CashFlowRE
Sign in Sign up
317 S Presley St
C+ Composite 62.99
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.1/30.0
  • DSCR +10.0/10.0
  • ARV discount +8.7/15.0
  • 1% rule +6.4/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$139,900

317 S Presley St · Atmore, AL 36502
2 bd · 1.0 ba · 1,216 sqft · SingleFamily public records · 5 Days on market
Built 1945 $115/sqft · at area comps Est $144k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 317 S Presley St, a cozy 2BR/1BA cottage in the heart of Atmore with the perfect mix of timeless charm and modern updates. This move-in ready home features updates throughout, a cozy layout filled with natural light, and a spacious yard perfect for entertaining, gardening, or relaxing evenings at home. Whether you're a first time buyer, looking to downsize, or searching for an investment opportunity, this home delivers comfort, character, and convenience all in one. Schedule your private showing today!Buyer to verify all information during due diligence. Seller is a licensed agent in the State of Alabama. Buyer to verify all information during due diligence.

Key facts

  • Spacious yard
  • Modern updates
  • Natural light

Tags

SPACIOUS YARDMODERN UPDATESNATURAL LIGHT

Property features AI

Finance

  • HOA & community: No community amenities; No transfer fees

Exterior

  • Parking: Detached single-car garage (20 x 20) with 1 covered space
  • Utilities: Electric service: Alabama Power; Public water and sewer (not specified)
  • Home design: Resale property; One story
  • Construction: Vinyl siding, solid masonry, and wood frame construction; Composition roof
  • Exterior features: Less than 1 acre lot; No waterfront

Interior

  • Kitchen: Dishwasher; Microwave; Electric range; Cooktop; Refrigerator with ice maker
  • Bedrooms: Main-level master bedroom (12 x 13); Second bedroom (12 x 13)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Heat pump; Central electric cooling
  • Interior features: Ceiling fans
  • Laundry & utility: Laundry on main level; Utility room (7 x 4)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $440 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Cap rate 10.1% vs local median 7.2% in Atmore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 50/100 on livability (#530 in AL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: schools F, crime F, amenities F.
  • Escambia County (town): math 17% / reading 39% proficiency, ranked #83 of 129 in AL (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 120 active listings in the ZIP; 18 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Escambia County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,900

Questions for the listing agent

  1. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
10.07%
Cash-on-cash
13.48%
DSCR
1.60
GRM
7.3

CMA / ARV

ARV (median comp)
$143,601
List price
$139,900
Delta
-2.58%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
106 2nd Ave 0.28mi 2/1.0 1,232 (+1%) 17mo $65,000 $53 70
506 E Horner St 0.33mi 3/1.0 (+1) 1,241 (+2%) 17mo $124,000 $100 62
1110 1st Ave 0.66mi 2/2.0 1,183 (-3%) 4mo $123,000 $104 57
704 E Horner St 0.51mi 3/2.0 (+1) 1,201 (-1%) 11mo $163,000 $136 56
511 E Pine St 0.61mi 3/1.0 (+1) 1,254 (+3%) 8mo $150,000 $120 54
104 S Carney 0.42mi 2/1.0 1,064 (-12%) 7mo $133,500 $125 54
301 Tatom Ave 0.63mi 3/1.0 (+1) 1,176 (-3%) 15mo $139,900 $119 48
609 E Pine St 0.73mi 3/1.0 (+1) 1,328 (+9%) 0mo $165,000 $124 45
302 Woodlawn Ave 0.60mi 3/1.0 (+1) 1,075 (-12%) 4mo $145,000 $135 44
514 5th Ave 0.63mi 2/1.0 1,092 (-10%) 12mo $132,500 $121 44
201 Wilson Ave 0.59mi 3/1.0 (+1) 1,040 (-14%) 3mo $30,000 $29 41
611 E Poplar St 0.67mi 3/1.0 (+1) 1,104 (-9%) 13mo $115,000 $104 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.5%
Equity multiple
1.14×
Total profit
$5,296
Equity at exit
$20,860
10-year hold
IRR
13.0%
Equity multiple
2.03×
Total profit
$40,447
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36502

Home prices YoY
-23.4%
Active inventory
120
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$1,601 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$33 /mo · $397/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$336
Net cashflow
$440

Break-even live

Break-even rent $1,044
Max offer price $139,900
Occupancy floor 68%

Sensitivity live

Price -10% $519 -5% $480 +0% $440 +5% $400 +10% $361
Rent -10% $314 -5% $377 +0% $440 +5% $503 +10% $567
Rate -1.0pp $511 -0.5pp $476 base $440 +0.5pp $404 +1.0pp $367

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 3 events

  1. 2026-05-31
    statusdays on market $139,900 Pending 5 DOM
  2. 2026-05-09
    status Pending 677-char remark
  3. 2026-05-05
    listed $139,900 Active 677-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$397 · $33/mo
Projected year-2 tax
$574 · $48/mo
Expected delta
+$177/yr (+$15/mo · 44.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,217
− Mortgage interest
−$7,837
− Property taxes
−$397
− Insurance
−$700
− Repairs & maintenance
−$1,537
− Management
−$1,537
− Depreciation
−$4,070
Taxable income
$3,139
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$753
After-tax cash flow
$4,527/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Escambia County
NCES district ID
0101350
Math proficiency
17% ▼ -27.00%
Reading proficiency
39% ▼ -4.00%
Median HH income
$31,905
Composite
22.73/100
National rank
#8036
State rank
#83 of 129 in AL

Livability — Atmore

Score
50/100
State rank
#530
US rank
#25632

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing B- Health & safety D- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atmore, AL
City population
1,121
Population (ZIP)
16,008

Population outlook (Escambia County) Hauer SSP2

Today (2025)
36,683 people
By 2030
35,844 · -2.3%
By 2040
34,393 · -6.2%
By 2050
33,109 · -9.7%
By 2075
28,305 · -22.8%
By 2100
21,091 · -42.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 49% Black 40% Native American 7% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Iranian 3% Slovak 1% Serbian 1%
Foreign-born
1% · Canada, China
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Escambia

2024 margin
Solid R (+46.4) · D 26.6% · R 72.9%
2008→2024 swing
-17.8pp toward R · 2008: -28.5pp · 2024: -46.4pp
All cycles
2024: R+46.4 2020: R+37.4 2016: R+36.7 2012: R+25.5 2008: R+28.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.16%
Current HPI
190.1872
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

4 events — show timeline
  • 2026-05-30 Pending BCAR
  • 2026-05-29 Relisted BCAR
  • 2026-05-09 Pending BCAR
  • 2026-05-05 Listed $139,900 BCAR

Property tax history

+4.8%/yr

Latest (2025): $397 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…