CashFlowRE
Sign in Sign up
12375 E Outer Dr
B- Composite 66.48
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.9/30.0
  • ARV discount +15.0/15.0
  • 1% rule +8.3/10.0
  • DSCR +8.1/10.0
  • Livability +3.7/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$104,000

12375 E Outer Dr · Detroit, MI 48224
3 bd · 1.0 ba · 1,206 sqft · SingleFamily public records · 255 Days on market
Built 1935 4,792 sqft lot $86/sqft · 43% below area Est $181k · 43% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit - perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

Key facts

  • Spacious yard
  • Tiled backsplash
  • Arched doorways

Tags

ALL BRICK COLONIALCOZY FIREPLACEARCHED DOORWAYSUPDATED CABINETRYTILED BACKSPLASHSPACIOUS YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $104k.

Deal economics

  • At list price, monthly cash flow is $224 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $104k).
  • Recommended offer: $92k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 484 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($45k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $719 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 255 days — a 12% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 16y ago; this cycle's ask has dropped $26k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $60k; list at $104k implies a 73% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $91,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 255 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.33%
Cap rate
8.88%
Cash-on-cash
9.23%
DSCR
1.41
GRM
6.3

CMA / ARV

ARV (median comp)
$181,358
List price
$104,000
Delta
-42.65%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5266 Devonshire Rd 0.35mi 3/1.0 1,274 (+6%) 1mo $118,000 $93 73
5279 Cadieux Rd 0.39mi 3/2.0 1,161 (-4%) 0mo $68,000 $59 72
4154 Grayton St 0.58mi 3/1.5 1,227 (+2%) 2mo $215,000 $175 67
4619 Balfour Rd 0.67mi 3/1.0 1,188 (-2%) 2mo $44,000 $37 65
5762 Oldtown St 0.60mi 3/1.5 1,240 (+3%) 2mo $138,000 $111 64
4605 Devonshire Rd 0.44mi 3/1.0 1,357 (+12%) 1mo $139,000 $102 57
4404 Somerset Ave 0.72mi 3/1.0 1,292 (+7%) 0mo $190,000 $147 54
5791 Bedford St 0.52mi 3/1.5 1,344 (+11%) 1mo $178,000 $132 54
5085 Grayton St 0.23mi 4/2.5 (+1) 1,381 (+14%) 1mo $240,500 $174 53
5960 Bishop St 0.56mi 3/1.0 1,351 (+12%) 2mo $155,000 $115 52
5050 Somerset Ave 0.64mi 3/1.0 1,356 (+12%) 1mo $84,900 $63 49
4121 Harvard St 0.62mi 3/1.5 1,373 (+14%) 1mo $189,000 $138 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.73% rent growth · sell at horizon

5-year hold
IRR
-5.3%
Equity multiple
0.81×
Total profit
$-5,568
Equity at exit
$15,507
10-year hold
IRR
1.0%
Equity multiple
1.06×
Total profit
$1,857
Equity at exit
$8,992

Cash invested: $29,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48224

Rents YoY
0.7%
Active inventory
484
Price-to-rent
6.3×

Monthly cashflow live

Estimated rent
$1,384 high interval (Pro) →
Mortgage (P&I)
$545
Tax from tax record
$281 /mo · $3,370/yr
Insurance
$43
HOA
$0
Vacancy / Maint / Mgmt
$291
Net cashflow
$224

