109 S Choctaw Ave · Bartlesville, OK
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- Livability +3.2/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Unlock the potential of this classic downtown gem! This 1919 home offers historical charm. With 1340 sq ft of living space, you'll find 3 bedrooms each with walk-in closets, along with a large living room and formal dining area. The spacious kitchen features a pantry for extra storage. Original wood floors, built-ins, intricate moldings, and trim highlight the home's unique character. The property also includes a utility room, detached one-car garage, and a fenced yard. This is a fantastic opportunity for investors or those ready to restore a piece of history. HUD properties are sold AS-IS!
Key facts
- Spacious backyard
- 7,280 sq ft lot
- 2 garage spots
Tags
Property features AI
Finance
- Other: Lot size approximately 0.167 acres; Tax year listed as 2025
Exterior
- Parking: Detached 2-car garage
- Security: No safety shelter
- Utilities: Electricity available; Natural gas available; Public water; Public sewer
- Home design: Single-story home; Faces east; Crawlspace foundation
- Construction: Wood siding with wood frame construction; Asphalt/fiberglass roof; Year built source: Appraiser
- Exterior features: Front porch; No additional exterior features listed
Interior
- Kitchen: Dishwasher; Oven; Range; Refrigerator
- Flooring: Hardwood flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Wood-frame windows; Laminate countertops; No additional interior features listed
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $497 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $75k).
- Recommended offer: $70k (6.0% below list) — sets the bar for market timing.
- Cap rate 14.2% vs local median 4.7% in Bartlesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#175 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, crime D+.
- Bartlesville (town): math 30% / reading 29% proficiency, ranked #59 of 270 in OK (top 22%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 137 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 46 units permitted in Washington County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $8k of equity ($519 loan paydown + $8k appreciation (10.0% local appreciation)).
- Washington County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 21y ago; this cycle's ask has dropped $5k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $34k; list at $75k implies a 121% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.69% ✓
- Cap rate
- 14.25%
- Cash-on-cash
- 28.42%
- DSCR
- 2.26
- GRM
- 4.9
CMA / ARV
- ARV (on-the-fly)
- $118,482
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 312 S Chickasaw Ave | 0.20mi | 3/1.0 | 1,240 (-3%) | 3mo | $44,000 | $35 | 84 |
| 315 S Quapaw | 0.27mi | 2/1.0 (-1) | 1,224 (-4%) | 2mo | $137,000 | $112 | 74 |
| 311 S Quapaw Ave | 0.26mi | 3/2.0 | 1,204 (-6%) | 4mo | $130,000 | $108 | 72 |
| 123 S Quapaw Ave | 0.21mi | 3/1.0 | 1,248 (-2%) | 20mo | $89,000 | $71 | 70 |
| 108 N Creek Ave | 0.18mi | 3/2.0 | 1,084 (-15%) | 1mo | $75,000 | $69 | 62 |
| 515 S Creek Ave | 0.36mi | 3/2.0 | 1,392 (+9%) | 4mo | $130,000 | $93 | 61 |
| 405 S Seneca Ave | 0.23mi | 4/1.0 (+1) | 1,424 (+12%) | 6mo | $114,000 | $80 | 60 |
| 107 S Creek Ave | 0.14mi | 3/1.5 | 1,452 (+14%) | 14mo | $129,500 | $89 | 56 |
| 524 S Wyandotte Ave | 0.37mi | 3/2.0 | 1,428 (+12%) | 5mo | $150,500 | $105 | 54 |
| 423 S Creek Ave | 0.29mi | 3/2.0 | 1,180 (-7%) | 20mo | $130,000 | $110 | 53 |
| 830 S Shawnee Ave | 0.57mi | 2/2.0 (-1) | 1,250 (-2%) | 11mo | $252,000 | $202 | 52 |
| 521 E 11th | 0.68mi | 3/2.0 | 1,350 (+6%) | 16mo | $73,000 | $54 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 45.8%
- Equity multiple
- 4.45×
- Total profit
- $72,531
- Equity at exit
- $67,566
- IRR
- 39.8%
- Equity multiple
- 9.99×
- Total profit
- $188,709
- Equity at exit
- $145,709
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74003
- Home prices YoY
- 5.0%
- Active inventory
- 137
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $1,270 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$82 /mo · $982/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$267
- Net cashflow
- $497
Break-even live
Sensitivity live
| Price | -10% $540 | -5% $519 | +0% $497 | +5% $476 | +10% $455 |
|---|---|---|---|---|---|
| Rent | -10% $397 | -5% $447 | +0% $497 | +5% $547 | +10% $598 |
