CashFlowRE
Sign in Sign up
4011 Grayton Dr
B- Composite 67.45
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.4/10.0
  • 1% rule +5.9/10.0
  • Schools +4.3/10.0
  • Livability +3.3/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$155,000

4011 Grayton Dr · Beacon Square, FL 34652
2 bd · 2.0 ba · 1,200 sqft · SingleFamily public records · 42 Days on market
Built 1971 5,525 sqft lot Est $226k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovely home in the desirable location of Beacon Square in New Port Richey and close to just about everything! This home has been tastefully remodeled with newer wood laminate flooring throughout and new carpet in the bedrooms. Newly updated kitchen with granite, high end cabinetry with plenty of cabinet space, subway tile backsplash, and recessed lighting. Open floor plan layout with plenty of room to entertain. Massive fireplace extends the entire back wall of the home for a cozy night in on those cooler nights. Sliding glass doors lead to a covered/enclosed porch for more space and another area to enjoy your fenced in backyard. Master bedroom has its own master bathroom and walk in closet. Additional 2nd bathroom has updated tile in shower with glass tile accents, new vanity and tile flooring. One car garage is spacious and parking pads in front for plenty of room for 2 cars. Newer paint both inside and out and home has great curb appeal with landscape and fresh mulch. Optional membership at Beacon Square Civic Association with amenities including Junior Olympic swimming pool, picnic area, exercise room, playground and more.

Key facts

  • Major roadways
  • Local shopping
  • Enclosed back patio

Tags

ATTACHED ONE-CAR GARAGEENCLOSED BACK PATIOLOCAL SHOPPINGMAJOR ROADWAYS

Property features AI

Finance

  • Other: Homestead exempt; No lease restrictions; Unfurnished

Exterior

  • Parking: Attached garage (1 car)
  • Utilities: Public water; Public sewer; Electricity available and connected; Water available and connected
  • Home design: Single-family residence; One story; Faces south
  • Construction: Block construction; Block foundation; Shingle roof; Built on one level
  • Exterior features: Lighting; Private mailbox; Sidewalk; Sliding doors; Asphalt road access

Interior

  • Kitchen: Microwave; Range
  • Bedrooms: 2 bedrooms
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air
  • Interior features: Ceiling fans
  • Laundry & utility: Washer hookup; Electric dryer hookup; Laundry in garage

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $155k.

Deal economics

  • At list price, monthly cash flow is $356 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $155k).
  • Recommended offer: $150k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 2.7% in Beacon Square — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#600 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: employment D, schools F, amenities F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 635 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($150k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 20y ago; this cycle's ask has dropped $25k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $113k; 37% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $150,350 (3.0% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
9.05%
Cash-on-cash
9.84%
DSCR
1.44
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$225,600
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4011 Grayton Dr 0.00mi 2/2.0 1,200 (0%) 0mo $140,000 $117 100
3625 Windham Dr 0.28mi 3/1.0 (+1) 1,200 (0%) 2mo $225,000 $188 76
4214 Ridgefield Ave 0.43mi 3/2.0 (+1) 1,196 (-0%) 1mo $240,000 $201 74
3608 Edenwood Dr 0.53mi 2/2.0 1,200 (0%) 2mo $170,000 $142 73
3524 Cheswick Dr 0.39mi 3/2.0 (+1) 1,258 (+5%) 2mo $235,000 $187 67
4434 Tucker Sq 0.63mi 2/2.0 1,166 (-3%) 0mo $110,000 $94 65
4245 Crestfield Ave 0.37mi 3/2.0 (+1) 1,291 (+8%) 2mo $228,000 $177 63
4711 Beacon Hill Dr 0.70mi 3/2.0 (+1) 1,224 (+2%) 1mo $270,000 $221 58
4234 Ridgefield Ave 0.45mi 3/2.0 (+1) 1,056 (-12%) 3mo $210,000 $199 52
3520 Overland Dr 0.68mi 2/2.0 1,068 (-11%) 1mo $257,000 $241 49
3342 Winder Dr 0.60mi 2/2.0 1,042 (-13%) 3mo $220,000 $211 48
3431 Springfield Dr 0.62mi 3/2.0 (+1) 1,334 (+11%) 3mo $219,900 $165 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.72% rent growth · sell at horizon

5-year hold
IRR
-3.9%
Equity multiple
0.86×
Total profit
$-6,266
Equity at exit
$23,111
10-year hold
IRR
3.1%
Equity multiple
1.20×
Total profit
$8,760
Equity at exit
$13,402

Cash invested: $43,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34652

Home prices YoY
-26.1%
Rents YoY
0.7%
Active inventory
635
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$1,688 high interval (Pro) →
Mortgage (P&I)
$813
Tax from tax record
$100 /mo · $1,204/yr
Insurance
$65
HOA
$0
Vacancy / Maint / Mgmt
$355
Net cashflow
$356