Break-even live

Break-even rent $1,101
Max offer price $104,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,000
Closing costs
$3,120
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5028 Bedford St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 5d 1 0.27mi
5031 Bedford St Detroit, MI 2.0 1.0 876 $1,870 $2.13 2d 1 0.30mi
4627 Bedford St Unit 1 Detroit, MI 2.0 1.0 1050 $945 $0.90 20d 1 0.38mi
5112 Haverhill St Unit 1 Detroit, MI 2.0 1.0 1000 $1,100 $1.10 44d 1 0.40mi
17137 Ontario St Unit 1 Detroit, MI 2.0 1.0 982 $1,123 $1.14 24d 1 0.42mi
5267 Haverhill St Detroit, MI 3.0 1.5 1458 $1,300 $0.89 17d 1 0.45mi
5267 Haverhill St Detroit, MI 3.0 1.5 1458 $1,300 $0.89 17d 1 0.45mi
5783 Yorkshire Rd Detroit, MI 2.0 1.0 1040 $1,200 $1.15 44d 1 0.47mi
5574 Buckingham Ave Detroit, MI 3.0 1.0 1430 $1,450 $1.01 4d 1 0.54mi
5235 Chatsworth St Detroit, MI 2.0 1.0 900 $1,050 $1.17 44d 1 0.59mi
5955 Guilford St Detroit, MI 3.0 1.0 802 $1,400 $1.75 17d 1 0.74mi
3626 Courville St Detroit, MI 3.0 1.0 1260 $1,300 $1.03 44d 1 0.75mi
5786 Neff Ave Detroit, MI 3.0 1.5 1100 $1,225 $1.11 17d 1 0.79mi
4391 Nottingham Rd Unit 4393 Detroit, MI 2.0 1.0 1038 $950 $0.92 5d 1 0.81mi
15857 Evanston St Detroit, MI 3.0 1.5 1232 $1,250 $1.01 5d 1 0.82mi
6225 Oldtown St Detroit, MI 3.0 1.0 1330 $1,199 $0.90 17d 1 0.84mi
3651 Buckingham Ave Detroit, MI 3.0 1.0 1320 $1,300 $0.98 17d 1 0.85mi
5751 Nottingham Rd Unit 5/21/26 Detroit, MI 3.0 1.0 1100 $1,250 $1.14 15d 1 0.86mi
9635 Everts St Detroit, MI 4.0 2.0 1450 $1,650 $1.14 44d 1 0.87mi
4151 Nottingham Rd Detroit, MI 2.0 1.0 1022 $1,275 $1.25 17d 1 0.88mi
6304 Bluehill St Detroit, MI 3.0 1.0 1088 $1,500 $1.38 44d 1 0.89mi
6154 Woodhall St Detroit, MI 2.0 1.0 1136 $1,000 $0.88 44d 1 0.89mi
9409 Balfour Rd Detroit, MI 3.0 1.0 1195 $1,200 $1.00 44d 1 0.93mi
6181 Neff Ave Detroit, MI 3.0 1.0 1102 $1,299 $1.18 18d 1 0.93mi
3625 Chatsworth St Detroit, MI 3.0 1.5 1182 $1,295 $1.10 24d 1 0.93mi
9241 Boleyn St Detroit, MI 3.0 1.0 1350 $1,350 $1.00 44d 1 0.96mi
6325 Neff Ave Detroit, MI 3.0 1.0 1000 $1,500 $1.50 3d 1 0.98mi
5747 Lakepointe St Detroit, MI 3.0 1.5 1316 $1,473 $1.12 44d 1 0.99mi
10037 Grayton St Detroit, MI 3.0 1.0 1000 $1,400 $1.40 3d 1 1.00mi
9747 Somerset Ave Detroit, MI 2.0 1.0 797 $1,100 $1.38 44d 1 1.00mi
890 Neff Rd Grosse Pointe, MI 2.0 1.0 1100 $2,000 $1.82 24d 1 1.02mi
9313 Harvard Rd Detroit, MI 3.0 1.5 1329 $1,200 $0.90 17d 1 1.03mi
5915 Farmbrook St Detroit, MI 3.0 1.5 1000 $1,250 $1.25 24d 1 1.06mi
10177 Boleyn St Detroit, MI 3.0 1.0 767 $1,250 $1.63 44d 1 1.06mi
9984 Beaconsfield St Detroit, MI 3.0 1.0 1222 $1,575 $1.29 44d 1 1.07mi
6175 Marseilles St Detroit, MI 3.0 1.0 1100 $1,100 $1.00 44d 1 1.08mi
4251 Wayburn St Detroit, MI 3.0 1.5 1326 $1,650 $1.24 44d 1 1.10mi
10404 Somerset Ave Detroit, MI 3.0 1.0 1108 $1,475 $1.33 3d 1 1.10mi
9927 Beaconsfield St Detroit, MI 3.0 1.0 942 $1,375 $1.46 15d 1 1.11mi
10370 Britain St Detroit, MI 3.0 1.0 1100 $1,100 $1.00 44d 1 1.15mi

Listing history 36 events

  1. 2026-06-18
    days on market $104,000 Active 255 DOM
  2. 2026-06-17
    days on market $104,000 Active 254 DOM
  3. 2026-06-15
    days on market $104,000 Active 252 DOM
  4. 2026-06-13
    days on market $104,000 Active 250 DOM
  5. 2026-06-13
    days on market $104,000 Active 249 DOM
  6. 2026-06-09
    days on market $104,000 Active 246 DOM
  7. 2026-06-08
    days on market $104,000 Active 245 DOM
  8. 2026-06-07
    days on market $104,000 Active 244 DOM
  9. 2026-06-04
    days on market $104,000 Active 241 DOM
  10. 2026-06-03
    days on market $104,000 Active 240 DOM
  11. 2026-06-01
    days on market $104,000 Active 238 DOM
  12. 2026-05-31
    days on market $104,000 Active 237 DOM
  13. 2026-03-12
    price $104,000 893-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  14. 2026-03-12
    price $104,000 897-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  15. 2026-01-30
    price $105,000 893-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  16. 2026-01-30
    price $105,000 897-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  17. 2026-01-20
    price $109,000 893-char remark
    Show marketing remark (893 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit - perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  18. 2026-01-19
    price $109,000 897-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  19. 2025-12-13
    price $110,000 893-char remark
    Show marketing remark (893 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit - perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  20. 2025-12-12
    price $110,000 897-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  21. 2025-12-09
    price $120,000 893-char remark
    Show marketing remark (893 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit - perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  22. 2025-12-08
    price $120,000 897-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  23. 2025-11-07
    price $125,000 893-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  24. 2025-11-07
    price $125,000 897-char remark
    Show marketing remark (897 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit — perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  25. 2025-10-06
    listed $130,000 Active 897-char remark
    Show marketing remark (893 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit - perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  26. 2025-10-06
    listed $130,000 Active 893-char remark
    Show marketing remark (893 chars)