| Rate | -1.0pp $535 | -0.5pp $516 | base $497 | +0.5pp $478 | +1.0pp $458 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 821 S Johnstone Ave Bartlesville, OK | 1.0–2.0 | 1.0–2.0 | 888 | $1,521 | $1.71 | 24d | 1 | 0.78mi |
Listing history 40 events
-
2026-06-19days on market $75,000 Active 63 DOM
-
2026-06-18days on market $75,000 Active 62 DOM
-
2026-06-17days on market $75,000 Active 61 DOM
-
2026-06-16days on market $75,000 Active 60 DOM
-
2026-06-15days on market $75,000 Active 59 DOM
-
2026-06-14days on market $75,000 Active 57 DOM
-
2026-06-12days on market $75,000 Active 56 DOM
-
2026-06-09days on market $75,000 Active 53 DOM
-
2026-06-08days on market $75,000 Active 52 DOM
-
2026-06-07days on market $75,000 Active 51 DOM
-
2026-06-05days on market $75,000 Active 48 DOM
-
2026-06-03days on market $75,000 Active 47 DOM
-
2026-06-02days on market $75,000 Active 46 DOM
-
2026-06-01days on market $75,000 Active 45 DOM
-
2026-05-31days on market $75,000 Active 44 DOM
-
2026-05-30days on market $75,000 Active 43 DOM
-
2026-05-13price $75,000
-
2026-04-17$80,000 Active
-
2025-01-14soldstatus $34,000 Closed 597-char remark
Show marketing remark (597 chars)
Unlock the potential of this classic downtown gem! This 1919 home offers historical charm. With 1340 sq ft of living space, you'll find 3 bedrooms each with walk-in closets, along with a large living room and formal dining area. The spacious kitchen features a pantry for extra storage. Original wood floors, built-ins, intricate moldings, and trim highlight the home's unique character. The property also includes a utility room, detached one-car garage, and a fenced yard. This is a fantastic opportunity for investors or those ready to restore a piece of history. HUD properties are sold AS-IS!
-
2024-12-22status Pending 597-char remark
Show marketing remark (597 chars)
Unlock the potential of this classic downtown gem! This 1919 home offers historical charm. With 1340 sq ft of living space, you'll find 3 bedrooms each with walk-in closets, along with a large living room and formal dining area. The spacious kitchen features a pantry for extra storage. Original wood floors, built-ins, intricate moldings, and trim highlight the home's unique character. The property also includes a utility room, detached one-car garage, and a fenced yard. This is a fantastic opportunity for investors or those ready to restore a piece of history. HUD properties are sold AS-IS!
-
2024-12-09price $40,460 597-char remark
Show marketing remark (597 chars)
Unlock the potential of this classic downtown gem! This 1919 home offers historical charm. With 1340 sq ft of living space, you'll find 3 bedrooms each with walk-in closets, along with a large living room and formal dining area. The spacious kitchen features a pantry for extra storage. Original wood floors, built-ins, intricate moldings, and trim highlight the home's unique character. The property also includes a utility room, detached one-car garage, and a fenced yard. This is a fantastic opportunity for investors or those ready to restore a piece of history. HUD properties are sold AS-IS!
-
2024-11-12price $47,600 597-char remark
Show marketing remark (597 chars)
Unlock the potential of this classic downtown gem! This 1919 home offers historical charm. With 1340 sq ft of living space, you'll find 3 bedrooms each with walk-in closets, along with a large living room and formal dining area. The spacious kitchen features a pantry for extra storage. Original wood floors, built-ins, intricate moldings, and trim highlight the home's unique character. The property also includes a utility room, detached one-car garage, and a fenced yard. This is a fantastic opportunity for investors or those ready to restore a piece of history. HUD properties are sold AS-IS!
-
2024-09-20$56,000 Active 597-char remark
Show marketing remark (597 chars)
Unlock the potential of this classic downtown gem! This 1919 home offers historical charm. With 1340 sq ft of living space, you'll find 3 bedrooms each with walk-in closets, along with a large living room and formal dining area. The spacious kitchen features a pantry for extra storage. Original wood floors, built-ins, intricate moldings, and trim highlight the home's unique character. The property also includes a utility room, detached one-car garage, and a fenced yard. This is a fantastic opportunity for investors or those ready to restore a piece of history. HUD properties are sold AS-IS!
