CashFlowRE
Sign in Sign up
743 N 32nd St 🏷️ Likely Rental
D Composite 44.68
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.1/30.0
  • Rent growth +5.0/5.0
  • 1% rule +4.0/10.0
  • Livability +4.0/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$199,900

743 N 32nd St · Milwaukee, WI 53208
6 bd · 1.5 ba · 3,291 sqft · MultiFamily public records · 95 Days on market
Built 1890 6,534 sqft lot $61/sqft · 22% below area Est $311k · 36% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Exceptional investment opportunity within walking distance of Marquette University and downtown Milwaukee. This spacious 6-bedroom, 2.5-bathroom property is currently operating as an adult group home, providing immediate income potential for investors seeking a cash-flowing asset in a highly desirable urban location. The property offers generous living space and classic character, making it well-suited for continued group housing operations, maximizing rental income. Its proximity to Marquette University and the heart of Milwaukee supports strong rental demand. It could also be a good fit for a homeowner as current tenancy is month to month!

Key facts

  • Strong rental demand
  • 6,534 sq ft lot
  • Parking

Tags

GENEROUS LIVING SPACESTRONG RENTAL DEMAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $199,900 price doesn't fit this home's estimated sale value (~$310,869) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 6-bed/1.5-bath multifamily listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-118 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $179k (10.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $181k (9.7% below list).
  • Recommended offer: $179k (10.5% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+10.8%/yr); 94 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 95 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $75k; list at $200k implies a 167% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $179,008 (10.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 95 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  3. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.90%
Cap rate
5.58%
Cash-on-cash
-2.54%
DSCR
0.89
GRM
9.2

CMA / ARV

ARV (median comp)
$310,869
List price
$199,900
Delta
-35.70%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3225 W Saint Paul Ave #3227 0.36mi 6/2.0 3,266 (-1%) 8mo $310,000 $95 73
748 N 34th St #750 0.06mi 6/3.0 3,558 (+8%) 6mo $304,000 $85 73
3312 W State St #3314 0.27mi 6/2.0 3,128 (-5%) 9mo $240,000 $77 70
532 N 34th St #534 0.21mi 6/2.0 3,035 (-8%) 13mo $170,000 $56 64
520 N 33rd St 0.21mi 6/2.0 2,800 (-15%) 13mo $270,000 $96 52
2707 W Highland Blvd #2709 0.45mi 6/3.0 2,806 (-15%) 2mo $280,000 $100 47
3206 W Mckinley Blvd 0.54mi 6/4.0 2,968 (-10%) 3mo $139,000 $47 46
2849 W Juneau Ave #2951 0.46mi 6/2.0 2,870 (-13%) 15mo $120,000 $42 42
2810 W Mckinley Blvd 0.61mi 5/2.0 (-1) 3,722 (+13%) 9mo $150,000 $40 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-14.4%
Equity multiple
0.46×
Total profit
$-30,252
Equity at exit
$29,806
10-year hold
IRR
1.6%
Equity multiple
1.14×
Total profit
$7,918
Equity at exit
$17,284

Cash invested: $55,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53208

Home prices YoY
-27.1%
Rents YoY
10.8%
Active inventory
94
Price-to-rent
9.2×

Monthly cashflow live

Estimated rent
$1,806 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$413 /mo · $4,961/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$379
Net cashflow
$-118

Break-even live

Break-even rent $1,956
Max offer price $179,008
Occupancy floor

Sensitivity live

Price -10% $-5 -5% $-62 +0% $-118 +5% $-175 +10% $-231
Rent -10% $-261 -5% $-190 +0% $-118 +5% $-47 +10% $24
Rate -1.0pp $-18 -0.5pp $-67 base $-118 +0.5pp $-170 +1.0pp $-223

