CashFlowRE
Sign in Sign up
1007 Plum St
C+ Composite 63.2
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.3/30.0
  • ARV discount +10.6/15.0
  • DSCR +8.3/10.0
  • 1% rule +7.6/10.0
  • Rent growth +3.5/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$152,490

1007 Plum St · La Marque, TX 77568
3 bd · 1.0 ba · 1,295 sqft · SingleFamily public records · 213 Days on market
Built 1955 0.28 ac lot $118/sqft · at area comps Est $164k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

Key facts

  • 0.28 acre lot
  • Garage
  • Built 1955

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $152k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $152k).
  • Recommended offer: $134k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 5.6% in La Marque — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#1,136 in TX) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, schools F, crime F.
  • Texas City ISD (suburban): math 28% / reading 29% proficiency, ranked #655 of 826 in TX (top 79%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+4.0%/yr); 654 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; 3,258 units permitted in Galveston County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Galveston County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 213 days — a 12% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 10y ago; this cycle's ask is 9431% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,191 (12.0% below list)

Questions for the listing agent

  1. It's been on market 213 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
9.01%
Cash-on-cash
9.72%
DSCR
1.43
GRM
6.6

CMA / ARV

ARV (median comp)
$163,660
List price
$152,490
Delta
-6.83%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1126 Orange St 0.15mi 3/1.0 1,381 (+7%) 1mo $139,500 $101 81
1729 Hawthorne St 0.28mi 2/1.5 (-1) 1,236 (-5%) 1mo $165,000 $133 72
1603 S Oak St 0.41mi 3/1.0 1,271 (-2%) 7mo $199,900 $157 72
1114 Main St 0.19mi 4/2.0 (+1) 1,171 (-10%) 1mo $88,000 $75 65
1925 Palm St 0.20mi 3/2.0 1,442 (+11%) 5mo $199,900 $139 64
810 Stubbs St 0.47mi 3/2.0 1,350 (+4%) 5mo $199,000 $147 63
1220 Walnut St 0.31mi 3/2.0 1,448 (+12%) 0mo $200,000 $138 62
904 Stubbs St 0.44mi 3/2.0 1,416 (+9%) 5mo $114,900 $81 56
1903 Little St 0.73mi 3/2.0 1,269 (-2%) 4mo $139,999 $110 55
111 Plum St 0.67mi 2/2.0 (-1) 1,316 (+2%) 8mo $169,000 $128 51
105 Plum St 0.70mi 4/2.0 (+1) 1,329 (+3%) 5mo $169,410 $127 50
1019 Spruce St 0.65mi 2/1.5 (-1) 1,192 (-8%) 6mo $150,000 $126 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.95% rent growth · sell at horizon

5-year hold
IRR
-3.0%
Equity multiple
0.88×
Total profit
$-4,917
Equity at exit
$22,737
10-year hold
IRR
7.9%
Equity multiple
1.63×
Total profit
$26,988
Equity at exit
$13,185

Cash invested: $42,697 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77568

Home prices YoY
-22.7%
Rents YoY
4.0%
Active inventory
654
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,926 high interval (Pro) →
Mortgage (P&I)
$800
Tax from tax record
$312 /mo · $3,748/yr
Insurance
$64
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$404
Net cashflow
$279

Break-even live

Break-even rent $1,572
Max offer price $152,490
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,122
Closing costs
$4,575
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1825 Bayou Rd La Marque, TX 2.0 1.0 1200 $1,195 $1.00 44d 1 0.68mi
105 Plum St La Marque, TX 4.0 1.5 1329 $2,100 $1.58 3d 1 0.70mi
1230 Kirsten St La Marque, TX 3.0 2.0 1704 $1,660 $0.97 3d 1 0.94mi
509 Bluebonnet Dr La Marque, TX 4.0 1.0 1223 $1,550 $1.27 44d 1 0.95mi
1401 Austin St La Marque, TX 4.0 3.0 1542 $2,400 $1.56 44d 1 1.29mi
203 Beatrice St La Marque, TX 3.0 1.0 1304 $1,395 $1.07 24d 1 1.38mi
1013 Margot St La Marque, TX 3.0 2.0 1099 $1,500 $1.36 19d 1 1.41mi

Listing history 37 events

  1. 2026-06-18
    days on market $152,490 Active 213 DOM
  2. 2026-06-17
    days on market $152,490 Active 212 DOM
  3. 2026-06-16
    days on market $152,490 Active 211 DOM
  4. 2026-06-15
    days on market $152,490 Active 210 DOM
  5. 2026-06-13
    pricedays on market $152,490 Active 208 DOM
  6. 2026-06-09
    days on market $154,990 Active 204 DOM
  7. 2026-06-08
    days on market $154,990 Active 203 DOM
  8. 2026-06-07
    days on market $154,990 Active 202 DOM
  9. 2026-06-04
    days on market $154,990 Active 199 DOM
  10. 2026-06-03
    days on market $154,990 Active 198 DOM
  11. 2026-06-02
    days on market $154,990 Active 197 DOM
  12. 2026-06-01
    days on market $154,990 Active 196 DOM
  13. 2026-05-31
    days on market $154,990 Active 195 DOM
  14. 2026-05-07
    status Active 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  15. 2026-05-05
    historical $1,600
  16. 2026-05-04
    status Pending 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  17. 2026-04-06
    price $157,490 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  18. 2026-03-24
    listed $1,600
  19. 2026-03-23
    price $159,990 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  20. 2026-03-06
    price $162,490 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  21. 2026-02-20
    price $164,990 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  22. 2026-02-09
    price $167,490 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  23. 2025-11-14
    listed $169,990 Active 466-char remark
    Show marketing remark (466 chars)

