CashFlowRE
Sign in Sign up
3008 Yorktowne Dr
C Composite 55.83
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.9/30.0
  • DSCR +9.3/10.0
  • 1% rule +6.7/10.0
  • Livability +3.5/5.0
  • ARV discount +2.8/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$149,900

3008 Yorktowne Dr · Laplace, LA 70068
3 bd · 2.0 ba · 1,304 sqft · SingleFamily · 34 Days on market
Built 1991 5,000 sqft lot Est $136k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-Bedroom Home with Open Floor Plan in LaPlace This well-maintained 3-bedroom, 2-bath home at 3008 Yorktowne Dr offers a functional open floor plan designed for comfortable living and easy flow between the main living areas. The spacious layout provides flexibility for a variety of uses, with ample natural light throughout. The property is currently tenant-occupied on a month-to-month basis, presenting an opportunity for both owner-occupants and investors. Showings require advance notice. Conveniently located with access to local amenities, shopping, and major roadways. Schedule your private showing today to explore the potential this home offers.

Key facts

  • Open floor plan
  • Major roadways
  • Natural light

Tags

OPEN FLOOR PLANNATURAL LIGHTACCESS TO LOCAL AMENITIESSHOPPINGMAJOR ROADWAYS

Property features AI

Exterior

  • Parking: Garage with two parking spaces
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Very good condition; Slab foundation
  • Construction: Brick and frame construction; Shingle roof; Built on slab foundation
  • Exterior features: Front porch; Concrete porch/patio

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Bedrooms: 5 total rooms (includes bedrooms and living spaces)
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Has heating; Has cooling
  • Interior features: Granite counters; Cable TV; Gas fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $150k.

Deal economics

  • At list price, monthly cash flow is $-11 ($-132/yr) — negative.
  • To cash-flow at today's rent, offer at most $148k (1.3% below list).
  • Meets the 1% rule at list price ($2k rent vs $150k).
  • Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.6% vs local median 4.8% in Laplace — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#61 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • St. John The Baptist Parish (suburban): math 13% / reading 25% proficiency, ranked #68 of 98 in LA (top 69%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 180 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 61 units permitted in St. John the Baptist Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • St. John the Baptist County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $150k implies a 100% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,403 (3.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.62%
Cash-on-cash
11.88%
DSCR
1.53
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$135,616
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3016 Concordia Dr 0.09mi 3/2.0 1,421 (+9%) 3mo $122,197 $86 78
2801 Yorktowne Dr 0.15mi 3/1.0 1,200 (-8%) 4mo $125,000 $104 72
2104 Greenwood Dr 0.55mi 3/2.0 1,340 (+3%) 6mo $205,000 $153 65
2725 Cambridge Dr 0.21mi 3/2.5 1,455 (+12%) 5mo $100,000 $69 64
144 Palmetto Dr 0.54mi 3/2.0 1,382 (+6%) 4mo $219,000 $158 62
18 Grigio Loop 0.66mi 3/2.0 1,236 (-5%) 0mo $228,000 $184 60
756 Lemoyne Dr 0.57mi 3/2.0 1,400 (+7%) 2mo $122,900 $88 59
2413 Yorktowne Dr 0.47mi 3/2.0 1,455 (+12%) 2mo $95,000 $65 57
734 Bienville St 0.73mi 3/2.0 1,237 (-5%) 2mo $127,400 $103 56
701 La Salle Dr 0.57mi 3/2.0 1,490 (+14%) 1mo $192,000 $129 49
729 Iberville St 0.66mi 3/2.0 1,152 (-12%) 7mo $135,000 $117 44
24 Oxford Dr 0.64mi 3/2.0 1,477 (+13%) 7mo $137,500 $93 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.41×
Total profit
$-24,744
Equity at exit
$22,351
10-year hold
IRR
-8.1%
Equity multiple
0.49×
Total profit
$-21,449
Equity at exit
$12,961

Cash invested: $41,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70068

Home prices YoY
-20.1%
Active inventory
180
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,749 medium interval (Pro) →
Mortgage (P&I)
$786
Tax from tax record
$118 /mo · $1,412/yr
Insurance
$62
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$367
Net cashflow
$-11

Break-even live

Break-even rent $1,763
Max offer price $147,961
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,475
Closing costs
$4,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1716 Yorktowne Dr Laplace, LA 4.0 1.0 1509 $1,500 $0.99 23d 1 1.05mi

Listing history 21 events

  1. 2026-06-19
    days on market $149,900 Active 34 DOM
  2. 2026-06-18
    days on market $149,900 Active 33 DOM
  3. 2026-06-17
    days on market $149,900 Active 32 DOM
  4. 2026-06-16
    days on market $149,900 Active 31 DOM
  5. 2026-06-15
    days on market $149,900 Active 30 DOM
  6. 2026-06-14
    days on market $149,900 Active 28 DOM
  7. 2026-06-13
    days on market $149,900 Active 27 DOM
  8. 2026-06-10
    days on market $149,900 Active 25 DOM
  9. 2026-06-09
    days on market $149,900 Active 24 DOM
  10. 2026-06-08
    days on market $149,900 Active 23 DOM
  11. 2026-06-07
    days on market $149,900 Active 22 DOM
  12. 2026-06-02
    days on market $149,900 Active 17 DOM
  13. 2026-06-01
    days on market $149,900 Active 16 DOM
  14. 2026-05-31
    days on market $149,900 Active 15 DOM
  15. 2026-05-30
    days on market $149,900 Active 14 DOM
  16. 2026-05-16
    listed $149,900 Active
    Show marketing remark (664 chars)

