138 Shrimp Ave · Lake Placid, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +5.4/10.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
$45,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
A FISHERMANS DREAM WITH ACCESS TO LAKE ISTOKPOGA AND LOT RENT AT JUST $250/MONTH. Take a look at this 2 bed 1 bath single wide ready for a new owner. This home features 2 lanai's, one in the front of the home and one in the back overlooking a scenic pasture with wildlife. Electric service is 200 Amp. Roof is sealed rubber roof. As a resident in this community you have access to canal/boat ramp leading to the lake. Monthly lot rent includes water, sewer, trash and lawn care. Boat slip rental is $ 15 per month and free trailer/boat storage for residents only.
Key facts
- 2 parking spots
- Built 1975
- Listed 3 days
Property features AI
Finance
- HOA & community: Located in a senior community; Land is leased ($250)
Exterior
- Parking: 2 parking spaces
- Utilities: Public water; Public sewer
- Home design: Manufactured in park (mobile home); Single-wide; One level
- Construction: Aluminum siding and frame construction; Other roof type
- Exterior features: Front and rear porches; Screened porch; Patio; Shed(s); Workshop
Interior
- Kitchen: Oven; Range; Refrigerator; Dishwasher not listed
- Flooring: Carpet; Laminate; Simulated wood
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating (electric); Central air (electric)
- Interior features: Furnished; Washer and Dryer included; Oven, Range, Refrigerator
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $45k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $502 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $45k).
- Cap rate 19.7% vs local median 3.7% in Lake Placid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#525 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Highlands (other): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Cracker Trail Elementary School (math 60% / reading 58%, grade B-, #722 of 2,144 statewide, top 34%, 692 students, 62% FRL); Sebring Middle School (math 52% / reading 40%, grade D+, #300 of 571 statewide, top 53%, 815 students, 64% FRL); Sebring High School (math 32% / reading 48%, grade F, #296 of 667 statewide, top 45%, 1,809 students, 56% FRL).
- Market conditions: 58 active listings in the ZIP; 980 units permitted in Highlands County in 2024 (80 in 5+ unit buildings).
Forward outlook
- In year one you build about $681 of equity ($311 loan paydown + $370 appreciation (0.8% local appreciation)).
- At projected returns (0.8% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.29% ✓
- Cap rate
- 19.68%
- Cash-on-cash
- 47.82%
- DSCR
- 3.13
- GRM
- 3.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.82% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 50.3%
- Equity multiple
- 3.58×
- Total profit
- $32,445
- Equity at exit
- $14,949
- IRR
- 52.0%
- Equity multiple
- 7.15×
- Total profit
- $77,467
- Equity at exit
- $19,550
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33857
- Home prices YoY
- 0.3%
- Active inventory
- 58
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,029 medium interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax est. 1.5%
- −$56 /mo · $675/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $502
Break-even live
Sensitivity live
| Price | -10% $533 | -5% $518 | +0% $502 | +5% $487 | +10% $471 |
|---|---|---|---|---|---|
| Rent | -10% $421 | -5% $461 | +0% $502 | +5% $543 | +10% $583 |
| Rate | -1.0pp $525 | -0.5pp $514 | base $502 | +0.5pp $490 | +1.0pp $479 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-06-19days on market $45,000 Active 4 DOM
-
2026-06-18days on market $45,000 Active 3 DOM
-
2026-06-17days on market $45,000 Active 2 DOM
-
2026-06-15remarks 563-char remark
-
2026-06-15$45,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,350
- − Mortgage interest
- −$2,521
- − Property taxes
- −$675
- − Insurance
- −$225
- − Repairs & maintenance
- −$988
- − Management
- −$988
- − Depreciation
- −$1,309
- Taxable income
- $5,644
- Est. tax owed @ 24.0%
- −$1,355
- After-tax cash flow
- $4,670/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This mobile home requires moderate repairs and updates to improve its condition and increase its resale and rental value.
Repairs flagged
- Major Exterior siding — Weathered and may need repainting or replacement.
- Major Interior walls — Discoloration and paint wear indicate a need for repainting or fresh coats.
- Major Flooring — Worn appearance suggests replacement or refinishing is needed.
- Major Windows — May need cleaning or replacement for better energy efficiency and appearance.
- Major Kitchen cabinets — Worn appearance suggests replacement or resurfacing is needed.
- Major Bathroom fixtures — May need updating or replacement for a more modern look and functionality.
Value-add opportunities
- Both Painting exterior siding — Improves curb appeal and can increase both resale and rental value.
- Both Painting interior walls — Enhances the home's appearance and can increase both resale and rental value.
- Both Refinishing or replacing flooring — Improves the home's appearance and can increase both resale and rental value.
- Both Cleaning or replacing windows — Enhances the home's appearance and can increase both resale and rental value.
- Both Updating or replacing kitchen cabinets — Improves the home's appearance and can increase both resale and rental value.
- Both Updating or replacing bathroom fixtures — Enhances the home's appearance and can increase both resale and rental value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Exterior siding · Weathered and may need repainting or replacement. | Major | $15,000–50,000 |
| Interior walls · Discoloration and paint wear indicate a need for repainting or fresh coats. | Major | $15,000–50,000 |
| Flooring · Worn appearance suggests replacement or refinishing is needed. | Major | $15,000–50,000 |
| Windows · May need cleaning or replacement for better energy efficiency and appearance. | Major | $15,000–50,000 |
| Kitchen cabinets · Worn appearance suggests replacement or resurfacing is needed. | Major | $15,000–50,000 |
| Bathroom fixtures · May need updating or replacement for a more modern look and functionality. | Major | $15,000–50,000 |
| Total estimated repair cost · 6 items | $90,000–300,000 |
Value-add ROI direction
- Both Painting exterior siding — Improves curb appeal and can increase both resale and rental value. ↑
- Both Painting interior walls — Enhances the home's appearance and can increase both resale and rental value. ↑
- Both Refinishing or replacing flooring — Improves the home's appearance and can increase both resale and rental value. ↑
- Both Cleaning or replacing windows — Enhances the home's appearance and can increase both resale and rental value. ↑
- Both Updating or replacing kitchen cabinets — Improves the home's appearance and can increase both resale and rental value. ↑
- Both Updating or replacing bathroom fixtures — Enhances the home's appearance and can increase both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Highlands
- NCES district ID
- 1200840
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,276
- Composite
- 36.42/100
- National rank
- #4672
- State rank
- #54 of 73 in FL
Livability — Lake Placid
- Score
- 68/100
- State rank
- #525
- US rank
- #9813
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 22,600
- Population (ZIP)
- 935
Population outlook (Highlands County) Hauer SSP2
- Today (2025)
- 99,674 people
- By 2030
- 99,615 · -0.1%
- By 2040
- 99,342 · -0.3%
- By 2050
- 98,242 · -1.4%
- By 2075
- 93,291 · -6.4%
- By 2100
- 79,894 · -19.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (97%)
- Race & ethnicity
- White 97% Two or more races 3% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 6% Slovak 5% Iranian 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Highlands
- 2024 margin
- Solid R (+40.8) · D 29.3% · R 70.1%
- 2008→2024 swing
- -22.7pp toward R · 2008: -18.1pp · 2024: -40.8pp
- All cycles
- 2024: R+40.8 2020: R+34.4 2016: R+32.0 2012: R+23.0 2008: R+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.82%
- Current HPI
- 274.7204
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-06-12 Listed $45,000 HAOR as distributed by MLS GRID
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…