CashFlowRE
Sign in Sign up
819 Woodingham Ave
C- Composite 52.06
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.2/10.0
  • Livability +3.9/5.0
  • 1% rule +3.4/10.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$224,900

819 Woodingham Ave · Keego Harbor, MI 48328
3 bd · 1.5 ba · 1,702 sqft · SingleFamily public records · 71 Days on market
Built 1978 7,405 sqft lot $132/sqft · at area comps Est $295k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today's buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

Key facts

  • 7,405 sq ft lot
  • 2 garage spots
  • Built 1978

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $225k.

Deal economics

  • At list price, monthly cash flow is $137 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $189k (16.2% below list).
  • Recommended offer: $189k (16.2% below list) — sets the bar for 1% rule.
  • Cap rate 7.0% vs local median 3.8% in Keego Harbor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#110 in MI, #2,643 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities D-, commute F.
  • Waterford School District (suburban): math 26% / reading 42% proficiency, ranked #285 of 540 in MI (top 53%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 154 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($211k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 24y ago; this cycle's ask has dropped $45k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $170k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $188,574 (16.2% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
7.02%
Cash-on-cash
2.60%
DSCR
1.12
GRM
9.9

CMA / ARV

ARV (median comp)
$294,588
List price
$224,900
Delta
-23.66%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
656 S Cass Lake Rd 0.23mi 3/1.5 1,660 (-2%) 4mo $195,000 $117 82
976 Ledyard St 0.13mi 3/2.0 1,600 (-6%) 4mo $265,000 $166 79
3640 Cass Elizabeth Rd 0.14mi 4/2.0 (+1) 1,588 (-7%) 3mo $295,000 $186 73
515 S Winding Dr 0.36mi 3/2.5 1,850 (+9%) 0mo $405,000 $219 64
581 S Winding Dr 0.30mi 3/2.5 1,875 (+10%) 7mo $375,000 $200 60
577 Lakeside Dr 0.53mi 3/2.0 1,785 (+5%) 7mo $376,000 $211 59
1420 Roxford Ave 0.71mi 3/1.5 1,593 (-6%) 3mo $305,000 $191 54
4175 Motorway Dr 0.67mi 3/1.0 1,595 (-6%) 5mo $225,000 $141 52
445 Lakeside Dr 0.45mi 3/1.0 1,480 (-13%) 5mo $190,000 $128 51
4125 Cass Elizabeth Rd 0.45mi 3/2.5 1,900 (+12%) 9mo $337,000 $177 48
1095 Wyman Dr 0.72mi 3/2.0 1,555 (-9%) 3mo $305,000 $196 48
4196 Grayton Dr 0.64mi 3/2.0 1,940 (+14%) 8mo $295,000 $152 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-12.2%
Equity multiple
0.56×
Total profit
$-27,834
Equity at exit
$33,533
10-year hold
IRR
-3.2%
Equity multiple
0.79×
Total profit
$-13,416
Equity at exit
$19,445

Cash invested: $62,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48328

Active inventory
154
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,886 high interval (Pro) →
Mortgage (P&I)
$1,179
Tax from tax record
$80 /mo · $960/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$396
Net cashflow
$137

Break-even live

Break-even rent $1,713
Max offer price $224,900
Occupancy floor 88%

Sensitivity live

Price -10% $264 -5% $200 +0% $137 +5% $73 +10% $9
Rent -10% $-12 -5% $62 +0% $137 +5% $211 +10% $286
Rate -1.0pp $250 -0.5pp $194 base $137 +0.5pp $78 +1.0pp $19

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,225
Closing costs
$6,747
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3530 Denise Ct Waterford Twp, MI 1.0–2.0 1.0–1.5 890 $1,975 $2.22 0d 15 0.24mi
3530 Denise Ct Waterford Twp, MI 1.0–2.0 1.0–1.5 1004 $1,910 $1.90 25d 15 0.24mi
1574 Kessler Ave Keego Harbor, MI 3.0 2.5 1659 $2,500 $1.51 3d 1 0.90mi
131 Doremus Ave Waterford, MI 3.0 1.0 1072 $1,800 $1.68 25d 1 1.32mi
59 N Lynn Ave Waterford, MI 3.0 1.0 1300 $2,100 $1.62 3d 1 1.34mi
91 Waterly Ave Waterford, MI 3.0 1.5 1550 $1,660 $1.07 3d 1 1.36mi

Listing history 24 events

  1. 2026-05-07
    status Pending 1636-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  2. 2026-05-07
    status Pending 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  3. 2026-03-31
    price $224,900 1636-char remark
    Show marketing remark (1636 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today's buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  4. 2026-03-30
    price $224,900 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  5. 2026-03-11
    price $239,900 1636-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  6. 2026-03-11
    price $239,900 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  7. 2026-03-11
    status Active 1636-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  8. 2026-03-11
    status Active 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  9. 2026-03-05
    status Pending 1636-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  10. 2026-03-05
    status Pending 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  11. 2026-02-25
    price $254,900 1636-char remark
    Show marketing remark (1636 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today's buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  12. 2026-02-24
    price $254,900 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  13. 2026-02-20
    listed $269,900 Active 1636-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  14. 2026-02-20
    listed $269,900 Active 1642-char remark
    Show marketing remark (1642 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today’s buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  15. 2026-02-17
    historical $269,900 1636-char remark
    Show marketing remark (1636 chars)