Break-even live

Break-even rent $1,238
Max offer price $155,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,750
Closing costs
$4,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4133 Grayton Dr New Port Richey, FL 2.0 1.5 1068 $1,727 $1.62 5d 1 0.14mi
4301 Straits Ln New Port Richey, FL 3.0 1.5 1284 $1,790 $1.39 24d 1 0.28mi
3847 Lighthouse Way New Port Richey, FL 2.0 2.0 1144 $1,595 $1.39 22d 1 0.38mi
4221 Touchton Pl New Port Richey, FL 2.0 2.0 888 $1,300 $1.46 24d 1 0.44mi
4031 Davit Dr New Port Richey, FL 2.0 2.0 1144 $1,600 $1.40 18d 1 0.44mi
3516 Sheryl Hill Dr Holiday, FL 2.0 2.0 848 $1,595 $1.88 24d 1 0.47mi
4211 Hampton Dr New Port Richey, FL 2.0 2.0 1050 $1,795 $1.71 5d 1 0.48mi
3439 Clydesdale Dr Holiday, FL 2.0 1.0 968 $1,395 $1.44 5d 1 0.48mi
4022 Davit Dr New Port Richey, FL 2.0 2.0 1144 $1,600 $1.40 18d 1 0.49mi
3612 Springfield Dr Holiday, FL 2.0 1.5 1040 $1,450 $1.39 18d 1 0.51mi
4411 Rustic Dr Unit 1 New Port Richey, FL 2.0 2.0 1050 $1,450 $1.38 13d 1 0.53mi
4408 Rustic Dr New Port Richey, FL 2.0 1.0 1101 $1,500 $1.36 24d 1 0.54mi
3445 Wiltshire Dr Holiday, FL 2.0 1.5 992 $1,450 $1.46 22d 1 0.60mi
3301 Rosefield Dr Holiday, FL 3.0 2.0 1340 $2,100 $1.57 18d 1 0.67mi
3431 Overland Dr Holiday, FL 3.0 2.0 1236 $1,850 $1.50 24d 1 0.77mi
3528 Rock Royal Dr Holiday, FL 2.0 1.0 1052 $1,900 $1.81 24d 1 0.85mi
4282 Rudder Way New Port Richey, FL 3.0 2.0 1454 $2,000 $1.38 24d 1 0.87mi
4282 Rudder Way New Port Richey, FL 3.0 2.0 1310 $2,000 $1.53 4d 1 0.87mi
4124 Flamingo Dr New Port Richey, FL 3.0 1.0 744 $1,500 $2.02 15d 1 0.88mi
4124 Flamingo Dr New Port Richey, FL 3.0 1.0 744 $1,500 $2.02 4d 1 0.88mi
3433 Monticello St Holiday, FL 3.0 1.5 960 $1,650 $1.72 24d 1 0.91mi
3511 Cambridge St New Port Richey, FL 2.0 2.0 936 $2,100 $2.24 5d 1 1.00mi
4540 Irene Loop New Port Richey, FL 2.0 1.0 768 $1,550 $2.02 24d 1 1.01mi
4721 Naftis Ln New Port Richey, FL 3.0 2.0 1104 $1,700 $1.54 13d 1 1.05mi
5020 Vickers Dr New Port Richey, FL 2.0 1.0 863 $1,550 $1.80 5d 1 1.06mi
4616 Irene Loop New Port Richey, FL 2.0 1.0 898 $1,600 $1.78 20d 1 1.07mi
4852 Pompano Dr New Port Richey, FL 2.0 2.0 1104 $2,900 $2.63 24d 1 1.12mi
4348 Plaza Dr Holiday, FL 1.0–2.0 1.0–2.0 860 $1,499 $1.74 3d 9 1.14mi
4205 Jordana Way Holiday, FL 1.0–3.0 1.0–2.0 1027 $1,404 $1.37 3d 13 1.18mi
4117 Highland Loop New Port Richey, FL 3.0 2.0 1384 $1,599 $1.16 13d 1 1.19mi
4554 Nimmer Dr New Port Richey, FL 3.0 2.0 1180 $1,600 $1.36 15d 1 1.28mi
3252 Peterborough St Holiday, FL 3.0 2.0 1290 $1,631 $1.26 5d 1 1.31mi
4548 Belfast Dr New Port Richey, FL 3.0 1.0 1075 $1,575 $1.47 18d 1 1.31mi
4436 Floramar Ter New Port Richey, FL 2.0 1.5 890 $2,295 $2.58 5d 1 1.32mi
4430 Floramar Ter New Port Richey, FL 2.0 1.5 1094 $2,500 $2.29 3d 1 1.32mi
5319 Drift Tide Dr New Port Richey, FL 2.0 1.5 1142 $1,500 $1.31 10d 1 1.36mi
4335 Floramar Ter New Port Richey, FL 2.0 1.0 1300 $2,100 $1.62 24d 1 1.37mi
4939 Floramar Ter New Port Richey, FL 2.0 2.0 1050 $1,648 $1.57 17d 3 1.37mi
4939 Floramar Ter New Port Richey, FL 2.0 2.0 1050 $1,675 $1.60 24d 2 1.37mi
4939 Floramar Ter New Port Richey, FL 2.0 2.0 1050 $1,600 $1.52 2d 2 1.37mi

