CashFlowRE
Sign in Sign up
2200 SW 42nd Way
D+ Composite 45.59
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • ARV discount +9.8/15.0
  • DSCR +4.3/10.0
  • Schools +4.1/10.0
  • Livability +3.9/5.0
  • 1% rule +3.8/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$499,999

2200 SW 42nd Way · Broadview Park, FL 33317
5 bd · 4.0 ba · 1,744 sqft · SingleFamily public records · 134 Days on market
Built 1958 7,002 sqft lot Est $527k · 5% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

Key facts

  • Separate entrance
  • 2025 roof
  • Built in grill

Tags

2025 ROOFSEPARATE ENTRANCEOVERSIZED COVERED GAZEBOBUILT IN GRILLGARDEN HOUSE2 SHEDS

Property features AI

Exterior

  • Parking: Driveway
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Faces west
  • Construction: Block construction; Shingle roof; Effective year built reported
  • Exterior features: Deck; Barbecue / outdoor grill; Smoke detector(s)

Interior

  • Kitchen: Electric range; Microwave; Refrigerator
  • Bedrooms: Bedroom on main level
  • Flooring: Tile; Vinyl
  • Bathrooms: 4 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: First-floor entry; Bedroom on main level; Workshop; Den; Family room; Florida room; In-law suite
  • Laundry & utility: Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/4.0-bath single-family listed at $500k.

Deal economics

  • At list price, monthly cash flow is $72 ($860/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $441k (11.8% below list).
  • Recommended offer: $440k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 77/100 on livability (#185 in FL, #2,922 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, cost of living A; Watch: amenities F, employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nova Blanche Forman Elementary (math 35% / reading 55%, grade D-, #1,271 of 2,144 statewide, top 60%, 769 students, 72% FRL); New River Middle School (math 36% / reading 44%, grade F, #368 of 571 statewide, top 65%, 1,587 students, 70% FRL); Nova High School (math 22% / reading 56%, grade F, #312 of 667 statewide, top 48%, 2,227 students, 59% FRL) — zoned schools average 67% FRL vs 51% district-wide (16 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.8%/yr); 217 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $4,409/mo this rent would consume 57% of the median local household income ($94k/yr) (locally 953% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $15k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 134 days — a 12% lower offer ($440k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 3y ago; this cycle's ask has dropped $50k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $439,999 (12.0% below list)

Questions for the listing agent

  1. It's been on market 134 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
6.46%
Cash-on-cash
0.61%
DSCR
1.03
GRM
9.5

CMA / ARV

ARV (on-the-fly)
$526,688
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3645 SW 22nd St 0.61mi 4/3.0 (-1) 1,762 (+1%) 7mo $629,900 $357 55
4281 SW 21st St 0.14mi 4/3.0 (-1) 1,572 (-10%) 17mo $475,000 $302 54
3633 SW 23rd Ct 0.66mi 4/2.5 (-1) 1,646 (-6%) 23mo $480,000 $292 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.8% rent growth · sell at horizon

5-year hold
IRR
-15.5%
Equity multiple
0.45×
Total profit
$-77,303
Equity at exit
$74,551
10-year hold
IRR
-7.4%
Equity multiple
0.54×
Total profit
$-64,895
Equity at exit
$43,231

Cash invested: $140,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33317

Rents YoY
2.8%
Active inventory
217
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$4,409 high interval (Pro) →
Mortgage (P&I)
$2,622
Tax from tax record
$581 /mo · $6,971/yr
Insurance
$208
HOA
$0
Vacancy / Maint / Mgmt
$926
Net cashflow
$72

Break-even live

Break-even rent $4,318
Max offer price $499,999
Occupancy floor 93%

Sensitivity live

Price -10% $355 -5% $213 +0% $72 +5% $-70 +10% $-211
Rent -10% $-277 -5% $-102 +0% $72 +5% $246 +10% $420
Rate -1.0pp $323 -0.5pp $199 base $72 +0.5pp $-58 +1.0pp $-190

