CashFlowRE
Sign in Sign up
11704 Greenview Ave
C Composite 59.38
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$84,900

11704 Greenview Ave · Detroit, MI 48228
3 bd · 1.0 ba · 1,046 sqft · SingleFamily public records · 15 Days on market
Built 1943 4,792 sqft lot Est $70k · 21% over ↓ 6% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming brick home featuring 3 bedrooms, 1 bath, full basement and 1-car garage. Recently vacated and ready for immediate move-in. Conveniently located near major freeways and shopping corridors. A great opportunity to make it your own. BATVAI.

Key facts

  • Major freeways
  • Full basement
  • Brick home

Tags

BRICK HOMEFULL BASEMENTMAJOR FREEWAYSSHOPPING CORRIDORS

Property features AI

Finance

  • Other:
  • Financial info:
  • HOA & community:

Exterior

  • Parking: Detached garage (1 car)
  • Security:
  • Utilities:
  • Home design: Single-family residence; Residential property
  • Construction: Brick construction; Built in 1943
  • Exterior features: Public water; Lot size approximately 0.11 acres

Interior

  • Kitchen:
  • Bedrooms: Primary bedroom; Bedroom 2; Bedroom 3
  • Flooring:
  • Bathrooms: 1 full bathroom;
  • Heating & cooling: Hot water heating; Has heating
  • Interior features: 3 total rooms; Full basement
  • Laundry & utility:

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $353 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $84k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,282/mo this rent would consume 50% of the median local household income ($31k/yr) (locally 4144% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $24k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: property tax is 2.5% of price; built in 1943 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,626 (1.5% below list)

Questions for the listing agent

  1. Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
11.28%
Cash-on-cash
17.82%
DSCR
1.79
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$70,082
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11658 Ashton Ave 0.26mi 3/1.0 1,080 (+3%) 0mo $89,000 $82 82
9934 Warwick St 0.47mi 3/1.0 1,018 (-3%) 2mo $70,000 $69 72
9976 Warwick St 0.44mi 3/1.5 1,024 (-2%) 4mo $129,900 $127 71
9608 Piedmont St 0.58mi 3/1.0 1,048 (+0%) 4mo $74,900 $71 69
11646 Glastonbury Ave 0.08mi 3/2.0 1,189 (+14%) 4mo $50,000 $42 66
11375 Grandmont Ave 0.68mi 3/1.0 1,083 (+4%) 0mo $104,000 $96 62
11700 Auburn St 0.56mi 3/1.5 964 (-8%) 3mo $55,000 $57 57
10006 Auburn St 0.65mi 3/1.0 1,150 (+10%) 1mo $63,000 $55 52
11320 Artesian St 0.31mi 4/1.0 (+1) 1,200 (+15%) 4mo $60,000 $50 52
9317 Artesian St 0.74mi 2/1.0 (-1) 994 (-5%) 1mo $25,000 $25 51
12950 Glastonbury Ave 0.72mi 3/1.0 958 (-8%) 4mo $40,000 $42 49
9570 Westwood St 0.69mi 3/1.0 1,188 (+14%) 1mo $80,000 $67 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
5.7%
Equity multiple
1.21×
Total profit
$5,029
Equity at exit
$12,659
10-year hold
IRR
11.9%
Equity multiple
1.80×
Total profit
$19,069
Equity at exit
$7,341

Cash invested: $23,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,282 high interval (Pro) →
Mortgage (P&I)
$445
Tax from tax record
$179 /mo · $2,149/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$269
Net cashflow
$353

Break-even live

Break-even rent $835
Max offer price $84,900
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,225
Closing costs
$2,547
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11704 Greenview Ave Detroit, MI 4.0 1.0 1046 $1,300 $1.24 24d 1 0.02mi
11741 Penrod St Detroit, MI 3.0 1.0 1124 $1,400 $1.25 17d 1 0.11mi
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 2d 15 0.62mi
12875 Faust Ave Detroit, MI 2.0 1.0 735 $1,200 $1.63 5d 1 0.62mi
12941 Penrod St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 0.69mi
12950 Glastonbury Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 24d 1 0.70mi
10030 Abington Ave Detroit, MI 4.0 2.0 1350 $1,475 $1.09 11d 1 0.71mi
12944 Rosemont Ave Detroit, MI 2.0 1.0 800 $1,050 $1.31 5d 1 0.72mi
13514 Stahelin Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 18d 1 0.74mi
12084 Vaughan St Detroit, MI 3.0 1.0 1000 $1,200 $1.20 17d 1 0.74mi
19050 W Davison St Detroit, MI 3.0 1.0 1118 $1,400 $1.25 44d 1 0.76mi
19440 W Chicago St Detroit, MI 3.0 1.5 1200 $1,225 $1.02 22d 1 0.77mi
19440 W Chicago St Detroit, MI 3.0 1.5 1200 $1,225 $1.02 18d 1 0.77mi
13581 Penrod St Detroit, MI 4.0 1.0 1152 $1,200 $1.04 44d 1 0.80mi
13591 Faust Ave Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 0.80mi
19449 W Chicago St Detroit, MI 3.0 1.5 950 $1,500 $1.58 44d 1 0.80mi
12711 Grandmont Ave Detroit, MI 3.0 1.0 1000 $1,400 $1.40 18d 1 0.83mi
13600 Southfield Fwy Detroit, MI 2.0 1.0 848 $1,100 $1.30 5d 1 0.87mi
9090 Stahelin Ave Detroit, MI 2.0 1.0 787 $1,250 $1.59 44d 1 0.91mi
12840 Grandmont Ave Detroit, MI 3.0 1.0 1100 $1,200 $1.09 44d 1 0.91mi
11652 Fielding St Detroit, MI 3.0 1.0 1000 $1,386 $1.39 44d 1 0.93mi
9108 Archdale St Detroit, MI 3.0 1.0 1000 $1,300 $1.30 5d 1 0.97mi
11641 Mansfield St Unit 2 Detroit, MI 3.0 1.0 1449 $1,300 $0.90 44d 1 0.98mi
13500 Heyden St Detroit, MI 2.0 1.0 850 $1,200 $1.41 44d 1 1.06mi
8850 Rosemont Ave Detroit, MI 3.0 1.0 933 $1,100 $1.18 18d 1 1.08mi
9589 Mansfield St Detroit, MI 4.0 1.0 1250 $1,500 $1.20 5d 1 1.11mi
20522 W Chicago Detroit, MI 2.0 1.0 1000 $950 $0.95 44d 1 1.14mi
20529 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.16mi
20550 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.16mi
9401 Fielding St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.16mi
20541 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.17mi
12121 Montrose St Detroit, MI 3.0 1.0 874 $1,373 $1.57 22d 1 1.17mi
20545 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.17mi
20547 W Chicago Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.17mi
9410 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.17mi
9404 Patton St Detroit, MI 2.0 1.0 1000 $900 $0.90 44d 1 1.18mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 44d 1 1.20mi
20619 W Chicago Detroit, MI 2.0 1.0 950 $1,200 $1.26 44d 1 1.20mi
9345 Rutherford St Unit 3 Detroit, MI 2.0 1.0 850 $1,050 $1.24 24d 1 1.23mi
9936 Montrose St Detroit, MI 3.0 1.0 963 $1,200 $1.25 17d 1 1.26mi

