1708 W 8th St · Ashtabula, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.6/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +6.9/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$109,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Unlock the potential south of the Harbor! Positioned just a short distance from the vibrant Bridge Street district and the shore of Walnut Beach Park, this 1.5-story bungalow offers the rare opportunity to finish a high-end renovation exactly to your taste. Forget the "unseen" worries of older homes. The heavy lifting and expensive structural work have already been tackled with precision. Step inside to find a home reborn from the inside out. The residence feature updated 100-amp service with a new exterior meter socket, new Pella windows, and updated plumbing already roughed-in for the kitchen and bathroom. Much of the interior has been professionally drywalled and sanded, provid
Key facts
- High end renovation
- New pella windows
- Updated plumbing
Tags
Property features AI
Finance
- HOA & community: Neighborhood amenities include street lights and sidewalks
Exterior
- Parking: Attached garage with 1 car space; Driveway and on-street parking
- Utilities: Public water; Public sewer; Public power (standard utility connections)
- Home design: 2-story home; Faces north; Property listed as fixer
- Construction: Wood siding exterior; Asphalt/fiberglass roof; Block foundation; Built according to public records
- Exterior features: Covered front porch; Deck; Wood backyard fence; Other structure: garage
Interior
- Kitchen: Kitchen on the first floor
- Bedrooms: Three bedrooms on the second floor
- Flooring: Wood flooring throughout primary living areas and bedrooms; Other flooring in bathroom
- Bathrooms: One full bathroom
- Heating & cooling: Forced-air heating (gas)
- Interior features: Double-pane windows; High ceilings in the living room; Full unfinished basement
- Laundry & utility: Basement utility space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $363 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.3% vs local median 8.2% in Ashtabula — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 71/100 on livability (#420 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities F, commute F.
- Ashtabula Area City (town): math 24% / reading 35% proficiency, ranked #588 of 656 in OH (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 162 active listings in the ZIP; 155 units permitted in Ashtabula County in 2024 (0 in 5+ unit buildings).
- This rent runs 32% of the median local income ($50k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $760 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Ashtabula County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $71k; list at $110k implies a 55% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 10.26%
- Cash-on-cash
- 14.16%
- DSCR
- 1.63
- GRM
- 7.0
CMA / ARV
- ARV (median comp)
- $137,882
- List price
- $109,900
- Delta
- -20.29%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1627 W 6th St | 0.15mi | 2/1.0 (-1) | 938 (+1%) | 7mo | $159,900 | $170 | 81 |
| 1733 W 7th St W | 0.09mi | 2/1.0 (-1) | 864 (-7%) | 3mo | $102,000 | $118 | 76 |
| 710 Myrtle Ave | 0.25mi | 2/1.0 (-1) | 992 (+6%) | 5mo | $105,000 | $106 | 68 |
| 1651 W 3rd St | 0.32mi | 3/1.0 | 1,025 (+10%) | 5mo | $90,000 | $88 | 64 |
| 605 Ohio Ave | 0.18mi | 3/1.0 | 1,038 (+11%) | 11mo | $134,000 | $129 | 64 |
| 1812 W 9th St | 0.13mi | 3/1.5 | 1,056 (+13%) | 15mo | $154,000 | $146 | 58 |
| 809 Norman Ave | 0.49mi | 2/1.0 (-1) | 976 (+5%) | 8mo | $164,000 | $168 | 57 |
| 1420 Michigan Ave | 0.54mi | 2/1.0 (-1) | 941 (+1%) | 14mo | $121,000 | $129 | 57 |
| 1403 Ohio Ave | 0.53mi | 2/1.0 (-1) | 1,008 (+8%) | 5mo | $140,000 | $139 | 53 |
| 1501 W 19th St | 0.72mi | 3/1.5 | 864 (-7%) | 6mo | $180,000 | $208 | 47 |
| 2226 W 13th St | 0.56mi | 2/1.0 (-1) | 1,005 (+8%) | 11mo | $175,000 | $174 | 46 |
| 1408 Allen Ave | 0.67mi | 2/1.5 (-1) | 912 (-2%) | 17mo | $145,000 | $159 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.4%
- Equity multiple
- 1.17×
- Total profit
- $5,291
