110 Donna Marie Dr · Piedmont, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.2/30.0
- DSCR +9.4/10.0
- ARV discount +7.5/15.0
- 1% rule +6.4/10.0
- Schools +5.0/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Rent growth +1.8/5.0
- Appreciation +0.0/10.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Looking for a convenient location, great school district and room to enjoy your hobbies? This three bedroom, two bath mobile home on a permanent foundation has four separate buildings as part of the nearly one acre property including a massive garage/workshop. Located less than two miles from I-85, you will have easy access to Greenville, Anderson or Easley. Golf is nearby, as is Lake Hartwell and many other outdoor activities. The highly desirable Wren school district makes this property attractive for young families with school aged children. Looking for room to explore your hobbies? The detached garage is over 1,200 sq ft and has separate workshop areas within. There is no HOA, property is beautifully landscaped with a fantastic circular driveway in front. In addition to o?ers for the property, owner would consider o?er for the Recreational Vehicle and the cover over the RV. The second/smaller awning is NOT part of the sale of the property. The RV and the two awnings DO NOT CONVEY with the sale of the property. Owner is providing a one year 2/10 home warranty.
Key facts
- Spacious lot
- 0.95 acre lot
- 2 garage spots
Tags
Property features AI
Finance
- HOA & community: No HOA fees
Exterior
- Parking: Detached 2-car garage; Driveway with circular paved asphalt parking
- Utilities: Public water; Septic sewer; Private garbage pickup; Detached garage
- Home design: Single-story residence; Built around 1980; Crawl space foundation
- Construction: Wood exterior finish; Roof: Other (see remarks)
- Exterior features: Front porch; Sloped gently lot with some trees; Outbuilding with electricity
Interior
- Kitchen: Electric stand-alone range; Built-in microwave
- Bedrooms: 3 bedrooms on main level; Primary bedroom on main level with full bath; Primary bedroom approximately 14 x 11; Second bedroom approximately 10 x 11; Third bedroom approximately 9 x 11
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms (both on main level)
- Heating & cooling: Heating: Other (see remarks); Cooling: Wall/window units and other (see remarks); Electric water heater
- Interior features: Ceiling fan; Smoke detector; Walk-in closet; Laminate countertops; Bonus/rec room
- Laundry & utility: Walk-in laundry; Washer connection; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $149k.
Deal economics
- At list price, monthly cash flow is $424 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $149k).
- Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.7% vs local median 3.4% in Piedmont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#160 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, crime D, amenities F.
- Anderson 01 (rural): math 58% / reading 60% proficiency, ranked #3 of 80 in SC (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wren Elementary (math 74% / reading 68%, grade A-, #33 of 597 statewide, top 6%, 616 students, 43% FRL).
- Zoned-school proficiency averages 71% at this address vs 59% district-wide (+12 pts) — the actual schools serving this property are materially stronger than the Anderson 01 average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents soft (-2.7%/yr); 535 active listings in the ZIP; 1,255 units permitted in Anderson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Anderson County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $115k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.71%
- Cash-on-cash
- 12.20%
- DSCR
- 1.54
- GRM
- 7.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -1.4%
- Equity multiple
- 0.95×
- Total profit
- $-2,147
- Equity at exit
- $22,216
- IRR
- 5.0%
- Equity multiple
- 1.32×
- Total profit
- $13,491
- Equity at exit
- $12,883
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29673
- Home prices YoY
- -28.0%
- Rents YoY
- -2.7%
- Active inventory
- 535
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,701 medium interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$76 /mo · $914/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$357
- Net cashflow
- $424
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-18days on market $149,000 Active 31 DOM
-
2026-06-17days on market $149,000 Active 30 DOM
-
2026-06-16days on market $149,000 Active 29 DOM
-
2026-06-15days on market $149,000 Active 28 DOM
-
2026-06-13days on market $149,000 Active 26 DOM
-
2026-06-10days on market $149,000 Active 23 DOM
-
2026-06-09days on market $149,000 Active 22 DOM
-
2026-06-08days on market $149,000 Active 21 DOM
-
2026-06-07days on market $149,000 Active 20 DOM
-
2026-06-03days on market $149,000 Active 16 DOM
-
2026-06-03days on market $149,000 Active 15 DOM
-
2026-06-01days on market $149,000 Active 14 DOM
-
2026-05-31days on market $149,000 Active 13 DOM
-
2026-05-18$149,000 Active
-
2020-04-01soldstatus $114,900
-
2020-03-29soldstatus $114,900 Sold 1087-char remark
Show marketing remark (1087 chars)
Looking for a convenient location, great school district and room to enjoy your hobbies? This three bedroom, two bath mobile home on a permanent foundation has four separate buildings as part of the nearly one acre property including a massive garage/workshop. Located less than two miles from I-85, you will have easy access to Greenville, Anderson or Easley. Golf is nearby, as is Lake Hartwell and many other outdoor activities. The highly desirable Wren school district makes this property attractive for young families with school aged children. Looking for room to explore your hobbies? The detached garage is over 1,200 sq ft and has separate workshop areas within. There is no HOA, property is beautifully landscaped with a fantastic circular driveway in front. In addition to o?ers for the property, owner would consider o?er for the Recreational Vehicle and the cover over the RV. The second/smaller awning is NOT part of the sale of the property. The RV and the two awnings DO NOT CONVEY with the sale of the property. Owner is providing a one year 2/10 home warranty.
