CashFlowRE
Sign in Sign up
5032 Rose Hill Dr #3205
C+ Composite 61.54
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.1/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • Appreciation +4.9/10.0
  • Schools +4.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0

$175,000

5032 Rose Hill Dr #3205 · Golf, FL 33437
3 bd · 2.0 ba · 1,254 sqft · Condo public records · 52 Days on market
Built 1995 $920/mo HOA · 32% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This 3 bedroom unit has been updated. In elevator building, with trash shurte for your convenience. New vinyl floors in baths, nonslip for your safety. Tile floors in most living areas. Large wrap around porch could have daybed, so extra single beds, enclosed with new plexigrass, with fan and a/c from t=the rest of the house. Extra cabinet in Kitchen, quartz counter-top could be chopping area. New paint job thu out, grout in tile cleaned thru out in tile floors. Unit has two types of hurricane shutters, roll down, and side close, either could be taken out, or keep both for security. Very neutral colors, You will love the restaurant in the clubhouse,. Tennis, clubhouse, pool and exercise room year round.

Key facts

  • $920 HOA
  • 2 parking spots
  • Community pool

Property features AI

Finance

  • Other: Building name/number: 5032; Living area reported by appraiser; Unit is part of a senior community
  • Financial info: Pets not allowed
  • HOA & community: Association: Banyan Springs; Monthly HOA fee; HOA covers maintenance of grounds and structure, security, common areas, elevator, roof repairs, and recreation facility; On-site manager; Clubhouse, fitness center, pool, game room, storage, tennis courts, pickleball courts, trash chute

Exterior

  • Parking: Assigned parking; Guest parking (2 open spaces total)
  • Security: Security system; Security gate; Gated - no guard
  • Utilities: Public water; Public sewer; Cable connected; Electricity connected; Phone connected; Underground utilities; Water connected; Sewer connected
  • Home design: Condominium unit; Resale condition; Faces north; 3-story building
  • Construction: Stucco and CBS construction; Concrete and tile roof
  • Exterior features: No waterfront; Gated community; Street lights; Maintained community

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Refrigerator; Electric cooktop; Electric water heater
  • Bedrooms: 3 bedrooms on the main level
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms on the main level
  • Heating & cooling: Central electric heating; Central air; Ceiling fans
  • Interior features: Walk-in closets; Split bedroom layout; Custom mirrors; Blinds
  • Laundry & utility: In-unit laundry in a laundry closet (inside)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $175k.

Deal economics

  • At list price, monthly cash flow is $216 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $175k).
  • Recommended offer: $170k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#703 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Crosspointe Elementary School (math 36% / reading 45%, grade F, #1,471 of 2,144 statewide, top 69%, 652 students, 75% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Boynton Beach Community High (math 13% / reading 25%, grade F, #565 of 667 statewide, top 85%, 1,547 students, 65% FRL) — zoned schools average 71% FRL vs 52% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 29% at this address vs 50% district-wide (-20 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.3%/yr); 489 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • This rent runs 42% of the median local income ($81k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $787 of equity ($1k loan paydown + $-423 appreciation (-0.2% local appreciation)).
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($170k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 32% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $169,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.63%
Cap rate
7.78%
Cash-on-cash
5.30%
DSCR
1.24
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.24% appreciation · 1.28% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.05×
Total profit
$2,387
Equity at exit
$48,710
10-year hold
IRR
4.9%
Equity multiple
1.48×
Total profit
$23,578
Equity at exit
$56,898

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33437

Home prices YoY
-0.1%
Rents YoY
1.3%
Active inventory
489
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$2,853 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$127 /mo · $1,522/yr
Insurance
$73
HOA
$920
Vacancy / Maint / Mgmt
$599
Net cashflow
$216

Break-even live

Break-even rent $2,579
Max offer price $175,000
Occupancy floor 87%

Sensitivity live

Price -10% $316 -5% $266 +0% $216 +5% $167 +10% $117
Rent -10% $-9 -5% $104 +0% $216 +5% $329 +10% $442
Rate -1.0pp $305 -0.5pp $261 base $216 +0.5pp $171 +1.0pp $125