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$125,000
Closing costs
$15,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2280 SW 43rd Ave Unit 1 Fort Lauderdale, FL 4.0 2.0 2105 $3,600 $1.71 26d 1 0.13mi
4311 SW 24th St Fort Lauderdale, FL 4.0 3.0 1352 $3,700 $2.74 26d 1 0.21mi
4311 SW 24th St Fort Lauderdale, FL 4.0 3.0 1352 $3,700 $2.74 14d 1 0.21mi
1740 SW 47th Ave Fort Lauderdale, FL 4.0 2.0 1184 $4,100 $3.46 17d 1 0.52mi
1498 SW 47th Ave Fort Lauderdale, FL 4.0 2.0 1366 $3,500 $2.56 26d 1 0.60mi
1704 SW 43rd Ave Fort Lauderdale, FL 4.0 2.0 1280 $3,300 $2.58 26d 1 0.61mi
1930 SW 36th Ave Fort Lauderdale, FL 5.0 2.5 2188 $8,495 $3.88 16d 1 0.74mi
1930 SW 36th Ave Fort Lauderdale, FL 5.0 2.5 2188 $8,295 $3.79 7d 1 0.74mi
4951 SW 16th St Fort Lauderdale, FL 4.0 3.0 1287 $2,916 $2.27 1d 1 0.76mi
3340 SW 18th St Fort Lauderdale, FL 4.0 2.0 1875 $3,550 $1.89 26d 1 1.04mi
920 SW 50th Ave Plantation, FL 4.0 3.0 1625 $7,200 $4.43 26d 1 1.12mi
920 SW 50th Ave Plantation, FL 4.0 3.0 1625 $7,200 $4.43 5d 1 1.12mi
3160 SW 20th Ct Fort Lauderdale, FL 4.0 3.0 1405 $5,500 $3.91 9d 1 1.17mi
836 Pennsylvania Ave Fort Lauderdale, FL 5.0 3.0 1837 $3,300 $1.80 26d 1 1.23mi
649 W Evanston Cir Fort Lauderdale, FL 4.0 2.0 1576 $3,315 $2.10 26d 1 1.36mi
5921 SW 17th Ct Unit 59212 Plantation, FL 4.0 3.0 2212 $9,500 $4.29 26d 1 1.47mi

Listing history 49 events

  1. 2026-06-21
    days on market $499,999 Active 134 DOM
  2. 2026-06-18
    days on market $499,999 Active 131 DOM
  3. 2026-06-17
    days on market $499,999 Active 130 DOM
  4. 2026-06-16
    days on market $499,999 Active 129 DOM
  5. 2026-06-15
    days on market $499,999 Active 128 DOM
  6. 2026-06-13
    days on market $499,999 Active 126 DOM
  7. 2026-06-09
    days on market $499,999 Active 122 DOM
  8. 2026-06-07
    days on market $499,999 Active 120 DOM
  9. 2026-06-04
    days on market $499,999 Active 117 DOM
  10. 2026-06-03
    days on market $499,999 Active 116 DOM
  11. 2026-06-02
    days on market $499,999 Active 115 DOM
  12. 2026-06-01
    days on market $499,999 Active 114 DOM
  13. 2026-05-31
    days on market $499,999 Active 113 DOM
  14. 2026-04-08
    price $499,999
  15. 2026-02-07
    listed $549,999 Active
  16. 2025-01-13
    soldstatus $450,000
  17. 2024-05-30
    historical $3,159
  18. 2024-05-27
    listed $3,159
  19. 2024-05-27
    historical $2,499
  20. 2024-05-26
    listed $2,499
  21. 2024-05-25
    historical $3,159
  22. 2024-05-22
    listed $3,159
  23. 2024-05-21
    historical $3,159
  24. 2024-05-18
    listed $3,159
  25. 2024-05-18
    historical $3,159
  26. 2024-05-15
    historical $3,159
  27. 2024-05-13
    listed $3,159
  28. 2024-05-08
    price $2,499
  29. 2024-04-25
    price $2,599
  30. 2024-04-16
    price $2,750
  31. 2024-04-12
    historical $2,999
  32. 2024-04-12
    listed $2,999
  33. 2024-04-10
    soldstatus $350,000
  34. 2024-04-05
    listed $3,159
  35. 2024-04-05
    historical $3,159
  36. 2024-04-01
    soldstatus $350,000 Closed 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  37. 2024-03-29
    listed $3,159
  38. 2024-03-29
    historical $3,159
  39. 2024-03-26
    listed $3,159
  40. 2024-03-11
    status Pending 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  41. 2024-02-28
    status Active 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  42. 2024-02-21
    historical Active Under Contract 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  43. 2024-02-09
    price $475,000 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  44. 2024-02-02
    status Active 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  45. 2024-01-24
    historical Active Under Contract 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  46. 2024-01-20
    price $490,000 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  47. 2024-01-11
    price $495,111 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  48. 2023-12-10
    listed $499,111 Active 781-char remark
    Show marketing remark (781 chars)

