161 W Olive Dr · Green Valley, AZ
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $610 – $1,132
Heat risk 7/10 · Major
- Hot days now (above 106°F)
- 6 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +3.9/5.0
- Schools +3.3/10.0
- Livability +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$107,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
Key facts
- Enclosed sunroom
- Covered carport
- Private bath
Tags
Property features AI
Finance
- HOA & community: Monthly association fee of $65 covering grounds maintenance; Community pool; Community spa
Exterior
- Parking: 1 covered parking space; 1 carport space
- Utilities: City water; Public sewer
- Home design: Manufactured/mobile home; Fee simple ownership
- Construction: Wood frame construction
- Exterior features: Chain-link fencing; Desert front yard; Reflective roof coating
Interior
- Kitchen: Dishwasher
- Bedrooms: 3 possible bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Natural gas heating; Central air conditioning
- Interior features: High-speed internet; Eat-in kitchen; Full bathroom in primary bedroom; Separate shower and tub
- Laundry & utility: Washer/dryer hookups
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $108k.
Deal economics
- At list price, monthly cash flow is $670 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $108k).
- Recommended offer: $95k (12.0% below list) — sets the bar for market timing.
- Cap rate 13.8% vs local median 4.5% in Green Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 61/100 on livability (#165 in AZ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Continental Elementary District (4416) (rural): math 35% / reading 42% proficiency, ranked #72 of 249 in AZ (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 19% free/reduced lunch — higher-income household profile.
- Zoned schools: Continental Elementary School (math 35% / reading 42%, grade F, #418 of 1,109 statewide, top 38%, 639 students, 31% FRL).
- Market conditions: Rents rising fast (+5.6%/yr); 416 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 5,268 units permitted in Pima County in 2024 (996 in 5+ unit buildings).
- This rent runs 32% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $743 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Pima County population projected at +8% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.6% rent growth), your $30k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 434 days — a 12% lower offer ($95k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago; this cycle's ask has dropped $110k (50%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $86k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 434 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.63% ✓
- Cap rate
- 13.78%
- Cash-on-cash
- 26.73%
- DSCR
- 2.19
- GRM
- 5.1
CMA / ARV
- ARV (on-the-fly)
- $166,656
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 161 W Olive Dr | 0.00mi | 3/2.0 | 1,347 (+0%) | 1mo | $107,500 | $80 | 99 |
| 240 W Cumaro Dr | 0.10mi | 2/2.0 (-1) | 1,392 (+4%) | 1mo | $135,000 | $97 | 84 |
| 30 W Rosa Dr | 0.24mi | 2/2.0 (-1) | 1,344 (0%) | 2mo | $143,500 | $107 | 82 |
| 145 W Pinon Dr | 0.35mi | 2/2.0 (-1) | 1,344 (0%) | 0mo | $195,000 | $145 | 78 |
| 182 W Palma Dr | 0.25mi | 2/2.0 (-1) | 1,320 (-2%) | 3mo | $155,000 | $117 | 78 |
| 105 W Mora Dr | 0.06mi | 2/2.0 (-1) | 1,440 (+7%) | 3mo | $249,000 | $173 | 77 |
| 267 W Tuna Dr | 0.14mi | 2/2.0 (-1) | 1,248 (-7%) | 3mo | $189,000 | $151 | 74 |
| 1840 N Pacana Way | 0.19mi | 2/2.0 (-1) | 1,456 (+8%) | 2mo | $160,000 | $110 | 71 |
| 270 W Pinon | 0.28mi | 3/2.0 | 1,440 (+7%) | 5mo | $179,000 | $124 | 71 |
| 266 W Pinon Dr | 0.27mi | 2/2.0 (-1) | 1,232 (-8%) | 2mo | $168,000 | $136 | 66 |
| 269 W Mora Dr | 0.22mi | 3/2.0 | 1,152 (-14%) | 1mo | $150,000 | $130 | 65 |
| 32 W Pinon Dr | 0.28mi | 2/1.0 (-1) | 1,190 (-12%) | 5mo | $118,000 | $99 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.6% rent growth · sell at horizon
- IRR
- 23.5%
- Equity multiple
- 2.00×
- Total profit
- $29,992
- Equity at exit
- $16,029
- IRR
- 33.0%
- Equity multiple
- 4.37×
- Total profit
- $101,500
- Equity at exit
- $9,295
Cash invested: $30,100 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Arizona
