2426 Wisteria Rd · South Venice, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- 1% rule +5.8/10.0
- Schools +5.4/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$237,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Auction Property. AUCTION - OCCUPIED. Affordable ranch home offers 3 beds, 2 baths, an attached garage, and the home sits on a large, fenced lot. Come make this one your dream space. Property is sold as-is with NO property disclosure or inspection reports, NO interior photos, NO lease in place, NO ACCESS - the seller does not represent or guarantee occupancy status. Please DO NOT DISTURB the occupant. "As is" CASH ONLY sale with no contingencies or inspections. Buyer will be responsible for obtaining possession of the property upon closing. NOTE - Home has an existing Solar Panel Agreement - Buyer would be responsible to obtain any new agreement and may need to sign a Hold Harmle
Key facts
- 0.28 acre lot
- 2 garage spots
- Built 1972
Property features AI
Finance
- Other: Property type zoning: RSF3; Lot size approximately 0.27 acres (1/4 to less than 1/2 acre)
Exterior
- Parking: Attached garage with 2 garage spaces
- Utilities: Well water; Septic tank; Water and sewer available
- Home design: Single family residence; One story; Residential property; Faces east
- Construction: Stucco construction; Shingle roof; Slab foundation; Built area approximately 1,704 (source: appraiser)
- Exterior features: Other exterior features; Road surface: Other
Interior
- Kitchen: No appliances listed
- Bedrooms: 3 bedrooms
- Flooring: Other
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Other heating; Central air conditioning
- Interior features: No interior features listed; Other flooring
- Laundry & utility: No laundry features listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $238k.
Deal economics
- At list price, monthly cash flow is $355 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $238k).
- Recommended offer: $234k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: schools F, amenities F, commute F.
- Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents flat; 1247 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
- This rent runs 34% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 30 days — a 2% lower offer ($234k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 12y ago; this cycle's ask has dropped $14k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.09%
- Cash-on-cash
- 6.40%
- DSCR
- 1.28
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.7% rent growth · sell at horizon
- IRR
- -9.1%
- Equity multiple
- 0.67×
- Total profit
- $-21,660
- Equity at exit
- $35,472
- IRR
- -3.1%
- Equity multiple
- 0.82×
- Total profit
- $-12,205
- Equity at exit
- $20,569
Cash invested: $66,612 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34293
- Rents YoY
- 0.7%
- Active inventory
- 1247
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,561 medium interval (Pro) →
- Mortgage (P&I)
- −$1,248
- Tax from tax record
- −$321 /mo · $3,851/yr
- Insurance
- −$99
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$538
- Net cashflow
- $355
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $59,475
- Closing costs
- $7,137
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 30 events
-
2026-06-18days on market $237,900 Active 30 DOM
-
2026-06-17days on market $237,900 Active 29 DOM
-
2026-06-16pricedays on market $237,900 Active 28 DOM
-
2026-06-15days on market $252,300 Active 27 DOM
-
2026-06-13days on market $252,300 Active 25 DOM
-
2026-06-13days on market $252,300 Active 24 DOM
-
2026-06-10days on market $252,300 Active 22 DOM
-
2026-06-09days on market $252,300 Active 21 DOM
-
2026-06-08days on market $252,300 Active 20 DOM
-
2026-06-08remarks 689-char remark
-
2026-06-08days on market $252,300 Active 19 DOM
-
2026-06-05days on market $252,300 Active 16 DOM
-
2026-06-03days on market $252,300 Active 15 DOM
-
2026-06-02days on market $252,300 Active 14 DOM
-
2026-06-01days on market $252,300 Active 13 DOM
-
2026-05-31days on market $252,300 Active 12 DOM
-
2026-05-19$252,300 Active
-
2025-09-04$5,000 Active
-
2021-07-18historical
-
2021-07-17price $339,900
-
2021-07-17$345,000 Active
-
2017-05-22soldstatus $221,650
-
2017-05-19soldstatus $221,000 Sold
-
2017-04-07status Pending
-
2017-03-25price $225,000
-
2017-02-03$229,900 Active
-
2014-07-28soldstatus $90,000 Sold
-
2014-07-18historical Contingent - REO Waiting For Signatures
-
2014-07-10$88,100 Active
-
1988-02-25soldstatus $72,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,851 · $321/mo
- Projected year-2 tax
- $3,851 · $321/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,728
- − Mortgage interest
- −$13,326
- − Property taxes
- −$3,851
- − Insurance
- −$1,190
- − Repairs & maintenance
- −$2,458
- − Management
- −$2,458
- − Depreciation
- −$6,921
- Taxable income
- $524
- Est. tax owed @ 24.0%
- −$126
- After-tax cash flow
- $4,138/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Sarasota
- NCES district ID
- 1201680
- Math proficiency
- 63% ▼ -8.00%
- Reading proficiency
- 63% ▼ -3.00%
- Median HH income
- $51,167
- Composite
- 53.68/100
- National rank
- #1428
- State rank
- #7 of 73 in FL
Livability — South Venice
- Score
- 67/100
- State rank
- #549
- US rank
- #10377
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- South Venice, FL
- County
- Sarasota County · 448,376 people
- Metro
- North Port-Sarasota-Bradenton, FL
- Population (ZIP)
- 50,278
- Household income
- $90,038
- Rent vs Own
- Severe rent burden
- 548.0
Population outlook (Sarasota County) Hauer SSP2
- Today (2025)
- 452,380 people
- By 2030
- 474,175 · +4.8%
- By 2040
- 511,577 · +13.1%
- By 2050
- 541,467 · +19.7%
- By 2075
- 604,947 · +33.7%
- By 2100
- 621,965 · +37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2%
- Common ancestry
- Romanian 7% Lithuanian 4% Slovak 3%
- Foreign-born
- 9% · Canada, China, Dominican Republic
- Languages at home
- 90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%
Political lean MEDSL · Sarasota
- 2024 margin
- R (+18.2) · D 40.5% · R 58.7%
- 2008→2024 swing
- -18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
- All cycles
- 2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -355.64%
- Current HPI
- 270.5242
- Rent YoY
- ▲ 0.70%
- Metro
- North Port-Sarasota-Bradenton, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+247.0% since first listed14 events — show timeline
- 2026-05-19 Listed $252,300 Stellar MLS as Distributed by MLS Grid
- 2025-09-04 Listed $5,000 NFMLS
- 2021-07-18 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2021-07-17 Price Changed $339,900 Stellar MLS as Distributed by MLS Grid
- 2021-07-17 Listed $345,000 Stellar MLS as Distributed by MLS Grid
- 2017-05-22 Sold (Public Records) $221,650 Public Records
- 2017-05-19 Sold (MLS) $221,000 Stellar MLS as Distributed by MLS Grid
- 2017-04-07 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-03-25 Price Changed $225,000 Stellar MLS as Distributed by MLS Grid
- 2017-02-03 Listed $229,900 Stellar MLS as Distributed by MLS Grid
- 2014-07-28 Sold (MLS) $90,000 Stellar MLS as Distributed by MLS Grid
- 2014-07-18 Contingent — Stellar MLS as Distributed by MLS Grid
- 2014-07-10 Listed $88,100 Stellar MLS as Distributed by MLS Grid
- 1988-02-25 Sold (Public Records) $72,700 Public Records
Property tax history
+8.5%/yrLatest (2025): $3,851 · -5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…