    Charming 3-Bedroom Home with Open Floor Plan in LaPlace This well-maintained 3-bedroom, 2-bath home at 3008 Yorktowne Dr offers a functional open floor plan designed for comfortable living and easy flow between the main living areas. The spacious layout provides flexibility for a variety of uses, with ample natural light throughout. The property is currently tenant-occupied on a month-to-month basis, presenting an opportunity for both owner-occupants and investors. Showings require advance notice. Conveniently located with access to local amenities, shopping, and major roadways. Schedule your private showing today to explore the potential this home offers.

  17. 2026-05-16
    listed $149,900 Active 664-char remark
    Show marketing remark (664 chars)

    Charming 3-Bedroom Home with Open Floor Plan in LaPlace This well-maintained 3-bedroom, 2-bath home at 3008 Yorktowne Dr offers a functional open floor plan designed for comfortable living and easy flow between the main living areas. The spacious layout provides flexibility for a variety of uses, with ample natural light throughout. The property is currently tenant-occupied on a month-to-month basis, presenting an opportunity for both owner-occupants and investors. Showings require advance notice. Conveniently located with access to local amenities, shopping, and major roadways. Schedule your private showing today to explore the potential this home offers.

  18. 2024-07-31
    soldstatus $75,000 Closed 249-char remark
    Show marketing remark (249 chars)

    Calling all investors! Explore the potential of this 3 bed, 2 bath property with endless possibilities. Bring your vision and creativity to transform this house into a dream home. Don't miss out—schedule a showing today to see it for yourself!

  19. 2024-07-08
    historical Active Under Contract 249-char remark
    Show marketing remark (249 chars)

    Calling all investors! Explore the potential of this 3 bed, 2 bath property with endless possibilities. Bring your vision and creativity to transform this house into a dream home. Don't miss out—schedule a showing today to see it for yourself!

  20. 2024-07-03
    listed $85,000 Active 249-char remark
    Show marketing remark (249 chars)

    Calling all investors! Explore the potential of this 3 bed, 2 bath property with endless possibilities. Bring your vision and creativity to transform this house into a dream home. Don't miss out—schedule a showing today to see it for yourself!

  21. 2024-07-03
    listed $85,000
    Show marketing remark (249 chars)

    Calling all investors! Explore the potential of this 3 bed, 2 bath property with endless possibilities. Bring your vision and creativity to transform this house into a dream home. Don't miss out—schedule a showing today to see it for yourself!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,412 · $118/mo
Projected year-2 tax
$1,412 · $118/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,989
− Mortgage interest
−$8,397
− Property taxes
−$1,412
− Insurance
−$5,868
− Repairs & maintenance
−$1,679
− Management
−$1,679
− Depreciation
−$4,361
Taxable loss
−$2,407
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$578
After-tax cash flow
$446/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. John The Baptist Parish
NCES district ID
2201530
Math proficiency
13% ▼ -42.00%
Reading proficiency
25% ▼ -39.00%
Median HH income
$50,280
Composite
17.07/100
National rank
#9120
State rank
#68 of 98 in LA

Livability — Laplace

Score
70/100
State rank
#61
US rank
#7898

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Laplace, LA
County
Saint John the Baptist Parish · 32,720 people
Metro
New Orleans-Metairie, LA
Population (ZIP)
32,720
Household income
$68,459
Rent vs Own
22.6% rent · 77.4% own
Severe rent burden
750.0

Population outlook (St. John the Baptist County) Hauer SSP2

Today (2025)
40,972 people
By 2030
39,295 · -4.1%
By 2040
35,902 · -12.4%
By 2050
32,988 · -19.5%
By 2075
28,661 · -30.0%
By 2100
26,456 · -35.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
Black 51% White 34% Hispanic / Latino 9% Two or more races 5% Asian 1%
Hispanic origin (detail)
Puerto Rican 1%
Common ancestry
Lithuanian 11%
Foreign-born
5% · Canada
Languages at home
91% English-only · Spanish 6% Tagalog/Filipino 1%

Political lean MEDSL · St. John the Baptist

2024 margin
Strong D (+29.1) · D 64.0% · R 34.8% · Other 1.2%
2008→2024 swing
+12.9pp toward D · 2008: 16.2pp · 2024: 29.1pp
All cycles
2024: D+29.1 2020: D+28.2 2016: D+24.5 2012: D+26.3 2008: D+16.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.04%
Current HPI
239.1429
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+76.4% since first listed
6 events — show timeline
  • 2026-05-16 Listed $149,900 AcadianaMLS
  • 2026-05-16 Listed $149,900 GSREIN
  • 2024-07-31 Sold (MLS) $75,000 GSREIN
  • 2024-07-08 Contingent GSREIN
  • 2024-07-03 Listed $85,000 AcadianaMLS
  • 2024-07-03 Listed $85,000 GSREIN

Property tax history

+1.8%/yr

Latest (2025): $1,412 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…