Listing history 25 events

  1. 2026-06-07
    remarks 476-char remark
  2. 2026-06-07
    status $155,000 Pending 42 DOM
  3. 2026-06-04
    pricedays on market $155,000 Active 42 DOM
  4. 2026-06-03
    days on market $159,900 Active 41 DOM
  5. 2026-06-02
    days on market $159,900 Active 40 DOM
  6. 2026-06-01
    days on market $159,900 Active 39 DOM
  7. 2026-05-31
    days on market $159,900 Active 38 DOM
  8. 2026-05-15
    price $169,900
  9. 2026-05-12
    price $177,800
  10. 2026-05-05
    price $177,900
  11. 2026-04-23
    listed $179,900 Active
  12. 2017-12-20
    soldstatus $113,000
  13. 2017-12-15
    soldstatus $113,000 Sold 1144-char remark
    Show marketing remark (1144 chars)

    Lovely home in the desirable location of Beacon Square in New Port Richey and close to just about everything! This home has been tastefully remodeled with newer wood laminate flooring throughout and new carpet in the bedrooms. Newly updated kitchen with granite, high end cabinetry with plenty of cabinet space, subway tile backsplash, and recessed lighting. Open floor plan layout with plenty of room to entertain. Massive fireplace extends the entire back wall of the home for a cozy night in on those cooler nights. Sliding glass doors lead to a covered/enclosed porch for more space and another area to enjoy your fenced in backyard. Master bedroom has its own master bathroom and walk in closet. Additional 2nd bathroom has updated tile in shower with glass tile accents, new vanity and tile flooring. One car garage is spacious and parking pads in front for plenty of room for 2 cars. Newer paint both inside and out and home has great curb appeal with landscape and fresh mulch. Optional membership at Beacon Square Civic Association with amenities including Junior Olympic swimming pool, picnic area, exercise room, playground and more.

  14. 2017-11-06
    status Pending 1144-char remark
    Show marketing remark (1144 chars)

    Lovely home in the desirable location of Beacon Square in New Port Richey and close to just about everything! This home has been tastefully remodeled with newer wood laminate flooring throughout and new carpet in the bedrooms. Newly updated kitchen with granite, high end cabinetry with plenty of cabinet space, subway tile backsplash, and recessed lighting. Open floor plan layout with plenty of room to entertain. Massive fireplace extends the entire back wall of the home for a cozy night in on those cooler nights. Sliding glass doors lead to a covered/enclosed porch for more space and another area to enjoy your fenced in backyard. Master bedroom has its own master bathroom and walk in closet. Additional 2nd bathroom has updated tile in shower with glass tile accents, new vanity and tile flooring. One car garage is spacious and parking pads in front for plenty of room for 2 cars. Newer paint both inside and out and home has great curb appeal with landscape and fresh mulch. Optional membership at Beacon Square Civic Association with amenities including Junior Olympic swimming pool, picnic area, exercise room, playground and more.

  15. 2017-10-17
    price $114,900 1144-char remark
    Show marketing remark (1144 chars)

    Lovely home in the desirable location of Beacon Square in New Port Richey and close to just about everything! This home has been tastefully remodeled with newer wood laminate flooring throughout and new carpet in the bedrooms. Newly updated kitchen with granite, high end cabinetry with plenty of cabinet space, subway tile backsplash, and recessed lighting. Open floor plan layout with plenty of room to entertain. Massive fireplace extends the entire back wall of the home for a cozy night in on those cooler nights. Sliding glass doors lead to a covered/enclosed porch for more space and another area to enjoy your fenced in backyard. Master bedroom has its own master bathroom and walk in closet. Additional 2nd bathroom has updated tile in shower with glass tile accents, new vanity and tile flooring. One car garage is spacious and parking pads in front for plenty of room for 2 cars. Newer paint both inside and out and home has great curb appeal with landscape and fresh mulch. Optional membership at Beacon Square Civic Association with amenities including Junior Olympic swimming pool, picnic area, exercise room, playground and more.

