CashFlowRE
Sign in Sign up
11310 Carriage Hill Dr #4
C Composite 57.06
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • Schools +4.3/10.0
  • Livability +3.5/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$104,900

11310 Carriage Hill Dr #4 · Bayonet Point, FL 34668
2 bd · 2.0 ba · 978 sqft · Condo public records · 432 Days on market
Built 1979 $525/mo HOA · 32% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nice two bedroom, two bath condo with newer A/C and water heater, washer and dryer, decorator touches, eat-in kitchen and screened lanai with park-like view. Its walking distance to the pool and includes a covered car port and exterior storage closet. Enjoy afternoons on the screened lanai in this friendly 55+ community with a lively clubhouse and many activities like dances, potlucks, and a month-long schedule of activities. Centrally located near shopping, churches, hospital, library, and much more. Move in and enjoy life w/ two pools, large one heated, hot tub, fitness center, billiards, computers, and card rooms, library, performing arts center, tennis, shuffle board & boccie courts. Fairway Villas caters to the active over-55 crowd who truly enjoy peace and quiet in a clean secure and safe neighborhood which adds to its desirability.

Key facts

  • Private pool
  • Fitness center
  • Tennis courts

Tags

PRIVATE POOLHEATED POOLFITNESS CENTERTENNIS COURTSOVERSIZED SCREENED SUNROOMOPEN LIVING AND DINING AREA

Property features AI

Finance

  • Other: Lease restrictions apply
  • Financial info: Total annual fees $6,300
  • HOA & community: Homeowners association managed by Baran Property Managemet; Monthly HOA $525 (includes cable TV, internet, pool, sewer, water, trash, management, maintenance of structure and grounds, pest control, private road, recreational facilities and common area taxes); Association approval required; Association-required fees; Community amenities: clubhouse, fitness center, pool, spa/hot tub, tennis courts, pickleball courts, shuffleboard, recreation facilities, sidewalks, street lights, deed restrictions; Senior community; Pets not allowed

Exterior

  • Parking: Carport (1 space); Guest parking
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Electricity connected; Cable connected; BB/HS internet available; Sewer connected; Water connected; Underground utilities; Sprinkler recycled
  • Home design: Condominium; One story; Faces west; Completed condition
  • Construction: Block, concrete and stucco construction; Built-up roof; Slab foundation; Building/Unit identifier: 11310/22
  • Exterior features: Covered patio and porch; Rear porch; Screened porch; Patio; Outdoor storage; Lighting; Sidewalks; Sliding doors; Tennis courts on site; Mature landscaping with oak trees; Landscaped grounds; Level, cleared and paved property areas; Near public transit; Irrigation equipment

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Disposal; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Carpet; Ceramic tile; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; High ceilings; Open floorplan with living/dining combo; Split bedroom layout; Thermostat; Walk-in closet(s)
  • Laundry & utility: Indoor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $105k.

Deal economics

  • At list price, monthly cash flow is $131 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $105k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 5.3% in Bayonet Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#485 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, amenities D+, schools F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+1.3%/yr); 581 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $725 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 432 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 17y ago; this cycle's ask has dropped $35k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $42k; list at $105k implies a 147% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,312 (12.0% below list)

Questions for the listing agent

  1. It's been on market 432 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.54%
Cap rate
7.79%
Cash-on-cash
5.34%
DSCR
1.24
GRM
5.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.28% rent growth · sell at horizon

5-year hold
IRR
-10.7%
Equity multiple
0.62×
Total profit
$-11,149
Equity at exit
$15,641
10-year hold
IRR
-5.1%
Equity multiple
0.70×
Total profit
$-8,761
Equity at exit
$9,070

Cash invested: $29,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34668

Home prices YoY
-17.4%
Rents YoY
1.3%
Active inventory
581
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,620 high interval (Pro) →
Mortgage (P&I)
$550
Tax from tax record
$30 /mo · $362/yr
Insurance
$44
HOA
$525
Vacancy / Maint / Mgmt
$340
Net cashflow
$131

Break-even live

Break-even rent $1,454
Max offer price $104,900
Occupancy floor 87%

Sensitivity live

Price -10% $190 -5% $160 +0% $131 +5% $101 +10% $71
Rent -10% $3 -5% $67 +0% $131 +5% $195 +10% $259
Rate -1.0pp $183 -0.5pp $157 base $131 +0.5pp $103 +1.0pp $76