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,975
Closing costs
$5,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-21
    days on market $199,900 Active 95 DOM
  2. 2026-06-18
    days on market $199,900 Active 92 DOM
  3. 2026-06-17
    days on market $199,900 Active 91 DOM
  4. 2026-06-16
    days on market $199,900 Active 90 DOM
  5. 2026-06-15
    days on market $199,900 Active 89 DOM
  6. 2026-06-13
    days on market $199,900 Active 87 DOM
  7. 2026-06-13
    days on market $199,900 Active 86 DOM
  8. 2026-06-09
    days on market $199,900 Active 83 DOM
  9. 2026-06-08
    days on market $199,900 Active 82 DOM
  10. 2026-06-07
    days on market $199,900 Active 81 DOM
  11. 2026-06-05
    days on market $199,900 Active 78 DOM
  12. 2026-06-03
    days on market $199,900 Active 77 DOM
  13. 2026-06-02
    days on market $199,900 Active 76 DOM
  14. 2026-06-01
    days on market $199,900 Active 75 DOM
  15. 2026-05-31
    days on market $199,900 Active 74 DOM
  16. 2026-03-27
    price $199,900 649-char remark
    Show marketing remark (649 chars)

    Exceptional investment opportunity within walking distance of Marquette University and downtown Milwaukee. This spacious 6-bedroom, 2.5-bathroom property is currently operating as an adult group home, providing immediate income potential for investors seeking a cash-flowing asset in a highly desirable urban location. The property offers generous living space and classic character, making it well-suited for continued group housing operations, maximizing rental income. Its proximity to Marquette University and the heart of Milwaukee supports strong rental demand. It could also be a good fit for a homeowner as current tenancy is month to month!

  17. 2026-03-18
    listed $204,900 Active 649-char remark
    Show marketing remark (649 chars)

    Exceptional investment opportunity within walking distance of Marquette University and downtown Milwaukee. This spacious 6-bedroom, 2.5-bathroom property is currently operating as an adult group home, providing immediate income potential for investors seeking a cash-flowing asset in a highly desirable urban location. The property offers generous living space and classic character, making it well-suited for continued group housing operations, maximizing rental income. Its proximity to Marquette University and the heart of Milwaukee supports strong rental demand. It could also be a good fit for a homeowner as current tenancy is month to month!

  18. 2025-08-05
    historical 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  19. 2025-07-20
    price $219,000 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  20. 2025-06-25
    price $229,000 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  21. 2025-05-26
    status Active 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  22. 2025-05-25
    historical 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  23. 2025-05-14
    historical Contingent 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  24. 2025-05-13
    price $249,000 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  25. 2025-02-15
    price $275,000 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  26. 2025-01-05
    listed $279,000 Active 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  27. 2025-01-04
    historical $279,000 396-char remark
    Show marketing remark (396 chars)

    Massive 5 bedroom 2.5 bathroom cash flowing property within walking distance to Marquette University and downtown Milwaukee. This historical treasure is currently being occupied as an adult group home and would be the perfect investment for the savvy entrepreneur or primary residence for homeowners that enjoy space and city living. Add your special touch and make this gem shine even brighter.