  16. 2017-09-06
    listed $119,000 Active 1144-char remark
    Show marketing remark (1144 chars)

    Lovely home in the desirable location of Beacon Square in New Port Richey and close to just about everything! This home has been tastefully remodeled with newer wood laminate flooring throughout and new carpet in the bedrooms. Newly updated kitchen with granite, high end cabinetry with plenty of cabinet space, subway tile backsplash, and recessed lighting. Open floor plan layout with plenty of room to entertain. Massive fireplace extends the entire back wall of the home for a cozy night in on those cooler nights. Sliding glass doors lead to a covered/enclosed porch for more space and another area to enjoy your fenced in backyard. Master bedroom has its own master bathroom and walk in closet. Additional 2nd bathroom has updated tile in shower with glass tile accents, new vanity and tile flooring. One car garage is spacious and parking pads in front for plenty of room for 2 cars. Newer paint both inside and out and home has great curb appeal with landscape and fresh mulch. Optional membership at Beacon Square Civic Association with amenities including Junior Olympic swimming pool, picnic area, exercise room, playground and more.

  17. 2010-06-16
    soldstatus $68,000
  18. 2010-06-11
    soldstatus $68,000 504-char remark
    Show marketing remark (504 chars)

    This home is in mint condition, priced like a Short Sale, but it is NOT! This 2 bedroom, 2 bath home has a newer upgraded roof and loads of extras inside and out. Wood burning fireplace in the spacious family room plus enclosed lanai with acrylic sliding windows. Other extras include water softener, reverse osmosis, sprinkler system, transferable pest warranty and more. This home is neutral throughout and has great curb appeal. Most appliances are newer. Hurry because this rare find won't last long!

  19. 2010-03-16
    listed $69,900 504-char remark
    Show marketing remark (504 chars)

    This home is in mint condition, priced like a Short Sale, but it is NOT! This 2 bedroom, 2 bath home has a newer upgraded roof and loads of extras inside and out. Wood burning fireplace in the spacious family room plus enclosed lanai with acrylic sliding windows. Other extras include water softener, reverse osmosis, sprinkler system, transferable pest warranty and more. This home is neutral throughout and has great curb appeal. Most appliances are newer. Hurry because this rare find won't last long!

  20. 2008-07-21
    listed $115,900
  21. 2008-01-05
    listed $115,900
  22. 2007-04-02
    listed $115,900
  23. 2006-02-22
    listed $139,900
  24. 1992-07-01
    soldstatus $54,000
  25. 1971-01-01
    soldstatus $18,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,204 · $100/mo
Projected year-2 tax
$1,286 · $107/mo
Expected delta
+$82/yr (+$7/mo · 6.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 68% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,259
− Mortgage interest
−$8,682
− Property taxes
−$1,204
− Insurance
−$775
− Repairs & maintenance
−$1,621
− Management
−$1,621
− Depreciation
−$4,509
Taxable income
$1,847
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$443
After-tax cash flow
$3,828/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL

Livability — Beacon Square

Score
66/100
State rank
#600
US rank
#11494

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety B User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Beacon Square, FL
County
Pasco County · 524,098 people
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
27,444
Household income
$56,931
Rent vs Own
36.4% rent · 63.6% own
Severe rent burden
1190.0

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 13% Two or more races 9% Black 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4% Cuban 4%
Common ancestry
Romanian 4% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada
Languages at home
87% English-only · Spanish 9% Other Indo-European 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -109.49%
Current HPI
310.8347
Rent YoY
▲ 0.72%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+808.6% since first listed
18 events — show timeline
  • 2026-05-15 Price Changed $169,900 Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Price Changed $177,800 Stellar MLS as Distributed by MLS Grid
  • 2026-05-05 Price Changed $177,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-23 Listed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2017-12-20 Sold (Public Records) $113,000 Public Records
  • 2017-12-15 Sold (MLS) $113,000 Stellar MLS as Distributed by MLS Grid
  • 2017-11-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-10-17 Price Changed $114,900 Stellar MLS as Distributed by MLS Grid
  • 2017-09-06 Listed $119,000 Stellar MLS as Distributed by MLS Grid
  • 2010-06-16 Sold (Public Records) $68,000 Public Records
  • 2010-06-11 Sold (MLS) $68,000 Stellar MLS as Distributed by MLS Grid
  • 2010-03-16 Listed $69,900 Stellar MLS as Distributed by MLS Grid
  • 2008-07-21 Listed $115,900 Stellar MLS as Distributed by MLS Grid
  • 2008-01-05 Listed $115,900 Stellar MLS as Distributed by MLS Grid
  • 2007-04-02 Listed $115,900 Stellar MLS as Distributed by MLS Grid
  • 2006-02-22 Listed $139,900 Stellar MLS as Distributed by MLS Grid
  • 1992-07-01 Sold (Public Records) $54,000 Public Records
  • 1971-01-01 Sold (Public Records) $18,700 Public Records

Property tax history

+2.5%/yr

Latest (2025): $1,204 · +3.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…