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,225
Closing costs
$3,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8161 Braddock Cir #1 Port Richey, FL 2.0 2.0 1000 $1,595 $1.59 18d 1 0.05mi
11138 Yellowwood Ln Unit NA Port Richey, FL 3.0 1.0 1000 $1,800 $1.80 25d 1 0.29mi
11611 Constance Dr Port Richey, FL 3.0 1.0 984 $1,540 $1.57 25d 1 0.41mi
11611 Constance Dr Port Richey, FL 3.0 1.0 984 $1,540 $1.57 12d 1 0.41mi
7804 Topay Ln Port Richey, FL 3.0 2.0 1125 $1,795 $1.60 0d 1 0.44mi
11635 Salmon Dr Port Richey, FL 2.0 1.5 816 $1,500 $1.84 25d 1 0.48mi
7715 Sue Ellen Dr Port Richey, FL 2.0 2.0 1080 $1,495 $1.38 4d 1 0.53mi
12200 Hudson Ridge Dr Port Richey, FL 2.0–3.0 2.0 1107 $1,468 $1.33 3d 10 0.60mi
10802 Laburnum Dr Port Richey, FL 2.0 2.0 1002 $1,545 $1.54 25d 1 0.68mi
7539 Gulf Highlands Dr Port Richey, FL 2.0 1.5 936 $1,550 $1.66 5d 1 0.69mi
7808 Talisman Dr Port Richey, FL 3.0 2.0 1063 $2,100 $1.98 25d 1 0.84mi
12027 Hoosier Ct #203 Hudson, FL 2.0 2.0 1103 $1,550 $1.41 25d 1 0.87mi
7839 Canna Dr Port Richey, FL 2.0 2.0 1095 $1,450 $1.32 11d 1 0.87mi
10502 Laburnum Dr Port Richey, FL 2.0 2.0 1002 $1,545 $1.54 25d 1 0.88mi
12041 Hoosier Ct #204 Hudson, FL 2.0 2.0 1103 $1,495 $1.36 25d 1 0.90mi
12041 Hoosier Ct #204 Hudson, FL 2.0 2.0 1103 $1,495 $1.36 18d 1 0.90mi
11103 Harding Dr Unit 2 Port Richey, FL 2.0 1.0 760 $1,450 $1.91 20d 1 0.93mi
10803 Hyssop St Port Richey, FL 3.0 1.0 1120 $1,500 $1.34 11d 1 0.94mi
7438 Coventry Dr Port Richey, FL 2.0 1.0 985 $1,600 $1.62 13d 1 0.95mi
7213 Seward Dr Port Richey, FL 2.0 1.0 700 $1,500 $2.14 25d 1 1.02mi
12221 Holbrook Dr Bayonet Point, FL 1.0–2.0 1.0–2.0 761 $1,685 $2.21 0d 58 1.07mi
8304 Mill Creek Ln Hudson, FL 2.0 2.0 1000 $1,650 $1.65 25d 1 1.12mi
11031 Hassle Ave Port Richey, FL 3.0 1.0 1006 $1,595 $1.59 25d 1 1.12mi
10303 Gardenia Ln Port Richey, FL 3.0 2.0 1054 $1,950 $1.85 25d 1 1.13mi
7616 Danube Dr Hudson, FL 2.0 2.0 1125 $1,350 $1.20 25d 1 1.15mi
7602 Danube Dr Unit 7602 Hudson, FL 2.0 2.0 1125 $1,600 $1.42 25d 1 1.16mi
10225 Gardenia Ln Port Richey, FL 3.0 1.0 1042 $1,495 $1.43 15d 1 1.17mi
10401 Oleander Dr Port Richey, FL 2.0 1.0 887 $1,250 $1.41 25d 1 1.19mi
9440 Bourbon St Unit 9 New Port Richey, FL 2.0 1.0 700 $1,275 $1.82 25d 1 1.28mi
7110 Tudor Ln Port Richey, FL 1.0 1.0 676 $1,310 $1.94 25d 1 1.28mi
7110 Tudor Ln Port Richey, FL 1.0 1.0 676 $1,310 $1.94 3d 1 1.28mi
8019 Portage Dr Port Richey, FL 2.0 2.0 1078 $2,000 $1.86 17d 1 1.33mi
6731 Sandra Dr Port Richey, FL 2.0 1.0 816 $1,575 $1.93 25d 1 1.44mi
8422 Paxton Dr Port Richey, FL 2.0 1.0 744 $1,800 $2.42 25d 1 1.45mi
7433 Greystone Dr #7433 Hudson, FL 2.0 2.0 1029 $1,300 $1.26 18d 1 1.49mi

