CashFlowRE
Sign in Sign up
15440 Mapleridge St
C Composite 56.06
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.3/30.0
  • DSCR +7.8/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.1/10.0
  • Livability +3.7/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$125,000

15440 Mapleridge St · Detroit, MI 48205
4 bd · 1.5 ba · 1,603 sqft · SingleFamily public records · 67 Days on market
Built 1940 5,663 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

Key facts

  • Formal dining room
  • Large kitchen
  • Double peaked roof

Tags

DOUBLE PEAKED ROOFBRICK AND STONE EXTERIORSHOW PIECE FIREPLACEFORMAL DINING ROOMLARGE KITCHENHOME OFFICE

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One and one-half stories; Ground-level entry with steps
  • Construction: Brick, brick veneer, and stone exterior; Block foundation; Built area above grade: 1,603 square feet
  • Exterior features: Awnings; Paved road access

Interior

  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Forced air heating (natural gas); No central air
  • Interior features: Full unfinished basement; Seven total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $125k.

Deal economics

  • At list price, monthly cash flow is $252 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $125k).
  • Recommended offer: $118k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.3%/yr); 373 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($118k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $117,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.71%
Cash-on-cash
8.64%
DSCR
1.38
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$78,547
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15469 Troester St 0.16mi 3/1.0 (-1) 1,375 (-14%) 1mo $60,000 $44 61
15611 Mapleridge St 0.11mi 3/1.0 (-1) 1,376 (-14%) 8mo $65,000 $47 58
12058 Wayburn St 0.73mi 3/1.5 (-1) 1,566 (-2%) 2mo $143,000 $91 55
11708 Laing St 0.53mi 3/1.5 (-1) 1,700 (+6%) 7mo $84,000 $49 54
15038 Mayfield St 0.53mi 4/1.5 1,464 (-9%) 8mo $114,000 $78 54
14841 Maddelein St 0.63mi 3/1.0 (-1) 1,516 (-5%) 3mo $20,000 $13 53
15826 Coram St 0.67mi 5/2.0 (+1) 1,546 (-4%) 5mo $127,500 $82 52
14289 Linnhurst St 0.71mi 4/1.0 1,544 (-4%) 8mo $83,000 $54 52
11583 Whitehill St 0.57mi 3/1.5 (-1) 1,457 (-9%) 7mo $50,000 $34 48
11336 Courville St 0.66mi 3/1.0 (-1) 1,425 (-11%) 0mo $62,500 $44 43
12230 Lansdowne St 0.66mi 3/1.0 (-1) 1,426 (-11%) 3mo $56,000 $39 42
11323 Lansdowne St 0.67mi 3/1.5 (-1) 1,397 (-13%) 2mo $133,282 $95 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.33% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.81×
Total profit
$-6,487
Equity at exit
$18,638
10-year hold
IRR
2.6%
Equity multiple
1.17×
Total profit
$5,955
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48205

Home prices YoY
-28.1%
Rents YoY
1.3%
Active inventory
373
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$1,389 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$137 /mo · $1,648/yr
Insurance
$52
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$252

Break-even live

Break-even rent $1,070
Max offer price $125,000
Occupancy floor 77%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15616 E 7 Mile Rd Detroit, MI 3.0 1.5 1150 $1,150 $1.00 17d 1 0.45mi
15000 Mayfield St Detroit, MI 3.0 1.0 1146 $970 $0.85 17d 1 0.54mi
11911 Lansdowne St Detroit, MI 4.0 1.0 1350 $1,400 $1.04 43d 1 0.56mi
11689 Wayburn St Detroit, MI 3.0 1.0 1142 $1,350 $1.18 43d 1 0.62mi
15604 Coram St Detroit, MI 3.0 1.0 1210 $1,000 $0.83 43d 1 0.63mi
18530 Kingsville St Harper Woods, MI 3.0 1.5 1396 $1,375 $0.98 17d 1 0.71mi
11620 Rossiter St Detroit, MI 3.0 1.0 1140 $1,200 $1.05 17d 1 0.71mi
14481 Maddelein St Detroit, MI 3.0 1.0 1200 $1,100 $0.92 43d 1 0.78mi
11235 Roxbury St Detroit, MI 3.0 1.0 1062 $1,325 $1.25 17d 1 0.81mi
12075 Rossiter St Detroit, MI 3.0 1.0 1100 $1,245 $1.13 14d 1 0.81mi
12075 Rossiter St Detroit, MI 3.0 1.0 1100 $1,245 $1.13 43d 1 0.81mi
11018 Whitehill St Detroit, MI 3.0 1.0 1146 $1,450 $1.27 10d 1 0.82mi
14504 Coram St Detroit, MI 3.0 1.0 1203 $1,175 $0.98 24d 1 0.84mi
14201 Mayfield St Detroit, MI 4.0 1.5 1296 $1,250 $0.96 43d 1 0.88mi
10803 Roxbury St Detroit, MI 3.0 1.0 1150 $900 $0.78 20d 1 0.90mi
10813 Whitehill St Detroit, MI 3.0 1.0 1392 $1,350 $0.97 17d 1 0.90mi
10724 Whitehill St Detroit, MI 3.0 3.0 1425 $1,550 $1.09 17d 1 0.96mi
19435 McCormick St Detroit, MI 3.0 2.0 1148 $1,300 $1.13 17d 1 1.05mi
10404 Somerset Ave Detroit, MI 3.0 1.0 1108 $1,475 $1.33 3d 1 1.08mi
10030 Bishop St Detroit, MI 5.0 2.0 1721 $1,200 $0.70 17d 1 1.17mi
10141 Roxbury St Detroit, MI 3.0 1.0 1115 $1,000 $0.90 43d 1 1.17mi
10370 Britain St Detroit, MI 3.0 1.0 1100 $1,100 $1.00 43d 1 1.21mi
9755 Wayburn St Detroit, MI 3.0 2.0 1498 $1,400 $0.93 3d 1 1.22mi
9984 Beaconsfield St Detroit, MI 3.0 1.0 1222 $1,575 $1.29 43d 1 1.25mi
15503 Edmore Dr Detroit, MI 3.0 1.0 1285 $1,100 $0.86 43d 1 1.28mi
16242 Bringard Dr Detroit, MI 3.0 1.0 1350 $1,300 $0.96 4d 1 1.29mi
9313 Harvard Rd Detroit, MI 3.0 1.5 1329 $1,200 $0.90 17d 1 1.29mi
9635 Everts St Detroit, MI 4.0 2.0 1450 $1,650 $1.14 43d 1 1.32mi
9241 Boleyn St Detroit, MI 3.0 1.0 1350 $1,350 $1.00 43d 1 1.34mi
13218 Greiner St Detroit, MI 3.0 1.0 1162 $1,195 $1.03 17d 1 1.37mi
10870 Marne St Detroit, MI 3.0 1.0 1156 $1,100 $0.95 17d 1 1.38mi
9171 Bishop St Detroit, MI 4.0 1.0 1508 $1,300 $0.86 43d 1 1.39mi
9400 Lakepointe St Detroit, MI 3.0 1.0 1300 $1,150 $0.88 4d 1 1.40mi
9142 Yorkshire Rd Detroit, MI 5.0 1.5 1450 $1,700 $1.17 1d 1 1.41mi
12840 Kilbourne St Detroit, MI 3.0 1.0 1136 $1,350 $1.19 17d 1 1.42mi
9168 Wayburn St Detroit, MI 3.0 1.0 1274 $1,300 $1.02 20d 1 1.45mi
9409 Balfour Rd Detroit, MI 3.0 1.0 1195 $1,200 $1.00 43d 1 1.46mi
15857 Evanston St Detroit, MI 3.0 1.5 1232 $1,250 $1.01 4d 1 1.47mi

