340 Farm Path · Roswell, GA 30075

$524,900

3 bd · 2.0 ba · 1,918 sqft · SingleFamily public records · 16 Days on market

Built 1985 0.52 ac lot $274/sqft · at area comps Est $650k · 19% under

---

Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +15.0/15.0
• Cash flow +6.5/30.0
• Schools +4.5/10.0
• Livability +4.0/5.0
• Rent growth +3.7/5.0
• Condition / age +2.5/5.0
• 1% rule +0.9/10.0
• DSCR +0.8/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell's desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

Key facts

• Spacious deck
• Stone fireplace
• No-step entry

Tags

• MAIN-LEVEL PRIMARY SUITE
• NO-STEP ENTRY
• TWO-STORY FAMILY ROOM
• STONE FIREPLACE
• SPACIOUS DECK
• QUAINT COVERED SITTING AREA

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $525k.

Deal economics

• At list price, monthly cash flow is $-880 ($-11k/yr) — negative.
• To cash-flow at today's rent, offer at most $369k (29.6% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $308k (41.2% below list).
• Recommended offer: $308k (41.2% below list) — sets the bar for 1% rule.
• Cap rate 4.3% vs local median 2.7% in Roswell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 79/100 on livability (#12 in GA, #1,990 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A; Watch: commute F, cost of living F.
• Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Market conditions: Rents rising fast (+4.7%/yr); 382 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 19d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
• Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 16 days — a 2% lower offer ($517k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $118k; list at $525k implies a 345% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Climate carrying-cost: extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $308,406 (41.2% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.59% ✗
• Cap rate: 4.28%
• Cash-on-cash: -7.19%
• DSCR: 0.68
• GRM: 14.2

CMA / ARV

• ARV (median comp): $650,088
• List price: $524,900
• Delta: -19.26%
• Verdict: UNDERPRICED
• Comps: 2 within 1.0 mi

Show comp detail 9 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
345 Farm Path	0.04mi	3/2.5	1,920 (+0%)	18mo	$569,000	$296	82
9665 Pine Thicket Way	0.29mi	4/3.0 (+1)	1,917 (-0%)	1mo	$625,000	$326	77
120 Farm Trak	0.19mi	3/3.0	1,713 (-11%)	2mo	$500,000	$292	68
9760 Loblolly Ln	0.29mi	4/3.0 (+1)	1,818 (-5%)	3mo	$630,000	$347	66
9685 Cone Ct	0.21mi	3/3.0	2,157 (+12%)	11mo	$540,000	$250	56
500 Farm Cove Ct	0.21mi	4/3.5 (+1)	1,800 (-6%)	20mo	$600,000	$333	52
125 Roswell Farms Ln	0.51mi	3/2.5	1,663 (-13%)	13mo	$553,500	$333	41
1510 Oakwood Dr	0.73mi	3/2.0	2,077 (+8%)	18mo	$442,000	$213	37
138 Magnolia St	0.74mi	3/2.0	1,770 (-8%)	20mo	$560,000	$316	36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.72% rent growth · sell at horizon

5-year hold

• IRR: -27.2%
• Equity multiple: 0.08×
• Total profit: $-135,834
• Equity at exit: $78,264

10-year hold

• IRR: -20.5%
• Equity multiple: -0.14×
• Total profit: $-167,985
• Equity at exit: $45,384

Cash invested: $146,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Georgia: 90 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

Methodology + full state rankings →

ZIP-level market 30075

• Rents YoY: 4.7%
• Active inventory: 382
• Price-to-rent: 14.2×

Monthly cashflow live

• Estimated rent: $3,084 high
• Mortgage (P&I): −$2,753
• Tax from tax record: −$345 /mo · $4,144/yr
• Insurance: −$219
• HOA: −$0
• Vacancy / Maint / Mgmt: −$648
• Net cashflow: $-880

Break-even live

Break-even rent $4,198

Max offer price $369,404

Occupancy floor —

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $131,225
• Closing costs: $15,747
• Reserves months: —
• Total cash needed: —