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5020 Ashley Lake Dr Boynton Beach, FL 2.0 2.0 1002 $2,346 $2.34 15d 1 0.13mi
5020 Ashley Lake Dr Boynton Beach, FL 2.0 2.0 1002 $2,394 $2.39 4d 1 0.13mi
4944 Equestrian Cir Unit A Boynton Beach, FL 2.0 2.0 1400 $2,500 $1.79 9d 1 0.17mi
5217 Cedar Lake Rd Boynton Beach, FL 1.0–3.0 1.0–2.0 1030 $2,811 $2.73 3d 51 0.19mi
4907 Boxwood Cir Boynton Beach, FL 3.0 2.0 1731 $2,900 $1.68 25d 1 0.36mi
10187 Mangrove Dr #104 Boynton Beach, FL 2.0 2.0 1260 $2,350 $1.87 25d 1 0.37mi
9935 Pineapple Tree Dr #202 Boynton Beach, FL 2.0 2.0 1008 $2,575 $2.55 16d 1 0.46mi
10056 Boynton Place Cir Boynton Beach, FL 3.0 2.0 1253 $3,000 $2.39 25d 1 0.49mi
10056 Boynton Place Cir Boynton Beach, FL 3.0 2.0 1253 $2,950 $2.35 3d 1 0.49mi
10592 Tropic Palm Ave #202 Boynton Beach, FL 2.0 2.0 1385 $2,450 $1.77 25d 1 0.49mi
5133 Brisata Cir Unit P Boynton Beach, FL 3.0 2.0 1374 $2,800 $2.04 25d 1 0.50mi
5157 Floria Way Unit J Boynton Beach, FL 3.0 2.0 1447 $3,300 $2.28 25d 1 0.50mi
9900 Pineapple Tree Dr #106 Boynton Beach, FL 2.0 2.0 1008 $2,250 $2.23 25d 1 0.52mi
10624 Tropic Palm Ave #202 Boynton Beach, FL 3.0 2.0 1385 $2,550 $1.84 25d 1 0.53mi
5418 Firenze Dr Unit P Boynton Beach, FL 2.0 2.0 1139 $2,400 $2.11 4d 1 0.63mi
5155 Europa Dr Unit J Boynton Beach, FL 3.0 2.0 1333 $2,750 $2.06 25d 1 0.64mi
10492 Boynton Place Cir Boynton Beach, FL 1.0–3.0 1.0–2.0 1017 $2,757 $2.71 0d 19 0.64mi
4525 Nutmeg Tree Ln Unit A Boynton Beach, FL 2.0 2.0 1404 $3,000 $2.14 25d 1 0.65mi
5299 Europa Dr Unit P Boynton Beach, FL 3.0 2.0 1606 $3,000 $1.87 15d 1 0.73mi
5275 Europa Dr Unit I Boynton Beach, FL 3.0 2.0 1282 $2,500 $1.95 3d 1 0.73mi
9498 S Military Trl #5 Boynton Beach, FL 3.0 2.5 1317 $2,900 $2.20 25d 1 0.79mi
5234 Europa Dr Unit A Boynton Beach, FL 3.0 2.0 1578 $2,500 $1.58 21d 1 0.80mi
10596 Sunset Isles Ct Boynton Beach, FL 3.0 2.0 1769 $4,500 $2.54 25d 1 0.84mi
10921 Royal Caribbean Cir Boynton Beach, FL 3.0 2.0 1762 $3,800 $2.16 5d 1 0.87mi
10921 Royal Caribbean Cir Boynton Beach, FL 3.0 2.0 1782 $3,800 $2.13 25d 1 0.87mi
5373 Mirror Lakes Blvd Boynton Beach, FL 3.0 2.0 1310 $2,100 $1.60 25d 1 0.88mi
5895 Autumn Lake Ln Unit A Boynton Beach, FL 3.0 2.0 1469 $2,600 $1.77 25d 1 0.88mi
11115 Oakdale Rd Boynton Beach, FL 3.0 2.0 1713 $4,200 $2.45 25d 1 0.94mi
6037 Rossmoor Lakes Ct Boynton Beach, FL 3.0 2.0 1617 $4,700 $2.91 25d 1 0.97mi
4419 Sanderling Cir E Boynton Beach, FL 3.0 3.5 1866 $10,000 $5.36 25d 1 1.07mi
9873 Lawrence Rd Boynton Beach, FL 2.0 2.0 1200 $2,315 $1.93 5d 1 1.08mi
9873 Lawrence Rd Boynton Beach, FL 2.0 2.0 1200 $2,267 $1.89 23d 1 1.08mi
9565 El Clair Ranch Rd Boynton Beach, FL 3.0 2.0 1867 $3,500 $1.87 9d 1 1.09mi
9565 El Clair Ranch Rd Boynton Beach, FL 3.0 2.0 1867 $3,500 $1.87 22d 1 1.09mi
11211 S Military Trl Boynton Beach, FL 1.0–3.0 1.0–2.0 1033 $2,688 $2.60 0d 31 1.12mi
4249 Quail Ridge Dr N Unit A Boynton Beach, FL 2.0 2.0 1212 $4,000 $3.30 25d 1 1.15mi
11234 Green Lake Dr #102 Boynton Beach, FL 2.0 2.0 1196 $2,200 $1.84 25d 1 1.21mi
9766 Kamena Cir Boynton Beach, FL 3.0 2.5 1596 $3,300 $2.07 6d 1 1.23mi
11282 Green Lake Dr #204 Boynton Beach, FL 2.0 2.0 1196 $3,750 $3.14 25d 1 1.24mi
9926 Watermill Cir Unit F Boynton Beach, FL 3.0 2.0 1471 $2,400 $1.63 25d 1 1.24mi

