CashFlowRE
Sign in Sign up
9707 N Lombard St
D Composite 44.65
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.3/30.0
  • Schools +4.7/10.0
  • Livability +3.9/5.0
  • Rent growth +3.0/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Appreciation +0.0/10.0

$450,000

9707 N Lombard St · Portland, OR 97203
4 bd · 1.0 ba · 1,551 sqft · SingleFamily public records · 19 Days on market
Built 1925 5,227 sqft lot $290/sqft · 12% above area Est $544k · 17% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

Key facts

  • Wood floors
  • Quartzite counters
  • Farmhouse sink

Tags

RENOVATED INTERIORWOOD FLOORSWOOD-BURNING FIREPLACEREDESIGNED KITCHENQUARTZITE COUNTERSFARMHOUSE SINK

Property features AI

Finance

  • Other: Green certified

Exterior

  • Parking: Driveway and on-street parking; Detached 1-car garage
  • Utilities: Public water; Public sewer; Fiber optics internet available; Gas fuel
  • Home design: Single family residence (residential); Updated / remodeled; No shared/attached units; Property address: 9707 N Lombard St, Portland, OR 97203
  • Construction: Built in 1925; Wood siding exterior; Composition roof; Concrete perimeter / stem wall foundation
  • Exterior features: Fenced yard; Patio; Porch; Public road access; Corner lot; Level lot

Interior

  • Kitchen: Built-in range; Dishwasher; Free-standing refrigerator; Microwave; Quartz counter(s); Tile floor; Eat bar; Exterior entry from kitchen
  • Bedrooms: Primary bedroom on main level with closet and wood floors; Second bedroom on main level with closet and wood floors; Third bedroom on upper level with walk-in closet and wood floors; Fourth bedroom on upper level with walk-in closet and wood floors
  • Flooring: Wood floors; Tile floors; Quartz surfaces noted in interior and kitchen
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced air heating (gas); Central air conditioning
  • Interior features: High ceilings; Soaking tub; Washer/Dryer hook-ups; Wood-burning fireplace; Double pane windows with vinyl frames; Partial unfinished basement; Garage on main (accessibility)
  • Laundry & utility: Washer/Dryer (washer/dryer listed as interior feature); Gas hot water

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $450k.

Deal economics

  • At list price, monthly cash flow is $-249 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $406k (9.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $330k (26.6% below list).
  • Recommended offer: $330k (26.6% below list) — sets the bar for 1% rule.
  • Cap rate 5.6% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • Portland SD 1J (urban): math 46% / reading 58% proficiency, ranked #23 of 183 in OR (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sitton Elementary School (345 students, 70% FRL); George Middle School (387 students, 64% FRL); Roosevelt High School (1,484 students, 65% FRL) — zoned schools average 67% FRL vs 37% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.1%/yr); 207 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
  • At $3,301/mo this rent would consume 50% of the median local household income ($79k/yr) (locally 1401% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 19 days — a 2% lower offer ($443k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $330,093 (26.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
5.63%
Cash-on-cash
-2.37%
DSCR
0.89
GRM
11.4

CMA / ARV

ARV (median comp)
$544,334
List price
$450,000
Delta
-17.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
9945 N Lombard St 0.15mi 3/2.0 (-1) 1,567 (+1%) 2mo $449,900 $287 81
9953 N Central St 0.20mi 4/1.0 1,453 (-6%) 8mo $440,000 $303 74
9816 N Central St 0.11mi 3/2.0 (-1) 1,624 (+5%) 5mo $465,000 $286 73
7217 N Catlin Ave 0.17mi 4/3.0 1,460 (-6%) 6mo $525,000 $360 69
9116 N Syracuse St 0.32mi 3/1.0 (-1) 1,635 (+5%) 7mo $429,000 $262 66
9560 N Ivanhoe St 0.12mi 3/2.0 (-1) 1,360 (-12%) 2mo $541,000 $398 63
9216 N Smith St 0.29mi 3/2.0 (-1) 1,600 (+3%) 14mo $527,000 $329 61
8334 N Fessenden St 0.56mi 4/2.0 1,513 (-2%) 14mo $436,465 $288 54
9607 N Pier Park Pl 0.45mi 3/3.0 (-1) 1,486 (-4%) 8mo $505,000 $340 52
9619 N Kalmar St 0.49mi 3/3.0 (-1) 1,458 (-6%) 6mo $490,000 $336 50
8324 N Johnswood Dr 0.72mi 3/2.0 (-1) 1,360 (-12%) 3mo $463,000 $340 34
8564 N Mohawk Ave 0.74mi 3/2.0 (-1) 1,368 (-12%) 11mo $499,000 $365 28

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.11% rent growth · sell at horizon

5-year hold
IRR
-21.2%
Equity multiple
0.27×
Total profit
$-91,806
Equity at exit
$67,096
10-year hold
IRR
-16.7%
Equity multiple
0.11×
Total profit
$-112,594
Equity at exit
$38,908