Listing history 10 events

  1. 2026-05-05
    status Pending 1182-char remark
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  2. 2026-05-05
    status Pending
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  3. 2026-04-27
    historical Accepting Backup Offers 1182-char remark
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  4. 2026-04-27
    historical Active Under Contract
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  5. 2026-04-20
    status Active 1182-char remark
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  6. 2026-04-20
    status Active
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  7. 2026-04-09
    historical Accepting Backup Offers 1182-char remark
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  8. 2026-04-09
    historical Active Under Contract
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  9. 2026-02-25
    listed $125,000 Active 1182-char remark
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

  10. 2026-02-25
    listed $125,000 Active
    Show marketing remark (1182 chars)

    Step inside 15440 Mapleridge and fall in love with your next home! From the double peaked roof and the brick & stone exterior, this spacious, well maintained, bungalow brings you elements of Tudor charm and amazing curb appeal! Featuring 4 large bedrooms, this home can accommodate the lifestyles of a variety of buyers! The first floor features a beautiful living room, radiant with natural light, wall sconces, and show piece fireplace. A classic Tudor style arch leads to an elegant formal dining room for entertaining. The kitchen is large, well appointed, and able to accommodate more cabinetry! The main floor also features a full bath and 2 large bedrooms, one being large enough for use as a primary bedroom. Heading upstairs there is a huge primary bedroom, an additional large bedroom, a half bathroom and space for a home office/den. Home is equipped with newer furnace. Also on the property is a 2 car garage and a lovely front porch. The unfinished basement provides an opportunity to add more livable space for the next owner! (Some Images are Virtually Staged) * * * A license agent must be present for all showings. * * * Please remove shoes upon entry.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,648 · $137/mo
Projected year-2 tax
$1,786 · $149/mo
Expected delta
+$139/yr (+$12/mo · 8.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,663
− Mortgage interest
−$7,002
− Property taxes
−$1,648
− Insurance
−$625
− Repairs & maintenance
−$1,333
− Management
−$1,333
− Depreciation
−$3,636
Taxable income
$1,086
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$261
After-tax cash flow
$2,764/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
34,187
Household income
$38,966
Rent vs Own
49.4% rent · 50.6% own
Severe rent burden
2121.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (93%)
Race & ethnicity
Black 93% White 3% Two or more races 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -91.80%
Current HPI
235.0926
Rent YoY
▲ 1.33%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
10 events — show timeline
  • 2026-05-05 Pending MiRealSource-MiMLS
  • 2026-05-05 Pending REALCOMP
  • 2026-04-27 Contingent MiRealSource-MiMLS
  • 2026-04-27 Contingent REALCOMP
  • 2026-04-20 Relisted MiRealSource-MiMLS
  • 2026-04-20 Relisted REALCOMP
  • 2026-04-09 Contingent MiRealSource-MiMLS
  • 2026-04-09 Contingent REALCOMP
  • 2026-02-25 Listed $125,000 REALCOMP
  • 2026-02-25 Listed $125,000 MiRealSource-MiMLS

Property tax history

-0.9%/yr

Latest (2025): $1,648 · -13.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…