6-Plex
3530 E 42nd Ave · Anchorage, AK
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +8.4/10.0
- Livability +3.9/5.0
- Rent growth +3.7/5.0
- Schools +3.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$775,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 6 units. confirmed
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Centrally located 6-plex with consistent and reliable rental history. All units have 2 bedrooms, 1 bathroom, and have been moderately updated in the past 6-12 months. Property is fully occupied.
Key facts
- Complete remodel
- New plumbing
- New water heater
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6 × 2-bed/1.0-bath units multifamily listed at $775k.
Deal economics
- At list price, monthly cash flow is $3k ($36k/yr) — positive. Per door: $501/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($10k rent vs $775k).
- Recommended offer: $728k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.0% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+4.9%/yr); 147 active listings in the ZIP; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
- At $10,371/mo this rent would consume 157% of the median local household income ($79k/yr) (locally 1248% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $23k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $217k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($728k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.34% ✓
- Cap rate
- 11.03%
- Cash-on-cash
- 16.93%
- DSCR
- 1.75
- GRM
- 6.2
CMA / ARV
- ARV (median comp)
- $989,205
- List price
- $775,000
- Delta
- -21.65%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 4.88% rent growth · sell at horizon
- IRR
- 9.8%
- Equity multiple
- 1.40×
- Total profit
- $85,896
- Equity at exit
- $115,555
- IRR
- 20.4%
- Equity multiple
- 2.87×
- Total profit
- $406,744
- Equity at exit
- $67,008
Cash invested: $217,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99508
- Rents YoY
- 4.9%
- Active inventory
- 147
- Price-to-rent
- 37.4×
Monthly cashflow live
- Estimated rent
- $10,371 high interval (Pro) →
- Mortgage (P&I)
- −$4,064
- Tax from tax record
- −$745 /mo · $8,936/yr
- Insurance
- −$323
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$2,178
- Net cashflow
- $3,006
Break-even live
Sensitivity live
| Price | -10% $3,445 | -5% $3,225 | +0% $3,006 | +5% $2,786 | +10% $2,567 |
|---|---|---|---|---|---|
| Rent | -10% $2,187 | -5% $2,596 | +0% $3,006 | +5% $3,415 | +10% $3,825 |
| Rate | -1.0pp $3,396 | -0.5pp $3,203 | base $3,006 | +0.5pp $2,805 | +1.0pp $2,601 |
6-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 6× units | 2 | 1 | $10,374 |
| #1 | 2 | 1 | $1,729 |
| #2 | 2 | 1 | $1,729 |
| #3 | 2 | 1 | $1,729 |
| #4 | 2 | 1 | $1,729 |
| #5 | 2 | 1 | $1,729 |
| #6 | 2 | 1 | $1,729 |
| Total (6 units) | $10,371 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $193,750
- Closing costs
- $23,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-05-13status Pending 195-char remark
Show marketing remark (195 chars)
Centrally located 6-plex with consistent and reliable rental history. All units have 2 bedrooms, 1 bathroom, and have been moderately updated in the past 6-12 months. Property is fully occupied.
-
2026-02-24$775,000 Active 195-char remark
Show marketing remark (195 chars)
Centrally located 6-plex with consistent and reliable rental history. All units have 2 bedrooms, 1 bathroom, and have been moderately updated in the past 6-12 months. Property is fully occupied.
-
2025-06-20status Active
-
2025-04-24status Pending
-
2024-11-07$775,000 Active
-
2024-07-13price $775,000
-
2024-06-19$835,000 Active
-
2023-07-26historical $1,350
-
2023-07-18$1,350
-
2023-02-16soldstatus
-
2022-11-29status Pending
-
2022-11-18$699,900 Active
-
2021-09-24soldstatus
-
2021-07-06status Pending
-
2021-06-30$495,000 Active
-
2019-05-08$474,000
-
2018-06-12$549,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $8,936 · $745/mo
- Projected year-2 tax
- $9,079 · $757/mo
- Expected delta
- +$143/yr (+$12/mo · 1.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $124,452
- − Mortgage interest
- −$43,412
- − Property taxes
- −$8,936
- − Insurance
- −$4,542
- − Repairs & maintenance
- −$9,956
- − Management
- −$9,956
- − Depreciation
- −$22,545
- Taxable income
- $25,105
- Est. tax owed @ 24.0%
- −$6,025
- After-tax cash flow
- $30,045/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 36,458
- Household income
- $79,314
- Rent vs Own
- Severe rent burden
- 1248.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.82)
- Race & ethnicity
- White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
- Common ancestry
- Portuguese 3% Iranian 2% Romanian 2%
- Foreign-born
- 15% · Canada, Jamaica, South Korea
- Languages at home
- 72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.51%
- Current HPI
- 257.8807
- Rent YoY
- ▲ 4.88%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
+41.2% since first listed17 events — show timeline
- 2026-05-13 Pending — AKMLS
- 2026-02-24 Listed $775,000 AKMLS
- 2025-06-20 Relisted — AKMLS
- 2025-04-24 Pending — AKMLS
- 2024-11-07 Listed $775,000 AKMLS
- 2024-07-13 Price Changed $775,000 AKMLS
- 2024-06-19 Listed $835,000 AKMLS
- 2023-07-26 Rental Removed $1,350 APPFOLIO
- 2023-07-18 Listed for Rent $1,350 APPFOLIO
- 2023-02-16 Sold (Public Records) — Public Records
- 2022-11-29 Pending — AKMLS
- 2022-11-18 Listed $699,900 AKMLS
- 2021-09-24 Sold (Public Records) — Public Records
- 2021-07-06 Pending — AKMLS
- 2021-06-30 Listed $495,000 AKMLS
- 2019-05-08 Listed $474,000 AKMLS
- 2018-06-12 Listed $549,000 AKMLS
Property tax history
+1.9%/yrLatest (2025): $8,936 · +3.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…