CashFlowRE
Sign in Sign up
111 Village Green Dr #168 🏗️ New Construction
D Composite 41.43
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +9.8/10.0
  • Cash flow +7.9/30.0
  • ARV discount +7.5/15.0
  • Livability +3.6/5.0
  • Schools +2.9/10.0
  • 1% rule +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0

$264,900

111 Village Green Dr #168 · Adairsville, GA 30103
3 bd · 2.5 ba · 1,568 sqft · Townhouse · 58 Days on market
Built 2025 1,742 sqft lot $75/mo HOA · 4% of rent ↓ 10% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

Key facts

  • Spacious island
  • Stylish kitchen
  • Granite countertops

Tags

OPEN CONCEPT MAIN LEVELSTYLISH KITCHENGRANITE COUNTERTOPSTILE BACKSPLASHSPACIOUS ISLANDELECTRIC FIREPLACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $264,900 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $258,720.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-345 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $209k (21.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (24.3% below list).
  • Recommended offer: $201k (24.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.0% vs local median 4.1% in Adairsville — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 72/100 on livability (#70 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: amenities F, commute F.
  • Bartow County (rural): math 33% / reading 34% proficiency, ranked #70 of 174 in GA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Adairsville Elementary School (math 55% / reading 39%, grade D-, #301 of 1,228 statewide, top 25%, 869 students, 49% FRL); Adairsville Middle School (math 36% / reading 40%, grade F, #159 of 470 statewide, top 34%, 843 students, 49% FRL); Adairsville High School (math 24% / reading 18%, grade F, #225 of 424 statewide, top 54%, 1,170 students, 44% FRL) — zoned schools at 47% FRL track the district average.
  • Market conditions: 182 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 1,618 units permitted in Bartow County in 2024 (265 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $27k of equity ($2k loan paydown + $25k appreciation (9.7% local appreciation)).
  • By year 2, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($257k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $200,618 (24.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.78%
Cap rate
5.00%
Cash-on-cash
-4.61%
DSCR
0.80
GRM
10.7

CMA / ARV

ARV (on-the-fly)
$258,720
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
111 Village Green Dr #168 0.00mi 3/2.5 1,568 (0%) 1mo $264,990 $169 99
150 Village Green Dr 0.01mi 3/2.5 1,560 (-0%) 5mo $212,500 $136 95
109 Village Green Dr 0.09mi 3/2.5 1,568 (0%) 2mo $259,000 $165 94
317 Rolling Green Rd #107 0.09mi 3/2.5 1,568 (0%) 2mo $245,000 $156 94
109 Village Green Dr #169 0.11mi 3/2.5 1,568 (0%) 2mo $259,000 $165 94
156 Village Green Dr 0.02mi 3/2.5 1,538 (-2%) 5mo $189,900 $123 92
311 Rolling Green Rd 0.09mi 3/2.5 1,568 (0%) 6mo $260,000 $166 91
315 Rolling Green Rd 0.09mi 3/2.5 1,568 (0%) 6mo $247,000 $158 90
313 Rolling Green Rd 0.09mi 3/2.5 1,568 (0%) 7mo $250,000 $159 90
319 Rolling Green Rd 0.09mi 3/2.5 1,568 (0%) 10mo $285,000 $182 87
147 Village Green Dr NW 0.03mi 3/2.5 1,538 (-2%) 14mo $265,000 $172 84

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

9.65% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
19.5%
Equity multiple
2.56×
Total profit
$112,874
Equity at exit
$226,474
10-year hold
IRR
18.0%
Equity multiple
5.81×
Total profit
$348,329
Equity at exit
$481,540

Cash invested: $72,442 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30103

Home prices YoY
2.5%
Active inventory
182
Price-to-rent
11.0×

Monthly cashflow live

Estimated rent
$2,006 medium interval (Pro) →
Mortgage (P&I)
$1,357
Tax est. 1.5%
$323 /mo · $3,881/yr
Insurance
$108
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$75
Vacancy / Maint / Mgmt
$421
Net cashflow
$-345

Break-even live

Break-even rent $2,442
Max offer price $208,866
Occupancy floor

Sensitivity live

Price -10% $-166 -5% $-255 +0% $-345 +5% $-434 +10% $-523
Rent -10% $-503 -5% $-424 +0% $-345 +5% $-265 +10% $-186
Rate -1.0pp $-214 -0.5pp $-279 base $-345 +0.5pp $-412 +1.0pp $-480