HOA detail condo

Monthly dues
$920 · $11,040/yr
Likely covers
trashpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 31 events

  1. 2026-06-21
    days on market $175,000 Active 52 DOM
  2. 2026-06-18
    days on market $175,000 Active 49 DOM
  3. 2026-06-17
    days on market $175,000 Active 48 DOM
  4. 2026-06-16
    days on market $175,000 Active 47 DOM
  5. 2026-06-15
    days on market $175,000 Active 46 DOM
  6. 2026-06-13
    days on market $175,000 Active 44 DOM
  7. 2026-06-09
    days on market $175,000 Active 40 DOM
  8. 2026-06-08
    days on market $175,000 Active 39 DOM
  9. 2026-06-07
    days on market $175,000 Active 38 DOM
  10. 2026-06-04
    days on market $175,000 Active 35 DOM
  11. 2026-06-03
    days on market $175,000 Active 34 DOM
  12. 2026-06-02
    days on market $175,000 Active 33 DOM
  13. 2026-06-01
    days on market $175,000 Active 32 DOM
  14. 2026-05-31
    days on market $175,000 Active 31 DOM
  15. 2026-04-30
    listed $175,000 Active
  16. 2019-07-18
    soldstatus $165,000 Closed 712-char remark
    Show marketing remark (712 chars)

    This 3 bedroom unit has been updated. In elevator building, with trash shurte for your convenience. New vinyl floors in baths, nonslip for your safety. Tile floors in most living areas. Large wrap around porch could have daybed, so extra single beds, enclosed with new plexigrass, with fan and a/c from t=the rest of the house. Extra cabinet in Kitchen, quartz counter-top could be chopping area. New paint job thu out, grout in tile cleaned thru out in tile floors. Unit has two types of hurricane shutters, roll down, and side close, either could be taken out, or keep both for security. Very neutral colors, You will love the restaurant in the clubhouse,. Tennis, clubhouse, pool and exercise room year round.

  17. 2019-06-19
    soldstatus $165,000
  18. 2019-05-22
    historical Contingent 712-char remark
    Show marketing remark (712 chars)

    This 3 bedroom unit has been updated. In elevator building, with trash shurte for your convenience. New vinyl floors in baths, nonslip for your safety. Tile floors in most living areas. Large wrap around porch could have daybed, so extra single beds, enclosed with new plexigrass, with fan and a/c from t=the rest of the house. Extra cabinet in Kitchen, quartz counter-top could be chopping area. New paint job thu out, grout in tile cleaned thru out in tile floors. Unit has two types of hurricane shutters, roll down, and side close, either could be taken out, or keep both for security. Very neutral colors, You will love the restaurant in the clubhouse,. Tennis, clubhouse, pool and exercise room year round.