Rent comps 10 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
1250 Ridgefield Dr Roswell, GA	4.0	2.0	2219	$2,745	$1.24	5d	1	0.64mi
10160 N Coleman Rd Roswell, GA	3.0	2.0	1373	$3,000	$2.18	18d	1	0.75mi
528 Barrington Dr Roswell, GA	4.0	2.0	1469	$3,100	$2.11	5d	1	0.88mi
180 Moonshadow Ct Roswell, GA	3.0	2.0	1823	$2,350	$1.29	44d	1	0.93mi
2073 Merrimont Way Roswell, GA	4.0	2.5	1900	$2,650	$1.39	44d	1	1.15mi
1180 Canton St Roswell, GA	2.0–3.0	2.0–2.5	1518	$5,080	$3.35	3d	9	1.24mi
1055 Alpharetta St Roswell, GA	1.0–3.0	1.0–2.5	1209	$4,985	$4.12	1d	15	1.28mi
3000 Forrest Walk Roswell, GA	1.0–2.0	1.0–2.0	1020	$2,742	$2.69	1d	29	1.33mi
303 Canton Way Roswell, GA	2.0	2.0	1625	$3,250	$2.00	44d	1	1.37mi
1252 Minhinette Dr Unit 1252 Roswell, GA	2.0	2.0	1371	$2,250	$1.64	18d	1	1.45mi

Listing history 29 events

1. 2026-06-18
   days on market $524,900 Active 16 DOM
2. 2026-06-17
   days on market $524,900 Active 15 DOM
3. 2026-06-16
   days on market $524,900 Active 14 DOM
4. 2026-06-15
   days on market $524,900 Active 13 DOM
5. 2026-06-13
   days on market $524,900 Active 11 DOM
6. 2026-06-09
   days on market $524,900 Active 7 DOM
7. 2026-06-08
   days on market $524,900 Active 6 DOM
8. 2026-06-07
   days on market $524,900 Active 5 DOM
9. 2026-06-04
   days on market $524,900 Active 2 DOM
10. 2026-06-03
    days on marketlisting id $524,900 Active 1 DOM
11. 2026-05-31
    days on market $524,900 Active 91 DOM
12. 2026-05-17
    historical Active Under Contract 2091-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

13. 2026-05-17
    historical Active Under Contract 2097-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

14. 2026-05-13
    price $524,900 2091-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

15. 2026-05-13
    price $524,900 2097-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

16. 2026-03-19
    price $544,900 2091-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

17. 2026-03-19
    price $544,900 2097-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

18. 2026-03-01
    listed $549,900 New 2091-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

19. 2026-03-01
    listed $549,900 Active 2097-char remark

    Show marketing remark (2097 chars)

    Value seekers and investors - price just reduced on this well-maintained 4BR/3.5BA home in Roswell’s desirable Habersham community. This property offers a rare and versatile layout featuring both a main-level primary suite and a private terrace-level in-law suite with no-step entry, full bath, living area, refrigerator, microwave, storage closet and flexible guest, multigenerational or live/work potential. Set on a large corner lot, this home also offers a two-story family room with stone fireplace, formal dining, spacious deck, fresh interior paint, quaint covered sitting area that overlooks the front yard, and valuable recent improvements including roof, HVAC components, garage doors, thermostats, driveway and more. This property, in sought-after Roswell, is located off of Coleman Road and very close to Historic Roswell and within walking distance to a Synagogue, a daycare facility and churches. The home features an eat-in kitchen, stainless steel sink and refrigerator, solid surface counters & Island that leads to a formal dining area and large Family Room with a 2 story stone fireplace. The large primary suite has a walk-in closet and its roomy bathroom has a double vanity, over-sized tub and separate shower. The additional 2 bedrooms on the upper floor have well proportioned closet space and the hall bathroom has a solid surface counter. Other desirable details about this home include; new driveway, ~1 year old roof, over-sized garage with epoxy floor coating, new thermostats, new Ceiling Fans and 2 new Garage Doors, Central HVAC (with 1 of the 2 HVAC systems newly installed and a new 92% heating system installed), pull-down attic stairs, CO2/Smoke Alarms/fire extinguishers on every floor, newly installed skylight in the Primary Bathroom, Home Warranty and a freshly painted interior. In addition, the home's In-law Suite consists of one bedroom, full bath, Living Room, refrigerator, microwave, storage closet, easy access to Laundry Room and a "no step entrance". Also, Seller's Preferred Closing Attorney Melanie Mayer LLC.