HOA detail condo

Monthly dues
$525 · $6,300/yr
Likely covers
waterpoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-18
    days on market $104,900 Active 432 DOM
  2. 2026-06-17
    days on market $104,900 Active 431 DOM
  3. 2026-06-16
    days on market $104,900 Active 430 DOM
  4. 2026-06-15
    days on market $104,900 Active 429 DOM
  5. 2026-06-13
    days on market $104,900 Active 427 DOM
  6. 2026-06-09
    days on market $104,900 Active 423 DOM
  7. 2026-06-08
    days on market $104,900 Active 422 DOM
  8. 2026-06-07
    days on market $104,900 Active 421 DOM
  9. 2026-06-04
    days on market $104,900 Active 418 DOM
  10. 2026-06-03
    days on market $104,900 Active 417 DOM
  11. 2026-06-02
    days on market $104,900 Active 416 DOM
  12. 2026-06-01
    days on market $104,900 Active 415 DOM
  13. 2026-05-31
    days on market $104,900 Active 414 DOM
  14. 2026-03-29
    price $104,900
  15. 2026-03-15
    price $106,500
  16. 2026-02-25
    price $107,000
  17. 2026-02-07
    price $109,000
  18. 2026-01-19
    price $117,000
  19. 2025-12-02
    price $124,000
  20. 2025-10-14
    status Active
  21. 2025-10-14
    price $127,000
  22. 2025-09-30
    historical
  23. 2025-08-14
    price $134,999
  24. 2025-06-05
    price $139,900
  25. 2025-03-29
    listed $140,000 Active
  26. 2016-06-28
    soldstatus $42,500
  27. 2016-06-27
    soldstatus $42,500 Sold 857-char remark
    Show marketing remark (857 chars)

    Nice two bedroom, two bath condo with newer A/C and water heater, washer and dryer, decorator touches, eat-in kitchen and screened lanai with park-like view. Its walking distance to the pool and includes a covered car port and exterior storage closet. Enjoy afternoons on the screened lanai in this friendly 55+ community with a lively clubhouse and many activities like dances, potlucks, and a month-long schedule of activities. Centrally located near shopping, churches, hospital, library, and much more. Move in and enjoy life w/ two pools, large one heated, hot tub, fitness center, billiards, computers, and card rooms, library, performing arts center, tennis, shuffle board & boccie courts. Fairway Villas caters to the active over-55 crowd who truly enjoy peace and quiet in a clean secure and safe neighborhood which adds to its desirability.

  28. 2016-06-01
    status Pending 857-char remark
    Show marketing remark (857 chars)

    Nice two bedroom, two bath condo with newer A/C and water heater, washer and dryer, decorator touches, eat-in kitchen and screened lanai with park-like view. Its walking distance to the pool and includes a covered car port and exterior storage closet. Enjoy afternoons on the screened lanai in this friendly 55+ community with a lively clubhouse and many activities like dances, potlucks, and a month-long schedule of activities. Centrally located near shopping, churches, hospital, library, and much more. Move in and enjoy life w/ two pools, large one heated, hot tub, fitness center, billiards, computers, and card rooms, library, performing arts center, tennis, shuffle board & boccie courts. Fairway Villas caters to the active over-55 crowd who truly enjoy peace and quiet in a clean secure and safe neighborhood which adds to its desirability.