    Great Opportunity for CASH buyer. Property priced below market value! Needs some TLC. 5BD/4BR Home! Owner occupied on main 3/2+bonus RM portion of house. Has 2 additional rental RM's with 2 amazing long term, easy-going, M2M tenants. Each w/ its own separate entrance. Room for all your motor toys, RV, Boat or up to 9 cars. Property completely fenced. Boasts oversized Covered Gazebo & patio, Built in Grill, garden house, 2 sheds, hot tub (used as fish pond, prior aquaponics system) Private backyard for owner, separate back yard for tenants. 1 Rental RM has an additional kitchenette. Wonderful neighbors. No Flood zone, Minutes to 595, TRNPK, FLL AIRPORT, HARDROCK, NSU, BCC, FAU, Tower shops, Fountains, restaurants, hospitals & more. 16 min to BEACHES, 35 min to MIA

  49. 1976-09-01
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,971 · $581/mo
Projected year-2 tax
$6,971 · $581/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$52,906
− Mortgage interest
−$28,008
− Property taxes
−$6,971
− Insurance
−$2,500
− Repairs & maintenance
−$4,232
− Management
−$4,232
− Depreciation
−$14,545
Taxable loss
−$7,583
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,820
After-tax cash flow
$2,680/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Broadview Park

Score
77/100
State rank
#185
US rank
#2922

Category grades

Amenities F Commute A+ Cost of living A Crime B Employment D- Housing A+ Health & safety B+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Broadview Park, FL
County
Broward County · 1,963,430 people
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,950
Household income
$93,603
Rent vs Own
24.0% rent · 76.0% own
Severe rent burden
953.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Hispanic / Latino 37% White 32% Black 23% Two or more races 22% Asian 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 7% Cuban 7% Dominican 2%
Common ancestry
Hispanic 7% Romanian 2% Italian 1%
Foreign-born
33% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 7% Other Indo-European 2%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -269.35%
Current HPI
432.04
Rent YoY
▲ 2.80%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1900.0% since first listed
36 events — show timeline
  • 2026-04-08 Price Changed $499,999 MARMLS
  • 2026-02-07 Listed $549,999 MARMLS
  • 2025-01-13 Sold (Public Records) $450,000 Public Records
  • 2024-05-30 Rental Removed $3,159 REALLYO
  • 2024-05-27 Listed for Rent $3,159 REALLYO
  • 2024-05-27 Rental Removed $2,499 TURBOTENANT
  • 2024-05-26 Listed for Rent $2,499 TURBOTENANT
  • 2024-05-25 Rental Removed $3,159 REALLYO
  • 2024-05-22 Listed for Rent $3,159 REALLYO
  • 2024-05-21 Rental Removed $3,159 REALLYO
  • 2024-05-18 Listed for Rent $3,159 REALLYO
  • 2024-05-18 Rental Removed $3,159 REALLYO
  • 2024-05-15 Rental Removed $3,159 MARMLS
  • 2024-05-13 Listed for Rent $3,159 REALLYO
  • 2024-05-08 Price Changed $2,499 MARMLS
  • 2024-04-25 Price Changed $2,599 MARMLS
  • 2024-04-16 Price Changed $2,750 MARMLS
  • 2024-04-12 Rental Removed $2,999 REALLYO
  • 2024-04-12 Listed for Rent $2,999 MARMLS
  • 2024-04-10 Sold (Public Records) $350,000 Public Records
  • 2024-04-05 Listed for Rent $3,159 REALLYO
  • 2024-04-05 Rental Removed $3,159 REALLYO
  • 2024-04-01 Sold (MLS) $350,000 Beaches MLS
  • 2024-03-29 Listed for Rent $3,159 REALLYO
  • 2024-03-29 Rental Removed $3,159 MARMLS
  • 2024-03-26 Listed for Rent $3,159 MARMLS
  • 2024-03-11 Pending Beaches MLS
  • 2024-02-28 Relisted Beaches MLS
  • 2024-02-21 Contingent Beaches MLS
  • 2024-02-09 Price Changed $475,000 Beaches MLS
  • 2024-02-02 Relisted Beaches MLS
  • 2024-01-24 Contingent Beaches MLS
  • 2024-01-20 Price Changed $490,000 Beaches MLS
  • 2024-01-11 Price Changed $495,111 Beaches MLS
  • 2023-12-10 Listed $499,111 Beaches MLS
  • 1976-09-01 Sold (Public Records) $25,000 Public Records

Property tax history

+14.3%/yr

Latest (2025): $6,971 · +497.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…