    Well-maintained 3-bedroom, 1.1-bath home with thoughtful updates throughout. The main floor has been remodeled and features upgraded cabinetry and counters, newer flooring, and a gas fireplace that anchors the living space. The kitchen is equipped with a newer gas line behind the stove and a brand-new gas meter. The full bathroom has been remodeled with new toilets, and the home offers newer mechanical updates including a hot water heater approximately 2 months old and a furnace around 4 years old. Handcrafted trim along the stairs adds character and detail to the interior. Inspection report attached, Sold As Is. Outside, enjoy a newly installed privacy fence, an insulated garage door about 1 year old, and a newer shed with electrical. Additional updates include a newer gas fireplace, upgraded flooring, and federal-style finishes noted throughout. A solid mix of recent improvements and functional upgrades make this home a great opportunity for today's buyer. Items Staying at the Property: Curtains, workbench (if they want it), fish with fish tank, food, and filters (if they want them), the grill in the backyard with the brown tarp (if they want it), hardwired Ring camera in the backyard, and hardwired Ring floodlight on the garage facing the road. Items Going With Us: All appliances (including TVs and refrigerators), air compressor, any tools that are still left, garage refrigerator, mini fridge from the master bedroom, Oklahoma Smoky Joe grill (stays only if they pay extra), patio table and chairs from the backyard, and all other Ring cameras except the 2 hardwired units. NOTE: SUBJECT TO CHANGE AT ANY TIME!

  16. 2018-01-20
    historical
  17. 2018-01-20
    historical
  18. 2018-01-12
    listed $159,900 Active
  19. 2018-01-12
    listed $159,900 Active
  20. 2002-12-10
    soldstatus $169,900
  21. 2002-09-04
    soldstatus $169,900
  22. 2002-06-13
    listed $169,900
  23. 1991-05-06
    soldstatus $86,000
  24. 1984-06-01
    soldstatus $53,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$960 · $80/mo
Projected year-2 tax
$2,211 · $184/mo
Expected delta
+$1,252/yr (+$104/mo · 130.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,629
− Mortgage interest
−$12,598
− Property taxes
−$960
− Insurance
−$1,124
− Repairs & maintenance
−$1,810
− Management
−$1,810
− Depreciation
−$6,543
Taxable loss
−$2,216
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$532
After-tax cash flow
$2,172/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Waterford School District
NCES district ID
2635310
Math proficiency
26% ▼ -5.00%
Reading proficiency
42% ▼ -1.00%
Median HH income
$55,581
Composite
29.99/100
National rank
#6364
State rank
#285 of 540 in MI

Livability — Keego Harbor

Score
78/100
State rank
#110
US rank
#2643

Category grades

Amenities D- Commute F Cost of living A+ Crime A+ Employment B Housing A+ Health & safety C+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Oakland County · 1,009,092 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
24,478
Household income
$72,299
Rent vs Own
33.3% rent · 66.7% own
Severe rent burden
1013.0

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 10% Two or more races 9% Black 9% Asian 2%
Hispanic origin (detail)
Mexican 7% Puerto Rican 1%
Common ancestry
Romanian 7% Lithuanian 3% Slovak 3%
Foreign-born
6% · Canada
Languages at home
90% English-only · Spanish 4% Other Asian/Pacific 2% Russian/Polish/Slavic 2%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -249.13%
Current HPI
191.2771
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+320.4% since first listed
24 events — show timeline
  • 2026-05-07 Pending MiRealSource-MiMLS
  • 2026-05-07 Pending REALCOMP
  • 2026-03-31 Price Changed $224,900 MiRealSource-MiMLS
  • 2026-03-30 Price Changed $224,900 REALCOMP
  • 2026-03-11 Price Changed $239,900 MiRealSource-MiMLS
  • 2026-03-11 Price Changed $239,900 REALCOMP
  • 2026-03-11 Relisted MiRealSource-MiMLS
  • 2026-03-11 Relisted REALCOMP
  • 2026-03-05 Pending MiRealSource-MiMLS
  • 2026-03-05 Pending REALCOMP
  • 2026-02-25 Price Changed $254,900 MiRealSource-MiMLS
  • 2026-02-24 Price Changed $254,900 REALCOMP
  • 2026-02-20 Listed $269,900 MiRealSource-MiMLS
  • 2026-02-20 Listed $269,900 REALCOMP
  • 2026-02-17 Coming Soon $269,900 MiRealSource-MiMLS
  • 2018-01-20 Listing Removed REALCOMP
  • 2018-01-20 Listing Removed MiRealSource-MiMLS
  • 2018-01-12 Listed $159,900 MiRealSource-MiMLS
  • 2018-01-12 Listed $159,900 REALCOMP
  • 2002-12-10 Sold (Public Records) $169,900 Public Records
  • 2002-09-04 Sold (MLS) $169,900 REALCOMP
  • 2002-06-13 Listed $169,900 REALCOMP
  • 1991-05-06 Sold (Public Records) $86,000 Public Records
  • 1984-06-01 Sold (Public Records) $53,500 Public Records

Property tax history

-2.0%/yr

Latest (2025): $960 · -39.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…