- Equity at exit
- $16,386
- IRR
- 13.9%
- Equity multiple
- 2.11×
- Total profit
- $34,260
- Equity at exit
- $9,502
Cash invested: $30,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44004
- Home prices YoY
- -30.5%
- Active inventory
- 162
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,312 medium interval (Pro) →
- Mortgage (P&I)
- −$576
- Tax from tax record
- −$52 /mo · $618/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$276
- Net cashflow
- $363
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,475
- Closing costs
- $3,297
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $109,900 Active 55 DOM
-
2026-06-17days on market $109,900 Active 54 DOM
-
2026-06-16days on market $109,900 Active 53 DOM
-
2026-06-15days on market $109,900 Active 52 DOM
-
2026-06-13days on market $109,900 Active 50 DOM
-
2026-06-12days on market $109,900 Active 49 DOM
-
2026-06-09days on market $109,900 Active 46 DOM
-
2026-06-08days on market $109,900 Active 45 DOM
-
2026-06-07days on market $109,900 Active 44 DOM
-
2026-06-07days on market $109,900 Active 43 DOM
-
2026-06-04days on market $109,900 Active 40 DOM
-
2026-06-02days on market $109,900 Active 39 DOM
-
2026-06-01days on market $109,900 Active 38 DOM
-
2026-05-31days on market $109,900 Active 37 DOM
-
2026-04-24$109,900 Active 1341-char remark
-
2025-11-05historical
-
2025-10-09price $116,000
-
2025-08-25$119,900 Active
-
2025-02-28historical
-
2024-08-30$129,000 Active
-
2024-01-15historical
-
2023-10-11$89,900 Active
-
2005-12-30soldstatus $70,700
-
2005-12-30soldstatus $70,700
-
2005-09-09$74,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $618 · $52/mo
- Projected year-2 tax
- $1,166 · $97/mo
- Expected delta
- +$548/yr (+$46/mo · 88.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥93°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,750
- − Mortgage interest
- −$6,156
- − Property taxes
- −$618
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,260
- − Management
- −$1,260
- − Depreciation
- −$3,197
- Taxable income
- $2,709
- Est. tax owed @ 24.0%
- −$650
- After-tax cash flow
- $3,708/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ashtabula Area City
- NCES district ID
- 3904351
- Math proficiency
- 24% ▼ -27.00%
- Reading proficiency
- 35% ▼ -13.00%
- Median HH income
- $34,812
- Composite
- 24.3/100
- National rank
- #7712
- State rank
- #588 of 656 in OH
Livability — Ashtabula
- Score
- 71/100
- State rank
- #420
- US rank
- #6883
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ashtabula, OH
- County
- Ashtabula · 97,617 people
- City population
- 31,076
- Metro
- Cleveland, OH
- Population (ZIP)
- 31,076
- Household income
- $49,507
- Rent vs Own
- Severe rent burden
- 14.1
Population outlook (Ashtabula County) Hauer SSP2
- Today (2025)
- 92,950 people
- By 2030
- 89,146 · -4.1%
- By 2040
- 80,715 · -13.2%
- By 2050
- 72,270 · -22.2%
- By 2075
- 55,780 · -40.0%
- By 2100
- 40,928 · -56.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Hispanic / Latino 9% Two or more races 7% Black 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 5%
- Common ancestry
- Romanian 4% Iranian 2% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · Ashtabula
- 2024 margin
- Strong R (+28.4) · D 35.4% · R 63.8%
- 2008→2024 swing
- -41.9pp toward R · 2008: 13.5pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+23.5 2016: R+19.0 2012: D+12.1 2008: D+13.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -114.51%
- Current HPI
- 260.7146
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+46.7% since first listed11 events — show timeline
- 2026-04-24 Listed $109,900 MLSNOW
- 2025-11-05 Listing Removed — MLSNOW
- 2025-10-09 Price Changed $116,000 MLSNOW
- 2025-08-25 Listed $119,900 MLSNOW
- 2025-02-28 Listing Removed — MLSNOW
- 2024-08-30 Listed $129,000 MLSNOW
- 2024-01-15 Listing Removed — MLSNOW
- 2023-10-11 Listed $89,900 MLSNOW
- 2005-12-30 Sold (Public Records) $70,700 Public Records
- 2005-12-30 Sold (MLS) $70,700 MLSNOW
- 2005-09-09 Listed $74,900 MLSNOW
Property tax history
-13.6%/yrLatest (2025): $618 · -0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…