Cash invested: $126,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97203

Rents YoY
2.1%
Active inventory
207
Price-to-rent
11.4×

Monthly cashflow live

Estimated rent
$3,301 high interval (Pro) →
Mortgage (P&I)
$2,360
Tax from tax record
$309 /mo · $3,711/yr
Insurance
$188
HOA
$0
Vacancy / Maint / Mgmt
$693
Net cashflow
$-249

Break-even live

Break-even rent $3,616
Max offer price $406,035
Occupancy floor

Sensitivity live

Price -10% $6 -5% $-122 +0% $-249 +5% $-376 +10% $-504
Rent -10% $-510 -5% $-379 +0% $-249 +5% $-118 +10% $12
Rate -1.0pp $-22 -0.5pp $-134 base $-249 +0.5pp $-365 +1.0pp $-484

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$112,500
Closing costs
$13,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 8 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9833 N Lombard St Unit 9833 Portland, OR 5.0 2.0 1800 $2,495 $1.39 45d 1 0.07mi
9626 N Seneca St Portland, OR 3.0 1.0 1100 $2,500 $2.27 45d 1 0.29mi
6824 N Catlin Ave Unit A Portland, OR 3.0 2.5 1600 $5,995 $3.75 25d 1 0.31mi
6824 N Catlin Ave Portland, OR 3.0 3.0 1600 $5,995 $3.75 25d 1 0.31mi
7937 N Fessenden St Unit 7927 Portland, OR 3.0 1.0 1075 $1,945 $1.81 25d 1 0.74mi
7731 N Decatur St Portland, OR 3.0 2.5 1522 $2,995 $1.97 13d 1 1.05mi
6842 N Mears St Portland, OR 3.0 2.5 1580 $2,895 $1.83 45d 1 1.31mi
6815 N Sky St Portland, OR 3.0 2.0 1206 $2,895 $2.40 45d 1 1.33mi

Listing history 13 events

  1. 2026-05-12
    status Pending 1050-char remark
  2. 2026-04-23
    listed $450,000 Active 1050-char remark
  3. 2018-05-21
    soldstatus $300,000 Sold 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  4. 2018-02-27
    status Pending 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  5. 2018-02-24
    price $315,000 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  6. 2018-02-24
    price $300,000 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  7. 2018-02-20
    status Active 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  8. 2018-01-31
    status Pending 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  9. 2017-12-22
    price $349,900 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  10. 2017-10-03
    price $389,900 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  11. 2017-09-13
    price $424,900 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  12. 2017-08-31
    price $434,900 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

  13. 2017-08-19
    listed $449,900 Active 300-char remark
    Show marketing remark (300 chars)

    Large Old Portland Home with lots of charm New roof,hot water heater, interior paint, wood floors,The living room dining room has a wood burning fireplace. Large corner lot Lombard traffic is in the process of changing. Detached garage possible extra living space. The basement unfinished Cash Only

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$3,711 · $309/mo
Projected year-2 tax
$4,365 · $364/mo
Expected delta
+$654/yr (+$54/mo · 17.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 9/10 Extreme 12 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$39,611
− Mortgage interest
−$25,207
− Property taxes
−$3,711
− Insurance
−$2,250
− Repairs & maintenance
−$3,169
− Management
−$3,169
− Depreciation
−$13,091
Taxable loss
−$10,986
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,637
After-tax cash flow
$-350/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Portland SD 1J
NCES district ID
4110040
Math proficiency
46% ▼ -2.00%
Reading proficiency
58% ▼ -3.00%
Median HH income
$57,851
Composite
47.1/100
National rank
#5112
State rank
#23 of 183 in OR

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, OR
County
Multnomah County · 786,692 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
33,116
Household income
$78,660
Rent vs Own
43.0% rent · 57.0% own
Severe rent burden
1401.0

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 55% Hispanic / Latino 17% Two or more races 16% Black 12% Asian 6% Native American 1% Pacific Islander 1%
Hispanic origin (detail)
Mexican 12%
Common ancestry
Italian 3% Portuguese 3% Slovak 3%
Foreign-born
10% · Canada, China
Languages at home
81% English-only · Spanish 11% Other Asian/Pacific 3% Other Indo-European 1%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -356.36%
Current HPI
348.4979
Rent YoY
▲ 2.11%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

+1.1% since first listed
14 events — show timeline
  • 2026-06-12 Sold (MLS) $455,000 RMLS
  • 2026-05-12 Pending RMLS
  • 2026-04-23 Listed $450,000 RMLS
  • 2018-05-21 Sold (MLS) $300,000 RMLS
  • 2018-02-27 Pending RMLS
  • 2018-02-24 Price Changed $315,000 RMLS
  • 2018-02-24 Price Changed $300,000 RMLS
  • 2018-02-20 Relisted RMLS
  • 2018-01-31 Pending RMLS
  • 2017-12-22 Price Changed $349,900 RMLS
  • 2017-10-03 Price Changed $389,900 RMLS
  • 2017-09-13 Price Changed $424,900 RMLS
  • 2017-08-31 Price Changed $434,900 RMLS
  • 2017-08-19 Listed $449,900 RMLS

Property tax history

+4.4%/yr

Latest (2025): $3,711 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…