  19. 2019-05-09
    listed $169,000 Active 712-char remark
    Show marketing remark (712 chars)

    This 3 bedroom unit has been updated. In elevator building, with trash shurte for your convenience. New vinyl floors in baths, nonslip for your safety. Tile floors in most living areas. Large wrap around porch could have daybed, so extra single beds, enclosed with new plexigrass, with fan and a/c from t=the rest of the house. Extra cabinet in Kitchen, quartz counter-top could be chopping area. New paint job thu out, grout in tile cleaned thru out in tile floors. Unit has two types of hurricane shutters, roll down, and side close, either could be taken out, or keep both for security. Very neutral colors, You will love the restaurant in the clubhouse,. Tennis, clubhouse, pool and exercise room year round.

  20. 2018-10-02
    soldstatus $155,000
  21. 2018-09-28
    soldstatus $155,000 Closed 155-char remark
    Show marketing remark (155 chars)

    Beautiful 3 bedroom 2 bathroom corner unit with updated kitchen. Split bedroom floor plan. Accordion shutters. Screened and covered patio with garden view.

  22. 2018-09-13
    historical Contingent 155-char remark
    Show marketing remark (155 chars)

    Beautiful 3 bedroom 2 bathroom corner unit with updated kitchen. Split bedroom floor plan. Accordion shutters. Screened and covered patio with garden view.

  23. 2018-08-16
    price $159,000 155-char remark
    Show marketing remark (155 chars)

    Beautiful 3 bedroom 2 bathroom corner unit with updated kitchen. Split bedroom floor plan. Accordion shutters. Screened and covered patio with garden view.

  24. 2018-06-11
    listed $165,000 Active 155-char remark
    Show marketing remark (155 chars)

    Beautiful 3 bedroom 2 bathroom corner unit with updated kitchen. Split bedroom floor plan. Accordion shutters. Screened and covered patio with garden view.

  25. 2017-03-01
    soldstatus $115,000
  26. 2017-02-27
    soldstatus $115,000 Closed
  27. 2017-01-10
    status Pending
  28. 2016-12-26
    listed $124,900 Active
  29. 2012-04-26
    soldstatus $72,500
  30. 2012-04-25
    historical
  31. 2011-09-25
    listed $79,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,522 · $127/mo
Projected year-2 tax
$1,522 · $127/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$34,238
− Mortgage interest
−$9,803
− Property taxes
−$1,522
− Insurance
−$875
− Repairs & maintenance
−$2,739
− Management
−$2,739
− HOA
−$11,040
− Depreciation
−$5,091
Taxable income
$429
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$103
After-tax cash flow
$2,495/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Golf

Score
63/100
State rank
#703
US rank
#14941

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Palm Beach County · 1,438,312 people
City population
148,060
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
37,229
Household income
$80,710
Rent vs Own
14.5% rent · 85.5% own
Severe rent burden
902.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Two or more races 13% Hispanic / Latino 12% Black 10% Asian 3%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1% Dominican 1%
Common ancestry
Scotch-Irish 8% Romanian 8% Hispanic 6%
Foreign-born
18% · Canada, Jamaica, Vietnam
Languages at home
78% English-only · Spanish 10% French/Haitian/Cajun 6% Other Indo-European 2%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.24%
Current HPI
257.5891
Rent YoY
▲ 1.28%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+121.5% since first listed
17 events — show timeline
  • 2026-04-30 Listed $175,000 Beaches MLS
  • 2019-07-18 Sold (MLS) $165,000 Beaches MLS
  • 2019-06-19 Sold (Public Records) $165,000 Public Records
  • 2019-05-22 Contingent Beaches MLS
  • 2019-05-09 Listed $169,000 Beaches MLS
  • 2018-10-02 Sold (Public Records) $155,000 Public Records
  • 2018-09-28 Sold (MLS) $155,000 Beaches MLS
  • 2018-09-13 Contingent Beaches MLS
  • 2018-08-16 Price Changed $159,000 Beaches MLS
  • 2018-06-11 Listed $165,000 Beaches MLS
  • 2017-03-01 Sold (Public Records) $115,000 Public Records
  • 2017-02-27 Sold (MLS) $115,000 Beaches MLS
  • 2017-01-10 Pending Beaches MLS
  • 2016-12-26 Listed $124,900 Beaches MLS
  • 2012-04-26 Sold (MLS) $72,500 Beaches MLS
  • 2012-04-25 Listing Removed Beaches MLS
  • 2011-09-25 Listed $79,000 Beaches MLS

Property tax history

+2.9%/yr

Latest (2025): $1,522 · +3.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…