Listing history 11 events

  1. 2026-06-18
    days on market $84,900 Active 15 DOM
  2. 2026-06-17
    days on market $84,900 Active 14 DOM
  3. 2026-06-16
    days on market $84,900 Active 13 DOM
  4. 2026-06-15
    days on market $84,900 Active 12 DOM
  5. 2026-06-13
    days on market $84,900 Active 10 DOM
  6. 2026-06-13
    days on market $84,900 Active 9 DOM
  7. 2026-06-09
    days on market $84,900 Active 6 DOM
  8. 2026-06-08
    days on market $84,900 Active 5 DOM
  9. 2026-06-07
    days on market $84,900 Active 4 DOM
  10. 2026-06-04
    remarks 245-char remark
  11. 2026-06-04
    listed $84,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,149 · $179/mo
Projected year-2 tax
$2,149 · $179/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,381
− Mortgage interest
−$4,756
− Property taxes
−$2,149
− Insurance
−$424
− Repairs & maintenance
−$1,230
− Management
−$1,230
− Depreciation
−$2,470
Taxable income
$3,122
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$749
After-tax cash flow
$3,486/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-5.6% since first listed
39 events — show timeline
  • 2026-06-03 Listed $84,900 SW Michigan MLS
  • 2026-06-03 Listed $84,900 MiRealSource-MiMLS
  • 2026-06-03 Listed $84,900 REALCOMP
  • 2026-05-29 Rental Removed $1,300 TENANTCLOUD
  • 2026-05-10 Price Changed $1,300 TENANTCLOUD
  • 2026-04-02 Listed for Rent $1,400 TENANTCLOUD
  • 2026-03-30 Listing Removed MiRealSource-MiMLS
  • 2026-02-12 Listed $89,900 REALCOMP
  • 2026-02-12 Listed $89,900 MiRealSource-MiMLS
  • 2026-01-05 Listing Removed REALCOMP
  • 2026-01-05 Listing Removed MiRealSource-MiMLS
  • 2025-10-15 Listed $105,000 REALCOMP
  • 2025-10-15 Listed $105,000 MiRealSource-MiMLS
  • 2025-04-04 Listing Removed MiRealSource-MiMLS
  • 2025-04-04 Listing Removed REALCOMP
  • 2024-09-02 Listed $105,000 MiRealSource-MiMLS
  • 2024-09-02 Listed $105,000 REALCOMP
  • 2021-10-26 Sold (Public Records) $83,000 Public Records
  • 2021-09-13 Sold (Public Records) $50,000 Public Records
  • 2021-09-02 Sold (MLS) $50,000 MiRealSource-MiMLS
  • 2021-09-02 Sold (MLS) $50,000 REALCOMP
  • 2021-08-25 Contingent MiRealSource-MiMLS
  • 2021-08-25 Contingent REALCOMP
  • 2021-06-23 Listed $52,000 MiRealSource-MiMLS
  • 2021-06-23 Listed $52,000 REALCOMP
  • 2018-12-17 Listed $29,900 MiRealSource-MiMLS
  • 2018-12-17 Listed $29,900 REALCOMP
  • 2018-12-17 Sold (MLS) $33,714 MiRealSource-MiMLS
  • 2018-12-17 Sold (MLS) $33,714 REALCOMP
  • 2018-12-14 Sold (Public Records) $212,000 Public Records
  • 2010-04-29 Sold (MLS) $12,578 REALCOMP
  • 2010-03-12 Listed $10,000 REALCOMP
  • 2006-12-18 Sold (Public Records) $86,000 Public Records
  • 2006-10-24 Sold (MLS) $86,000 REALCOMP
  • 2006-04-02 Listed $79,900 REALCOMP
  • 2005-09-23 Listing Removed REALCOMP
  • 2005-01-05 Listed $86,000 REALCOMP
  • 2003-12-10 Listing Removed REALCOMP
  • 2003-05-04 Listed $89,900 REALCOMP

Property tax history

+3.4%/yr

Latest (2025): $2,149 · +45.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…