20. 2025-12-31
    historical
21. 2025-11-27
    price $582,500
22. 2025-11-05
    price $584,000
23. 2025-10-20
    listed $589,000 New
24. 1997-04-04
    soldstatus $118,000
25. 1994-01-12
    soldstatus $122,000
26. 1989-10-02
    soldstatus $119,000
27. 1989-10-01
    soldstatus $119,000
28. 1988-07-18
    soldstatus $113,000
29. 1985-05-31
    soldstatus $113,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

• Current annual tax: $4,144 · $345/mo
• Projected year-2 tax: $4,829 · $402/mo
• Expected delta: +$686/yr (+$57/mo · 16.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 5/10 Major 6 d/yr ≥102°F today · 16 d/yr by 30 yrs out
• 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
• 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out

Taxation est. · year 1

• Rental income: $37,009
• − Mortgage interest: −$29,403
• − Property taxes: −$4,144
• − Insurance: −$2,624
• − Repairs & maintenance: −$2,961
• − Management: −$2,961
• − Depreciation: −$15,270
• Taxable loss: −$20,353
• Est. tax savings @ 24.0%: +$4,885
• After-tax cash flow: $-5,678/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Fulton County
• NCES district ID: 1302280
• Math proficiency: 49% ▼ -2.00%
• Reading proficiency: 53% ▬ 0.00%
• Median HH income: $68,035
• Composite: 45.33/100
• National rank: #2640
• State rank: #12 of 174 in GA

Livability — Roswell

• Score: 79/100
• State rank: #12
• US rank: #1990

Category grades

Amenities A Commute F Cost of living F Crime A Employment A+ Housing A+ Health & safety B- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Roswell, GA
• County: Fulton County · 1,094,430 people
• City population: 102,317
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• Population (ZIP): 56,263
• Household income: $157,335
• Rent vs Own: 16.9% rent · 83.1% own
• Severe rent burden: 1111.0

Population outlook (Fulton County) Hauer SSP2

• Today (2025): 1,203,707 people
• By 2030: 1,299,706 · +8.0%
• By 2040: 1,488,256 · +23.6%
• By 2050: 1,664,580 · +38.3%
• By 2075: 2,036,072 · +69.2%
• By 2100: 2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (73%)
• Race & ethnicity: White 73% Two or more races 10% Hispanic / Latino 8% Black 7% Asian 5%
• Hispanic origin (detail): Mexican 2% Puerto Rican 1% Cuban 1%
• Common ancestry: Lithuanian 3% Italian 3% Slovak 3%
• Foreign-born: 14% · Canada, South Korea, Vietnam
• Languages at home: 86% English-only · Other Indo-European 4% Spanish 4% Other Asian/Pacific 1%

Political lean MEDSL · Fulton

• 2024 margin: Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
• 2008→2024 swing: +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
• All cycles: 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -314.20%
• Current HPI: 284.642
• Rent YoY: ▲ 4.72%
• Metro: Atlanta-Sandy Springs-Alpharetta, GA
• State GDP YoY: ▲ 2.66%
• F500 in state: 28

Industry mix (Fortune 500 HQ in GA)

Industry	F500 HQs	Revenue
▸Paper / Packaging	2	$29B
▸Retail	1	$160B
▸Transportation / Logistics	1	$91B
▸Airlines	1	$62B
▸Consumer Goods	1	$47B
▸Utilities	1	$25B

Price history

+364.5% since first listed

18 events — show timeline

• 2026-05-17 Contingent — GAMLS
• 2026-05-17 Contingent — FMLS
• 2026-05-13 Price Changed $524,900 GAMLS
• 2026-05-13 Price Changed $524,900 FMLS
• 2026-03-19 Price Changed $544,900 GAMLS
• 2026-03-19 Price Changed $544,900 FMLS
• 2026-03-01 Listed $549,900 FMLS
• 2026-03-01 Listed $549,900 GAMLS
• 2025-12-31 Listing Removed — GAMLS
• 2025-11-27 Price Changed $582,500 GAMLS
• 2025-11-05 Price Changed $584,000 GAMLS
• 2025-10-20 Listed $589,000 GAMLS
• 1997-04-04 Sold (Public Records) $118,000 Public Records
• 1994-01-12 Sold (Public Records) $122,000 Public Records
• 1989-10-02 Sold (Public Records) $119,000 Public Records
• 1989-10-01 Sold (Public Records) $119,000 Public Records
• 1988-07-18 Sold (Public Records) $113,000 Public Records
• 1985-05-31 Sold (Public Records) $113,000 Public Records

Property tax history

+3.9%/yr

Latest (2025): $4,144 · +32.2% YoY. Source: county tax records.