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,680
Closing costs
$7,762
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
115 Village Green Dr NW Unit 166 Adairsville, GA 3.0 2.5 1538 $1,845 $1.20 1d 1 0.05mi
305 Rolling Green Dr NW Adairsville, GA 3.0 2.5 1538 $1,850 $1.20 4d 1 0.06mi
317 Rail Dr Adairsville, GA 3.0 2.0 1246 $1,710 $1.37 1d 1 0.80mi

HOA detail

Monthly dues
$75 · $900/yr
Likely covers
electric

Listing history 12 events

  1. 2026-05-21
    soldstatus $264,990 Sold 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  2. 2026-05-13
    status Under Contract 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  3. 2026-04-28
    status Pending
  4. 2026-03-01
    listed $264,900 Active
  5. 2026-02-21
    price $264,900 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  6. 2025-12-06
    price $279,990 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  7. 2025-09-26
    price $283,990 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  8. 2025-06-30
    historical
  9. 2025-05-16
    price $288,500 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  10. 2025-05-15
    price $288,500
  11. 2024-12-06
    listed $294,059 New 1221-char remark
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

  12. 2024-12-06
    listed $294,059 Active
    Show marketing remark (1221 chars)

    Move-in ready and full of charm, the Crape Myrtle at Village Green is a well-designed 3-bedroom, 2.5-bath new construction END UNIT townhome. The open-concept main level features an LVP flooring, a stylish kitchen with granite countertops, tile backsplash, and a spacious island with overhang-perfect for entertaining or everyday living. The open-concept family room features an electric fireplace. All kitchen appliances are included for added convenience. Upstairs, the private primary suite offers a spa-like bathroom with double vanities, and 2 walk-in closets. Located in Adairsville with easy access to I-75, Village Green offers affordable, low-maintenance living with builder warranties and 100% USDA financing options available. Current Incentive: $5,000 in closing costs plus *"PICK YOUR PERK" Option A) Choose 4.75% 30 yr fixed rate for FHA, VA or USDA OR 5/1 ARM-Conventional for standing inventory only. B) Choose $7,500 in additional seller paid closing cost OR $5,000 in seller paid closing cost AND $5,000 design center credit. C) $15,000 in design center credit. *Conditions Apply. Photos may be of a similar home or model and are for illustrative purposes only. Features and finishes may vary.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,074
− Mortgage interest
−$14,492
− Property taxes
−$3,881
− Insurance
−$2,091
− Repairs & maintenance
−$1,926
− Management
−$1,926
− HOA
−$900
− Depreciation
−$7,526
Taxable loss
−$8,668
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,080
After-tax cash flow
$-2,054/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bartow County
NCES district ID
1300330
Math proficiency
33% ▼ -8.00%
Reading proficiency
34% ▼ -7.00%
Median HH income
$50,596
Composite
29.16/100
National rank
#6577
State rank
#70 of 174 in GA

Livability — Adairsville

Score
72/100
State rank
#70
US rank
#6291

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment A- Housing A+ Health & safety B- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Bartow County · 85,497 people
City population
14,612
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
14,612
Household income
$78,071
Rent vs Own
17.5% rent · 82.5% own
Severe rent burden
68.0

Population outlook (Bartow County) Hauer SSP2

Today (2025)
107,887 people
By 2030
109,594 · +1.6%
By 2040
111,038 · +2.9%
By 2050
109,046 · +1.1%
By 2075
99,484 · -7.8%
By 2100
83,431 · -22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 6% Hispanic / Latino 6% Two or more races 5%
Hispanic origin (detail)
Mexican 3% Dominican 1%
Common ancestry
Slovak 3% Serbian 2% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Bartow

2024 margin
Solid R (+51.0) · D 24.2% · R 75.2%
2008→2024 swing
-5.8pp toward R · 2008: -45.2pp · 2024: -51.0pp
All cycles
2024: R+51.0 2020: R+50.7 2016: R+55.2 2012: R+51.7 2008: R+45.2

Not yet ingested

Civics

Market trends

HPI YoY
▲ 9.65%
Current HPI
390.3093
Rent YoY
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-9.9% since first listed
12 events — show timeline
  • 2026-05-21 Sold (MLS) $264,990 GAMLS
  • 2026-05-13 Pending GAMLS
  • 2026-04-28 Pending FMLS
  • 2026-03-01 Listed $264,900 FMLS
  • 2026-02-21 Price Changed $264,900 GAMLS
  • 2025-12-06 Price Changed $279,990 GAMLS
  • 2025-09-26 Price Changed $283,990 GAMLS
  • 2025-06-30 Listing Removed FMLS
  • 2025-05-16 Price Changed $288,500 GAMLS
  • 2025-05-15 Price Changed $288,500 FMLS
  • 2024-12-06 Listed $294,059 FMLS
  • 2024-12-06 Listed $294,059 GAMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…