 1.0 1014 $1,815 $1.79 8d 1 0.73mi
2723 Portland Ave S Minneapolis, MN 2.0 1.0 $1,562 22d 2 0.74mi
3624 Bloomington Ave Unit Upper Minneapolis, MN 2.0 1.0 850 $1,400 $1.65 38d 1 0.77mi
3328 5th Ave S Unit 01 Minneapolis, MN 2.0 1.0 864 $1,395 $1.61 37d 1 0.85mi
3201 24th Ave S Minneapolis, MN 3.0 2.0 2631 $3,395 $1.29 93d 1 0.87mi
412 E 34th St Minneapolis, MN 3.0 1.5 1763 $1,800 $1.02 73d 1 0.88mi
3501 22nd Ave S Minneapolis, MN 3.0 1.0 1100 $1,595 $1.45 57d 1 0.90mi
3501 22nd Ave S Unit Upper Minneapolis, MN 3.0 1.0 1100 $1,595 $1.45 73d 1 0.90mi
2121 13th Ave S Unit 4 Minneapolis, MN 4.0 1.5 1100 $1,825 $1.66 93d 1 0.91mi
2121 13th Ave S Unit 1 Minneapolis, MN 2.0 1.0 825 $1,300 $1.58 14d 1 0.91mi
3336 4th Ave S Minneapolis, MN 3.0 1.0 1100 $1,795 $1.63 28d 1 0.91mi
3139 3rd Ave S Unit 3 Minneapolis, MN 2.0 1.0 725 $1,450 $2.00 93d 1 0.93mi
3705 Chicago Ave Unit 1 Minneapolis, MN 2.0 2.0 1100 $1,250 $1.14 93d 1 0.94mi
3741 13th Ave S Unit 1 Minneapolis, MN 3.0 1.0 1150 $1,799 $1.56 57d 1 0.94mi
2108 16th Ave S Unit 1 Minneapolis, MN 3.0 1.0 1020 $1,750 $1.72 93d 1 0.94mi
2113 11th Ave S Minneapolis, MN 3.0 1.0 900 $2,100 $2.33 67d 1 0.94mi
2220 Snelling Ave Minneapolis, MN 2.0 1.0–2.0 656 $1,904 $2.90 15d 21 0.95mi
3322 Clinton Ave #2 Minneapolis, MN 4.0 1.0 1700 $1,995 $1.17 73d 1 0.95mi
3744 11th Ave S Unit 3746 Minneapolis, MN 3.0 1.0 1760 $2,050 $1.16 35d 1 0.96mi
2615 E 29th St Minneapolis, MN 2.0 1.0–2.0 670 $1,925 $2.87 8d 20 0.97mi
3228 3rd Ave S Unit 2 Minneapolis, MN 3.0 1.0 1500 $1,860 $1.24 38d 1 0.97mi