-
2024-02-06historical
-
2023-12-07price $75,000
-
2023-11-02price $77,000
-
2023-10-13$79,000 Active
-
2018-08-23soldstatus $65,000
-
2018-08-22soldstatus $65,000 Closed
-
2018-08-21status Pending
-
2018-05-11price $68,900
-
2018-03-05$69,900 Active
-
2008-02-20soldstatus $66,500
-
2007-08-31soldstatus $15,900
-
2007-07-03historical
-
2007-06-29$15,900
-
2006-07-13soldstatus $55,500
-
2005-09-28soldstatus $24,000
-
2005-09-09historical
-
2005-08-18$27,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $982 · $82/mo
- Projected year-2 tax
- $982 · $82/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,246
- − Mortgage interest
- −$4,201
- − Property taxes
- −$982
- − Insurance
- −$375
- − Repairs & maintenance
- −$1,220
- − Management
- −$1,220
- − Depreciation
- −$2,182
- Taxable income
- $5,066
- Est. tax owed @ 24.0%
- −$1,216
- After-tax cash flow
- $4,752/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bartlesville
- NCES district ID
- 4003630
- Math proficiency
- 30% ▼ -13.00%
- Reading proficiency
- 29% ▼ -10.00%
- Median HH income
- $48,889
- Composite
- 25.69/100
- National rank
- #7389
- State rank
- #59 of 270 in OK
Livability — Bartlesville
- Score
- 64/100
- State rank
- #175
- US rank
- #13940
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bartlesville, OK
- County
- Washington County · 41,935 people
- City population
- 41,935
- Metro
- Bartlesville, OK
- Population (ZIP)
- 14,024
- Household income
- $47,168
- Rent vs Own
- Severe rent burden
- 395.0
Population outlook (Washington County) Hauer SSP2
- Today (2025)
- 54,946 people
- By 2030
- 56,249 · +2.4%
- By 2040
- 58,867 · +7.1%
- By 2050
- 61,600 · +12.1%
- By 2075
- 69,355 · +26.2%
- By 2100
- 73,067 · +33.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Two or more races 14% Hispanic / Latino 7% Native American 7% Black 4%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 4%
Political lean MEDSL · Washington
- 2024 margin
- Solid R (+47.6) · D 25.0% · R 72.7% · Other 2.4%
- 2008→2024 swing
- -3.1pp toward R · 2008: -44.6pp · 2024: -47.6pp
- All cycles
- 2024: R+47.6 2020: R+48.0 2016: R+48.5 2012: R+47.8 2008: R+44.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 14.78%
- Current HPI
- 309.9534
- Rent YoY
- —
- Metro
- Bartlesville, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+168.8% since first listed24 events — show timeline
- 2026-05-13 Price Changed $75,000 MLS Technology, Inc.
- 2026-04-17 Listed $80,000 MLS Technology, Inc.
- 2025-01-14 Sold (MLS) $34,000 MLS Technology, Inc.
- 2024-12-22 Pending — MLS Technology, Inc.
- 2024-12-09 Price Changed $40,460 MLS Technology, Inc.
- 2024-11-12 Price Changed $47,600 MLS Technology, Inc.
- 2024-09-20 Listed $56,000 MLS Technology, Inc.
- 2024-02-06 Listing Removed — MLS Technology, Inc.
- 2023-12-07 Price Changed $75,000 MLS Technology, Inc.
- 2023-11-02 Price Changed $77,000 MLS Technology, Inc.
- 2023-10-13 Listed $79,000 MLS Technology, Inc.
- 2018-08-23 Sold (Public Records) $65,000 Public Records
- 2018-08-22 Sold (MLS) $65,000 MLS Technology, Inc.
- 2018-08-21 Pending — MLS Technology, Inc.
- 2018-05-11 Price Changed $68,900 MLS Technology, Inc.
- 2018-03-05 Listed $69,900 MLS Technology, Inc.
- 2008-02-20 Sold (Public Records) $66,500 Public Records
- 2007-08-31 Sold (MLS) $15,900 MLS Technology, Inc.
- 2007-07-03 Listing Removed — MLS Technology, Inc.
- 2007-06-29 Listed $15,900 MLS Technology, Inc.
- 2006-07-13 Sold (Public Records) $55,500 Public Records
- 2005-09-28 Sold (MLS) $24,000 MLS Technology, Inc.
- 2005-09-09 Listing Removed — MLS Technology, Inc.
- 2005-08-18 Listed $27,900 MLS Technology, Inc.
Property tax history
+0.1%/yrLatest (2025): $982 · -2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…