    Welcome to this classic all-brick colonial filled with character and potential. This home offers 2 bedrooms with a flexible third room currently used as a dining area, easily convertible back into a bedroom to suit your needs. Enjoy the charm of an inviting living room featuring a cozy fireplace, arched doorways, and plenty of natural light. The kitchen offers updated cabinetry and a tiled backsplash, just awaiting your finishing touches to make it complete. With a little bit of work, this home could truly shine. Additional highlights include a 2-car detached garage, an unfinished basement for extra storage or future living space, and a spacious yard. Conveniently located near the expressway, Grosse Pointe, and just a short drive to downtown Detroit - perfect for anyone seeking a great location with room to grow. Bring your vision and make this East English Village gem your own!

  27. 2022-01-26
    historical
  28. 2022-01-26
    historical
  29. 2021-12-16
    listed $99,999 Active
  30. 2021-12-16
    listed $99,999 Active
  31. 2021-11-04
    soldstatus $60,000
  32. 2010-08-04
    soldstatus $3,100
  33. 2010-08-04
    soldstatus $3,100
  34. 2010-05-25
    historical
  35. 2010-05-14
    listed $3,000
  36. 2010-05-14
    listed $3,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$3,370 · $281/mo
Projected year-2 tax
$3,370 · $281/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,610
− Mortgage interest
−$5,826
− Property taxes
−$3,370
− Insurance
−$520
− Repairs & maintenance
−$1,329
− Management
−$1,329
− Depreciation
−$3,025
Taxable income
$1,211
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$291
After-tax cash flow
$2,396/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
39,668
Household income
$44,856
Rent vs Own
44.1% rent · 55.9% own
Severe rent burden
2515.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 8% Two or more races 3% Hispanic / Latino 1%
Common ancestry
Iranian 1% Romanian 1% Lithuanian 1%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -226.38%
Current HPI
161.886
Rent YoY
▲ 0.73%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+3366.7% since first listed
24 events — show timeline
  • 2026-03-12 Price Changed $104,000 MiRealSource-MiMLS
  • 2026-03-12 Price Changed $104,000 REALCOMP
  • 2026-01-30 Price Changed $105,000 MiRealSource-MiMLS
  • 2026-01-30 Price Changed $105,000 REALCOMP
  • 2026-01-20 Price Changed $109,000 MiRealSource-MiMLS
  • 2026-01-19 Price Changed $109,000 REALCOMP
  • 2025-12-13 Price Changed $110,000 MiRealSource-MiMLS
  • 2025-12-12 Price Changed $110,000 REALCOMP
  • 2025-12-09 Price Changed $120,000 MiRealSource-MiMLS
  • 2025-12-08 Price Changed $120,000 REALCOMP
  • 2025-11-07 Price Changed $125,000 MiRealSource-MiMLS
  • 2025-11-07 Price Changed $125,000 REALCOMP
  • 2025-10-06 Listed $130,000 REALCOMP
  • 2025-10-06 Listed $130,000 MiRealSource-MiMLS
  • 2022-01-26 Listing Removed REALCOMP
  • 2022-01-26 Listing Removed MiRealSource-MiMLS
  • 2021-12-16 Listed $99,999 MiRealSource-MiMLS
  • 2021-12-16 Listed $99,999 REALCOMP
  • 2021-11-04 Sold (Public Records) $60,000 Public Records
  • 2010-08-04 Sold (MLS) $3,100 MiRealSource-MiMLS
  • 2010-08-04 Sold (MLS) $3,100 REALCOMP
  • 2010-05-25 Listing Removed MiRealSource-MiMLS
  • 2010-05-14 Listed $3,000 MiRealSource-MiMLS
  • 2010-05-14 Listed $3,000 REALCOMP

Property tax history

+3.7%/yr

Latest (2025): $3,370 · -54.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…