Listing history 48 events

  1. 2026-07-28
    days on market $280,000 Active 130 DOM
  2. 2026-07-26
    days on market $280,000 Active 128 DOM
  3. 2026-07-24
    days on market $280,000 Active 126 DOM
  4. 2026-07-23
    days on market $280,000 Active 125 DOM
  5. 2026-07-22
    days on market $280,000 Active 124 DOM
  6. 2026-07-21
    days on market $280,000 Active 123 DOM
  7. 2026-07-20
    days on market $280,000 Active 122 DOM
  8. 2026-07-18
    days on market $280,000 Active 120 DOM
  9. 2026-07-18
    days on market $280,000 Active 119 DOM
  10. 2026-07-16
    days on market $280,000 Active 118 DOM
  11. 2026-07-15
    days on market $280,000 Active 117 DOM
  12. 2026-07-14
    days on market $280,000 Active 116 DOM
  13. 2026-07-13
    days on market $280,000 Active 115 DOM
  14. 2026-07-13
    days on market $280,000 Active 114 DOM
  15. 2026-07-11
    days on market $280,000 Active 113 DOM
  16. 2026-07-10
    days on market $280,000 Active 112 DOM
  17. 2026-07-09
    days on market $280,000 Active 111 DOM
  18. 2026-07-07
    days on market $280,000 Active 109 DOM
  19. 2026-07-06
    days on market $280,000 Active 108 DOM
  20. 2026-07-06
    days on market $280,000 Active 107 DOM
  21. 2026-07-05
    days on market $280,000 Active 106 DOM
  22. 2026-07-03
    days on market $280,000 Active 105 DOM
  23. 2026-07-02
    days on market $280,000 Active 104 DOM
  24. 2026-07-01
    days on market $280,000 Active 103 DOM
  25. 2026-06-30
    days on market $280,000 Active 102 DOM
  26. 2026-06-29
    days on market $280,000 Active 101 DOM
  27. 2026-06-28
    days on market $280,000 Active 100 DOM
  28. 2026-06-27
    days on market $280,000 Active 99 DOM
  29. 2026-06-26
    days on market $280,000 Active 98 DOM
  30. 2026-06-24
    days on market $280,000 Active 96 DOM
  31. 2026-06-22
    days on market $280,000 Active 94 DOM
  32. 2026-06-21
    days on market $280,000 Active 93 DOM
  33. 2026-06-18
    days on market $280,000 Active 90 DOM
  34. 2026-06-17
    days on market $280,000 Active 89 DOM
  35. 2026-06-16
    days on market $280,000 Active 88 DOM
  36. 2026-06-15
    days on market $280,000 Active 87 DOM
  37. 2026-06-13
    days on market $280,000 Active 85 DOM
  38. 2026-06-09
    days on market $280,000 Active 81 DOM
  39. 2026-06-08
    days on market $280,000 Active 80 DOM
  40. 2026-06-07
    days on market $280,000 Active 79 DOM
  41. 2026-06-04
    days on market $280,000 Active 76 DOM
  42. 2026-06-03
    days on market $280,000 Active 75 DOM
  43. 2026-06-02
    days on market $280,000 Active 74 DOM
  44. 2026-06-01
    days on market $280,000 Active 73 DOM
  45. 2026-05-31
    days on market $280,000 Active 72 DOM
  46. 2026-04-27
    price $280,000 1847-char remark
    Show marketing remark (1847 chars)

    Rare opportunity to acquire a classic up/down duplex in the heart of Minneapolis that has been under the same ownership since 1994. Situated on a double lot with a fenced yard, this property offers both stability and long-term upside potential. This well-laid-out duplex features two spacious units, each offering 3 bedrooms and 1 bathroom, with a total of 2,678 finished square feet. The upper unit showcases hardwood floors and an updated kitchen, while both units offer functional layouts and the highly desirable convenience of in-unit laundry, a major draw for tenants. The property is currently occupied by long-term tenants, providing immediate, reliable income. The main floor rents for $1,500 per month, and the upper unit rents for $1,650 per month. Residents pay their own electricity. Rents have not been increased to match current market levels, as ownership has prioritized tenant stability, presenting a clear opportunity for future value growth. The stucco exterior is complemented by a pitched roof. The windows were recently replaced through the city’s lead abatement program, adding long-term value and peace of mind. The property is heated by a boiler system, with a newer boiler (~ 5 years old) and water heater (~ 6 years old), helping reduce near-term capital expenses. An unfinished attic provides additional storage, and a detached shed offers further convenience for tenants. Located near public transit and just steps from a variety of restaurants, shopping, and neighborhood staples including Mercado Central and Ingebretsen’s, this property offers strong appeal for renters seeking convenience and walkability. Located in a highly walkable area near Powderhorn Park, this duplex offers strong fundamentals, stable tenancy, and meaningful upside, making it a solid addition to any investment portfolio.