  29. 2016-04-07
    listed $45,900 Active 857-char remark
    Show marketing remark (857 chars)

    Nice two bedroom, two bath condo with newer A/C and water heater, washer and dryer, decorator touches, eat-in kitchen and screened lanai with park-like view. Its walking distance to the pool and includes a covered car port and exterior storage closet. Enjoy afternoons on the screened lanai in this friendly 55+ community with a lively clubhouse and many activities like dances, potlucks, and a month-long schedule of activities. Centrally located near shopping, churches, hospital, library, and much more. Move in and enjoy life w/ two pools, large one heated, hot tub, fitness center, billiards, computers, and card rooms, library, performing arts center, tennis, shuffle board & boccie courts. Fairway Villas caters to the active over-55 crowd who truly enjoy peace and quiet in a clean secure and safe neighborhood which adds to its desirability.

  30. 2013-09-18
    soldstatus $30,000
  31. 2013-09-17
    soldstatus $30,000 214-char remark
    Show marketing remark (214 chars)

    Timber Oaks Villa - 2 Bedroom, 2 bath, split bedroom plan, eat-in kitchen, inside utility, carport with storage. Enjoy Timber Oaks clubhouse, heated pool and recreation. Near shopping, medical and all conveniences.

  32. 2013-07-01
    listed $35,900 214-char remark
    Show marketing remark (214 chars)

    Timber Oaks Villa - 2 Bedroom, 2 bath, split bedroom plan, eat-in kitchen, inside utility, carport with storage. Enjoy Timber Oaks clubhouse, heated pool and recreation. Near shopping, medical and all conveniences.

  33. 2012-01-16
    listed $36,900
  34. 2010-12-29
    listed $39,900
  35. 2010-12-29
    historical
  36. 2010-07-06
    listed $45,000
  37. 2009-09-22
    listed $57,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$362 · $30/mo
Projected year-2 tax
$871 · $73/mo
Expected delta
+$508/yr (+$42/mo · 140.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,438
− Mortgage interest
−$5,876
− Property taxes
−$362
− Insurance
−$524
− Repairs & maintenance
−$1,555
− Management
−$1,555
− HOA
−$6,300
− Depreciation
−$3,052
Taxable income
$213
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$51
After-tax cash flow
$1,517/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Bayonet Point

Score
69/100
State rank
#485
US rank
#8934

Category grades

Amenities D+ Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bayonet Point, FL
County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
49,442
Household income
$47,401
Rent vs Own
37.2% rent · 62.8% own
Severe rent burden
2699.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 23% Two or more races 14% Black 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 10% Cuban 5% Dominican 1%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
11% · Canada, Jamaica
Languages at home
82% English-only · Spanish 14% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.64%
Current HPI
359.7163
Rent YoY
▲ 1.28%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+84.0% since first listed
24 events — show timeline
  • 2026-03-29 Price Changed $104,900 Stellar MLS as Distributed by MLS Grid
  • 2026-03-15 Price Changed $106,500 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $107,000 Stellar MLS as Distributed by MLS Grid
  • 2026-02-07 Price Changed $109,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-19 Price Changed $117,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-02 Price Changed $124,000 Stellar MLS as Distributed by MLS Grid
  • 2025-10-14 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-10-14 Price Changed $127,000 Stellar MLS as Distributed by MLS Grid
  • 2025-09-30 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-08-14 Price Changed $134,999 Stellar MLS as Distributed by MLS Grid
  • 2025-06-05 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
  • 2025-03-29 Listed $140,000 Stellar MLS as Distributed by MLS Grid
  • 2016-06-28 Sold (Public Records) $42,500 Public Records
  • 2016-06-27 Sold (MLS) $42,500 Stellar MLS as Distributed by MLS Grid
  • 2016-06-01 Pending Stellar MLS as Distributed by MLS Grid
  • 2016-04-07 Listed $45,900 Stellar MLS as Distributed by MLS Grid
  • 2013-09-18 Sold (Public Records) $30,000 Public Records
  • 2013-09-17 Sold (MLS) $30,000 Stellar MLS as Distributed by MLS Grid
  • 2013-07-01 Listed $35,900 Stellar MLS as Distributed by MLS Grid
  • 2012-01-16 Listed $36,900 Stellar MLS as Distributed by MLS Grid
  • 2010-12-29 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2010-12-29 Listed $39,900 Stellar MLS as Distributed by MLS Grid
  • 2010-07-06 Listed $45,000 Stellar MLS as Distributed by MLS Grid
  • 2009-09-22 Listed $57,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+10.9%/yr

Latest (2025): $362 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…