-
2020-01-08historical Contingency Contract 1087-char remark
Show marketing remark (1087 chars)
Looking for a convenient location, great school district and room to enjoy your hobbies? This three bedroom, two bath mobile home on a permanent foundation has four separate buildings as part of the nearly one acre property including a massive garage/workshop. Located less than two miles from I-85, you will have easy access to Greenville, Anderson or Easley. Golf is nearby, as is Lake Hartwell and many other outdoor activities. The highly desirable Wren school district makes this property attractive for young families with school aged children. Looking for room to explore your hobbies? The detached garage is over 1,200 sq ft and has separate workshop areas within. There is no HOA, property is beautifully landscaped with a fantastic circular driveway in front. In addition to o?ers for the property, owner would consider o?er for the Recreational Vehicle and the cover over the RV. The second/smaller awning is NOT part of the sale of the property. The RV and the two awnings DO NOT CONVEY with the sale of the property. Owner is providing a one year 2/10 home warranty.
-
2020-01-06$114,900 Active 1087-char remark
Show marketing remark (1087 chars)
Looking for a convenient location, great school district and room to enjoy your hobbies? This three bedroom, two bath mobile home on a permanent foundation has four separate buildings as part of the nearly one acre property including a massive garage/workshop. Located less than two miles from I-85, you will have easy access to Greenville, Anderson or Easley. Golf is nearby, as is Lake Hartwell and many other outdoor activities. The highly desirable Wren school district makes this property attractive for young families with school aged children. Looking for room to explore your hobbies? The detached garage is over 1,200 sq ft and has separate workshop areas within. There is no HOA, property is beautifully landscaped with a fantastic circular driveway in front. In addition to o?ers for the property, owner would consider o?er for the Recreational Vehicle and the cover over the RV. The second/smaller awning is NOT part of the sale of the property. The RV and the two awnings DO NOT CONVEY with the sale of the property. Owner is providing a one year 2/10 home warranty.
-
2004-07-30soldstatus $62,000
-
2004-07-24soldstatus $62,000
-
2004-07-13historical
-
2004-05-19$79,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $914 · $76/mo
- Projected year-2 tax
- $914 · $76/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,414
- − Mortgage interest
- −$8,346
- − Property taxes
- −$914
- − Insurance
- −$745
- − Repairs & maintenance
- −$1,633
- − Management
- −$1,633
- − Depreciation
- −$4,335
- Taxable income
- $2,808
- Est. tax owed @ 24.0%
- −$674
- After-tax cash flow
- $4,418/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson 01
- NCES district ID
- 4500780
- Math proficiency
- 58% ▼ -6.00%
- Reading proficiency
- 60% ▼ -1.00%
- Median HH income
- $52,196
- Composite
- 50.46/100
- National rank
- #1861
- State rank
- #3 of 80 in SC
Livability — Piedmont
- Score
- 64/100
- State rank
- #160
- US rank
- #14725
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Greenville County · 573,815 people
- City population
- 30,461
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 30,461
- Household income
- $71,444
- Rent vs Own
- Severe rent burden
- 499.0
Population outlook (Anderson County) Hauer SSP2
- Today (2025)
- 210,546 people
- By 2030
- 217,791 · +3.4%
- By 2040
- 230,643 · +9.5%
- By 2050
- 240,220 · +14.1%
- By 2075
- 259,518 · +23.3%
- By 2100
- 258,696 · +22.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Black 18% Two or more races 9% Hispanic / Latino 7% Asian 2%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Slovak 3% Serbian 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% German/W. Germanic 1% Other Indo-European 1%
Political lean MEDSL · Anderson
- 2024 margin
- Solid R (+47.4) · D 25.7% · R 73.1% · Other 1.2%
- 2008→2024 swing
- -14.1pp toward R · 2008: -33.3pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+42.0 2016: R+43.7 2012: R+36.4 2008: R+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -92.86%
- Current HPI
- 238.4347
- Rent YoY
- ▼ -2.71%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+88.6% since first listed9 events — show timeline
- 2026-05-18 Listed $149,000 Greater Greenville MLS
- 2020-04-01 Sold (Public Records) $114,900 Public Records
- 2020-03-29 Sold (MLS) $114,900 Greater Greenville MLS
- 2020-01-08 Contingent — Greater Greenville MLS
- 2020-01-06 Listed $114,900 Greater Greenville MLS
- 2004-07-30 Sold (Public Records) $62,000 Public Records
- 2004-07-24 Sold (MLS) $62,000 WUMLS
- 2004-07-13 Listing Removed — WUMLS
- 2004-05-19 Listed $79,000 WUMLS
Property tax history
+29.8%/yrLatest (2025): $914 · +13.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…