  47. 2026-03-20
    listed $295,000 Active 1847-char remark
    Show marketing remark (1847 chars)

    Rare opportunity to acquire a classic up/down duplex in the heart of Minneapolis that has been under the same ownership since 1994. Situated on a double lot with a fenced yard, this property offers both stability and long-term upside potential. This well-laid-out duplex features two spacious units, each offering 3 bedrooms and 1 bathroom, with a total of 2,678 finished square feet. The upper unit showcases hardwood floors and an updated kitchen, while both units offer functional layouts and the highly desirable convenience of in-unit laundry, a major draw for tenants. The property is currently occupied by long-term tenants, providing immediate, reliable income. The main floor rents for $1,500 per month, and the upper unit rents for $1,650 per month. Residents pay their own electricity. Rents have not been increased to match current market levels, as ownership has prioritized tenant stability, presenting a clear opportunity for future value growth. The stucco exterior is complemented by a pitched roof. The windows were recently replaced through the city’s lead abatement program, adding long-term value and peace of mind. The property is heated by a boiler system, with a newer boiler (~ 5 years old) and water heater (~ 6 years old), helping reduce near-term capital expenses. An unfinished attic provides additional storage, and a detached shed offers further convenience for tenants. Located near public transit and just steps from a variety of restaurants, shopping, and neighborhood staples including Mercado Central and Ingebretsen’s, this property offers strong appeal for renters seeking convenience and walkability. Located in a highly walkable area near Powderhorn Park, this duplex offers strong fundamentals, stable tenancy, and meaningful upside, making it a solid addition to any investment portfolio.

  48. 1987-11-01
    soldstatus $35,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$1,196 · $100/mo
Projected year-2 tax
$2,166 · $180/mo
Expected delta
+$970/yr (+$81/mo · 81.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$45,204
− Mortgage interest
−$15,684
− Property taxes
−$1,196
− Insurance
−$1,400
− Repairs & maintenance
−$3,616
− Management
−$3,616
− Depreciation
−$8,145
Taxable income
$11,546
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,771
After-tax cash flow
$12,724/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Fair 45/100 Moderate rehab Est. rehab $66,950–$120,510 screening

This multi-family property requires significant repairs and maintenance, particularly to the roof and exterior, to improve its condition and value.

Deferred maintenance Est. $30,000–$90,000 screening

  • Major Roof (roof) — Significant damage and missing shingles are visible.
  • Major Windows (windows) — Windows appear to be old and possibly in need of replacement.
  • Major Exterior (exterior) — Exterior walls show significant wear and tear, indicating potential structural issues.

Repairs flagged

  • Major roof — Significant damage with missing shingles
  • Major siding — Weathered and peeling
  • Major HVAC/mechanicals — Likely in need of maintenance or replacement

Value-add opportunities

  • Both roof repair — Fixing the roof would improve both the resale and rental value
  • Both exterior painting — Fresh paint would enhance curb appeal and property value
  • Both landscaping — Well-maintained landscaping would attract tenants and buyers

ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 2/100

Zoned Schools

Elementary Cityview Elementary F MN #856/857 Nat'l #41,309/41,679 High South High

Schools (NCES district)

District
Minneapolis Public School District
NCES district ID
2721240
Math proficiency
35% ▼ -7.00%
Reading proficiency
46% ▼ -1.00%
Median HH income
$50,521
Composite
34.92/100
National rank
#5067
State rank
#217 of 301 in MN
B Composite livability gradescore 78/100

Livability — Minneapolis

Score
78/100
State rank
#110
US rank
#2525

Category grades

Amenities A+ Commute A+ Cost of living C- Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Minneapolis, MN
County
Hennepin County · 1,405,227 people
City population
417,555
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
37,667
Household income
$78,464
Rent vs Own
41.1% rent · 58.9% own
Severe rent burden
13% of renters

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 50% Hispanic / Latino 23% Black 18% Two or more races 10% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Portuguese 8% Romanian 3% Lithuanian 2%
Foreign-born
18% · Canada, Jamaica
Languages at home
68% English-only · Spanish 20% Other Asian/Pacific 1%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Price history

+688.7% since first listed
3 events — show timeline
  • 2026-04-27 Price Changed $280,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-03-20 Listed $295,000 NORTHSTARMLS as Distributed by MLS Grid
  • 1987-11-01 Sold (Public Records) $35,500 Public Records

Property tax history

-4.7%/yr

Latest (2025): $1,196 · -50.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…