    Charming home situated on a large corner lot in a quiet, established neighborhood. Featuring a 2022 roof, this property offers lasting quality and peace of mind. Enjoy the spacious yard, perfect for family gatherings, pets, or outdoor entertaining. Conveniently located with easy freeway access, just a short drive from Galveston, Seabrook, and Kemah, as well as nearby shopping, dining, and entertainment. Schedule your private showing today before it’s gone!

  24. 2025-10-28
    historical
  25. 2025-10-20
    soldstatus
  26. 2025-09-19
    price $139,999
  27. 2025-08-25
    listed $159,999 Active
  28. 2017-09-28
    soldstatus
  29. 2017-09-26
    soldstatus Sold
  30. 2017-07-19
    status Pending
  31. 2017-07-13
    status Option Pending
  32. 2017-06-28
    listed $132,000 Active
  33. 2016-03-17
    historical
  34. 2016-03-17
    soldstatus
  35. 2016-03-16
    soldstatus Sold
  36. 2016-01-28
    status Option Pending
  37. 2016-01-20
    listed $69,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$3,748 · $312/mo
Projected year-2 tax
$3,748 · $312/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone X · 60% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,109
− Mortgage interest
−$8,542
− Property taxes
−$3,748
− Insurance
−$1,560
− Repairs & maintenance
−$1,849
− Management
−$1,849
− Depreciation
−$4,436
Taxable income
$1,126
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$270
After-tax cash flow
$3,082/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Texas City ISD
NCES district ID
4842510
Math proficiency
28% ▼ -10.00%
Reading proficiency
29% ▼ -4.00%
Median HH income
$44,875
Composite
24.47/100
National rank
#7664
State rank
#655 of 826 in TX

Livability — La Marque

Score
59/100
State rank
#1136
US rank
#20037

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
La Marque, TX
County
Galveston County · 357,330 people
City population
23,083
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
23,083
Household income
$74,694
Rent vs Own
28.0% rent · 72.0% own
Severe rent burden
700.0

Population outlook (Galveston County) Hauer SSP2

Today (2025)
390,640 people
By 2030
425,226 · +8.9%
By 2040
493,765 · +26.4%
By 2050
559,698 · +43.3%
By 2075
719,260 · +84.1%
By 2100
819,628 · +109.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
White 37% Hispanic / Latino 29% Black 26% Two or more races 17% Asian 3%
Hispanic origin (detail)
Mexican 22% Puerto Rican 1%
Common ancestry
Lithuanian 1% Italian 1% Serbian 1%
Foreign-born
8% · Canada
Languages at home
77% English-only · Spanish 21% Tagalog/Filipino 1% Other Asian/Pacific 1%

Political lean MEDSL · Galveston

2024 margin
Strong R (+27.4) · D 35.7% · R 63.1% · Other 1.2%
2008→2024 swing
-7.9pp toward R · 2008: -19.5pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+22.6 2016: R+22.6 2012: R+26.9 2008: R+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -69.39%
Current HPI
236.0239
Rent YoY
▲ 3.95%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-97.7% since first listed
24 events — show timeline
  • 2026-05-07 Relisted HARMLS
  • 2026-05-05 Rental Removed $1,600 HARMLS
  • 2026-05-04 Pending HARMLS
  • 2026-04-06 Price Changed $157,490 HARMLS
  • 2026-03-24 Listed for Rent $1,600 HARMLS
  • 2026-03-23 Price Changed $159,990 HARMLS
  • 2026-03-06 Price Changed $162,490 HARMLS
  • 2026-02-20 Price Changed $164,990 HARMLS
  • 2026-02-09 Price Changed $167,490 HARMLS
  • 2025-11-14 Listed $169,990 HARMLS
  • 2025-10-28 Listing Removed HARMLS
  • 2025-10-20 Sold (Public Records) Public Records
  • 2025-09-19 Price Changed $139,999 HARMLS
  • 2025-08-25 Listed $159,999 HARMLS
  • 2017-09-28 Sold (Public Records) Public Records
  • 2017-09-26 Sold (MLS) HARMLS
  • 2017-07-19 Pending HARMLS
  • 2017-07-13 Pending HARMLS
  • 2017-06-28 Listed $132,000 HARMLS
  • 2016-03-17 Listing Removed HARMLS
  • 2016-03-17 Sold (Public Records) Public Records
  • 2016-03-16 Sold (MLS) HARMLS
  • 2016-01-28 Pending HARMLS
  • 2016-01-20 Listed $69,000 HARMLS

Property tax history

+10.8%/yr

Latest (2025): $3,748 · +9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…