1223 College View Dr · Redding, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 37 days/yr
- Unhealthy air days in 30 yrs
- 40 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- ARV discount +7.5/15.0
- DSCR +6.5/10.0
- 1% rule +5.4/10.0
- Schools +4.6/10.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Tucked among mature trees and natural landscape, this property offers a peaceful setting with plenty of outdoor space to enjoy. The spacious lot provides opportunities for gardening, pets, recreation, or future improvements. The surrounding trees create a sense of privacy while offering shade and a scenic backdrop. Conveniently located within a short drive to town amenities, shopping, and schools, it offers a balance of seclusion and accessibility. A great opportunity for buyers seeking a tranquil setting with space to personalize and make their own.
Key facts
- Spacious lot
- Outdoor space
- 0.45 acre lot
Tags
Property features AI
Exterior
- Utilities: Septic tank sewer; Other utilities
- Home design: Manufactured residential property; One level
- Construction: Wood siding; Other foundation
- Exterior features: Composition roof; City lot; Level lot; Lot approximately 0.45 acres; Road access: Asphalt and dirt
Interior
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Has heating (type: Other); Evaporative cooling
- Interior features: Vinyl flooring; No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $175k.
Deal economics
- At list price, monthly cash flow is $228 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $175k).
- Cap rate 7.9% vs local median 3.3% in Redding — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#106 in CA, #3,726 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: employment C-, crime F, cost of living F.
- Shasta Union High (urban): math 41% / reading 67% proficiency, ranked #122 of 517 in CA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 16% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising fast (+6.0%/yr); 393 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 246 units permitted in Shasta County in 2024 (0 in 5+ unit buildings).
- This rent runs 30% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Shasta County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 6.0% rent growth), your $49k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.86%
- Cash-on-cash
- 5.59%
- DSCR
- 1.25
- GRM
- 8.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.98% rent growth · sell at horizon
- IRR
- -4.3%
- Equity multiple
- 0.83×
- Total profit
- $-8,181
- Equity at exit
- $26,093
- IRR
- 8.5%
- Equity multiple
- 1.74×
- Total profit
- $36,210
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 96003
- Rents YoY
- 6.0%
- Active inventory
- 393
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,820 high interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax est. 1.5%
- −$219 /mo · $2,625/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$382
- Net cashflow
- $228
Break-even live
Sensitivity live
| Price | -10% $349 | -5% $289 | +0% $228 | +5% $168 | +10% $107 |
|---|---|---|---|---|---|
| Rent | -10% $84 | -5% $156 | +0% $228 | +5% $300 | +10% $372 |
| Rate | -1.0pp $316 | -0.5pp $273 | base $228 | +0.5pp $183 | +1.0pp $137 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 60 Ortega Ct Redding, CA | 3.0 | 2.0 | 1351 | $2,200 | $1.63 | 14d | 1 | 0.49mi |
| 19087 Leaf Ln Redding, CA | 2.0 | 2.0 | 840 | $1,495 | $1.78 | 14d | 1 | 0.57mi |
| 1263 Snowcap Trl Redding, CA | 2.0 | 2.0 | 1456 | $2,095 | $1.44 | 14d | 1 | 0.68mi |
| 802 Cally Ct Apt 4 Redding, CA | 2.0 | 2.0 | 1020 | $1,529 | $1.50 | 14d | 1 | 0.74mi |
| 826 Cally Ct Apt A Redding, CA | 3.0 | 2.0 | 1330 | $1,825 | $1.37 | 14d | 1 | 0.80mi |
| 333 Boulder Creek Dr Redding, CA | 1.0–2.0 | 1.0 | 780 | $1,000 | $1.28 | 14d | 1 | 0.84mi |
| 5576 Mountain View Dr Redding, CA | 2.0 | 1.0 | 776 | $1,200 | $1.55 | 14d | 1 | 0.94mi |
| 550 Mission de Oro Dr Redding, CA | 3.0 | 2.0 | 1429 | $1,995 | $1.40 | 22d | 1 | 1.00mi |
| 5391 Stonethrow Ct Redding, CA | 3.0 | 2.0 | 1100 | $1,895 | $1.72 | 44d | 1 | 1.04mi |
| 870 Mission Sierra Ct #26 Redding, CA | 2.0 | 2.5 | 1331 | $1,995 | $1.50 | 14d | 1 | 1.27mi |
| 251 Hilltop Dr Redding, CA | 1.0–2.0 | 1.0–2.0 | 757 | $1,475 | $1.95 | 14d | 1 | 1.29mi |
| 701 Redwood Blvd Redding, CA | 2.0 | 1.5–2.5 | 1163 | $1,820 | $1.56 | 14d | 1 | 1.43mi |
Listing history 9 events
-
2026-06-21days on market $175,000 Active 11 DOM
-
2026-06-19days on market $175,000 Active 9 DOM
-
2026-06-18days on market $175,000 Active 8 DOM
-
2026-06-17days on market $175,000 Active 7 DOM
-
2026-06-16days on market $175,000 Active 6 DOM
-
2026-06-15days on market $175,000 Active 5 DOM
-
2026-06-14days on market $175,000 Active 3 DOM
-
2026-06-13remarks 556-char remark
-
2026-06-13$175,000 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 8/10 Severe 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 37 unhealthy d/yr today · 40 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,836
- − Mortgage interest
- −$9,803
- − Property taxes
- −$2,625
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,747
- − Management
- −$1,747
- − Depreciation
- −$5,091
- Taxable loss
- −$51
- Est. tax savings @ 24.0%
- +$12
- After-tax cash flow
- $2,750/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Shasta Union High
- NCES district ID
- 0636600
- Math proficiency
- 41% ▲ 3.00%
- Reading proficiency
- 67% ▲ 9.00%
- Median HH income
- $50,080
- Composite
- 46.01/100
- National rank
- #2532
- State rank
- #122 of 517 in CA
Livability — Redding
- Score
- 76/100
- State rank
- #106
- US rank
- #3726
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Redding, CA
- County
- Shasta County · 147,641 people
- City population
- 112,523
- Metro
- Redding, CA
- Population (ZIP)
- 44,923
- Household income
- $72,445
- Rent vs Own
- Severe rent burden
- 1668.0
Population outlook (Shasta County) Hauer SSP2
- Today (2025)
- 179,231 people
- By 2030
- 176,953 · -1.3%
- By 2040
- 169,982 · -5.2%
- By 2050
- 162,547 · -9.3%
- By 2075
- 145,649 · -18.7%
- By 2100
- 123,025 · -31.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Hispanic / Latino 11% Two or more races 10% Asian 4% Native American 1% Black 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 5% Slovak 3% Lithuanian 3%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 92% English-only · Spanish 3% German/W. Germanic 1% Other Asian/Pacific 1%
Political lean MEDSL · Shasta
- 2024 margin
- Solid R (+36.5) · D 30.5% · R 67.0% · Other 2.5%
- 2008→2024 swing
- -10.7pp toward R · 2008: -25.8pp · 2024: -36.5pp
- All cycles
- 2024: R+36.5 2020: R+33.1 2016: R+37.4 2012: R+30.3 2008: R+25.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -181.66%
- Current HPI
- 152.3069
- Rent YoY
- ▲ 5.98%
- Metro
- Redding, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
1 event — show timeline
- 2026-06-10 Listed $175,000 SAOR
Property tax history
-10.6%/yrLatest (2025): $104 · -14.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…