  28. 2025-01-01
    historical
  29. 2024-11-25
    price $225,000
  30. 2024-11-07
    price $227,000
  31. 2024-10-13
    price $237,000
  32. 2024-10-01
    historical
  33. 2024-10-01
    listed $239,000 Active
  34. 2024-09-04
    price $225,000
  35. 2024-08-23
    price $241,500
  36. 2024-08-16
    price $254,000
  37. 2024-08-07
    historical
  38. 2024-08-07
    listed $259,000 Active
  39. 2024-07-24
    status Active
  40. 2024-07-15
    historical Contingent
  41. 2024-07-12
    price $264,000
  42. 2024-07-04
    price $265,000
  43. 2024-06-20
    historical
  44. 2024-06-20
    listed $284,500 Active
  45. 2024-06-06
    price $299,500
  46. 2024-06-01
    price $317,500
  47. 2024-05-24
    listed $319,000 Active
  48. 2023-05-30
    soldstatus $75,000
  49. 2023-05-26
    soldstatus $75,000 Sold
  50. 2023-04-28
    status Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$4,961 · $413/mo
Projected year-2 tax
$4,961 · $413/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,673
− Mortgage interest
−$11,198
− Property taxes
−$4,961
− Insurance
−$1,000
− Repairs & maintenance
−$1,734
− Management
−$1,734
− Depreciation
−$5,815
Taxable loss
−$4,769
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,145
After-tax cash flow
$-275/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
27,201
Household income
$52,690
Rent vs Own
60.8% rent · 39.2% own
Severe rent burden
1568.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
Black 41% White 36% Hispanic / Latino 10% Asian 9% Two or more races 6%
Hispanic origin (detail)
Mexican 7% Puerto Rican 2%
Common ancestry
Romanian 5% Italian 2% Lithuanian 2%
Foreign-born
9% · Canada, Philippines
Languages at home
84% English-only · Other Asian/Pacific 6% Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -123.92%
Current HPI
333.7268
Rent YoY
▲ 10.78%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+640.4% since first listed
44 events — show timeline
  • 2026-03-27 Price Changed $199,900 METROMLS
  • 2026-03-18 Listed $204,900 METROMLS
  • 2025-08-05 Listing Removed METROMLS
  • 2025-07-20 Price Changed $219,000 METROMLS
  • 2025-06-25 Price Changed $229,000 METROMLS
  • 2025-05-26 Relisted METROMLS
  • 2025-05-25 Listing Removed METROMLS
  • 2025-05-14 Contingent METROMLS
  • 2025-05-13 Price Changed $249,000 METROMLS
  • 2025-02-15 Price Changed $275,000 METROMLS
  • 2025-01-05 Listed $279,000 METROMLS
  • 2025-01-04 Coming Soon $279,000 METROMLS
  • 2025-01-01 Listing Removed METROMLS
  • 2024-11-25 Price Changed $225,000 METROMLS
  • 2024-11-07 Price Changed $227,000 METROMLS
  • 2024-10-13 Price Changed $237,000 METROMLS
  • 2024-10-01 Listing Removed METROMLS
  • 2024-10-01 Listed $239,000 METROMLS
  • 2024-09-04 Price Changed $225,000 METROMLS
  • 2024-08-23 Price Changed $241,500 METROMLS
  • 2024-08-16 Price Changed $254,000 METROMLS
  • 2024-08-07 Listing Removed METROMLS
  • 2024-08-07 Listed $259,000 METROMLS
  • 2024-07-24 Relisted METROMLS
  • 2024-07-15 Contingent METROMLS
  • 2024-07-12 Price Changed $264,000 METROMLS
  • 2024-07-04 Price Changed $265,000 METROMLS
  • 2024-06-20 Listing Removed METROMLS
  • 2024-06-20 Listed $284,500 METROMLS
  • 2024-06-06 Price Changed $299,500 METROMLS
  • 2024-06-01 Price Changed $317,500 METROMLS
  • 2024-05-24 Listed $319,000 METROMLS
  • 2023-05-30 Sold (Public Records) $75,000 Public Records
  • 2023-05-26 Sold (MLS) $75,000 METROMLS
  • 2023-04-28 Pending METROMLS
  • 2023-04-27 Listed $65,000 METROMLS
  • 2022-05-27 Sold (Public Records) $75,000 Public Records
  • 2022-01-18 Listing Removed METROMLS
  • 2021-12-30 Listed $89,900 METROMLS
  • 2016-08-23 Sold (MLS) $2,990 METROMLS
  • 2016-07-27 Pending METROMLS
  • 2016-07-23 Contingent METROMLS
  • 2016-07-11 Listed $2,990 METROMLS
  • 1978-01-01 Sold (Public Records) $27,000 Public Records

Property tax history

-3.9%/yr

Latest (2024): $4,961 · +171.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…