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 85614
- Rents YoY
- 5.6%
- Active inventory
- 416
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $1,753 high interval (Pro) →
- Mortgage (P&I)
- −$564
- Tax from tax record
- −$41 /mo · $493/yr
- Insurance
- −$45
- HOA
- −$65
- Vacancy / Maint / Mgmt
- −$368
- Net cashflow
- $670
Break-even live
Sensitivity live
| Price | -10% $731 | -5% $701 | +0% $670 | +5% $640 | +10% $610 |
|---|---|---|---|---|---|
| Rent | -10% $532 | -5% $601 | +0% $670 | +5% $740 | +10% $809 |
| Rate | -1.0pp $725 | -0.5pp $698 | base $670 | +0.5pp $643 | +1.0pp $614 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,875
- Closing costs
- $3,225
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 18 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1091 W Beta St Green Valley, AZ | 2.0–3.0 | 2.0 | 917 | $1,499 | $1.63 | 3d | 5 | 0.27mi |
| 1792 N Rio Mayo Green Valley, AZ | 2.0 | 2.0 | 1678 | $1,550 | $0.92 | 19d | 1 | 0.45mi |
| 1567 N Paseo La Tinaja Green Valley, AZ | 2.0 | 2.0 | 1071 | $1,250 | $1.17 | 3d | 1 | 0.49mi |
| 1321 N Paseo Maravilloso Green Valley, AZ | 2.0 | 2.0 | 1781 | $1,500 | $0.84 | 5d | 1 | 0.59mi |
| 2181 N Avenida Tabica Green Valley, AZ | 3.0 | 2.0 | 1433 | $1,695 | $1.18 | 3d | 1 | 0.64mi |
| 312 E Calle Cerita Green Valley, AZ | 3.0 | 2.0 | 1406 | $1,700 | $1.21 | 12d | 1 | 0.64mi |
| 18878 S Esherton Dr Green Valley, AZ | 3.0 | 2.0 | 1329 | $1,850 | $1.39 | 25d | 1 | 0.67mi |
| 18828 S Esherton Dr Green Valley, AZ | 3.0 | 2.5 | 1466 | $1,625 | $1.11 | 5d | 1 | 0.73mi |
| 18744 S Via Santa Bonita Sahuarita, AZ | 2.0 | 2.0 | 1261 | $1,595 | $1.26 | 45d | 1 | 0.81mi |
| 335 E Calle Nacrita Green Valley, AZ | 3.0 | 2.0 | 1735 | $1,785 | $1.03 | 4d | 1 | 0.84mi |
| 2535 N Avenida Tabica Green Valley, AZ | 3.0 | 2.0 | 1483 | $1,725 | $1.16 | 45d | 1 | 0.85mi |
| 457 W Windham Blvd Green Valley, AZ | 2.0 | 2.0 | 1369 | $2,300 | $1.68 | 3d | 1 | 0.90mi |
| 724 W Rio Moctezuma Green Valley, AZ | 2.0 | 2.0 | 1234 | $1,450 | $1.18 | 12d | 1 | 0.97mi |
| 770 W Firehawk Dr Green Valley, AZ | 4.0 | 2.0 | 1844 | $1,995 | $1.08 | 45d | 1 | 1.27mi |
| 513 W Knotwood St Green Valley, AZ | 2.0 | 2.0 | 1593 | $1,600 | $1.00 | 18d | 1 | 1.28mi |
| 513 W Knotwood St Green Valley, AZ | 2.0 | 2.0 | 1593 | $1,600 | $1.00 | 16d | 1 | 1.28mi |
| 936 W Placita Canalito Green Valley, AZ | 3.0 | 2.0 | 1258 | $1,715 | $1.36 | 13d | 1 | 1.33mi |
| 703 W Cholla Crest Dr Green Valley, AZ | 3.0 | 2.0 | 1258 | $1,595 | $1.27 | 4d | 1 | 1.37mi |
HOA detail
- Monthly dues
- $65 · $780/yr
- Likely covers
- pool
Listing history 21 events
-
2026-05-08status Pending
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-05-08status Pending 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-05-05price $107,500
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-05-05price $107,500 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-04-23price $110,000
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-04-23price $110,000 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-04-15price $119,900
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-04-15price $119,900 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-04-15price $119,000
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-04-15price $119,000 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-02-23price $140,000
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2026-02-23price $140,000 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2025-05-15price $180,000 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2025-05-15price $180,000
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2025-02-28$217,000 Active
-
2024-09-30$217,000 Active 790-char remark
Show marketing remark (790 chars)
Welcome to this charming 3-bedroom, 2-bath home in the desirable Pueblo Estates community. The spacious living room flows seamlessly into the dining area, creating an inviting space for gatherings. The enclosed sunroom is perfect for relaxing year-round, and the covered carport offers convenient parking. The primary suite features a private bath for added privacy and comfort. Additional highlights include a separate storage area for all your needs. Enjoy community amenities such as a recreation center, heated pool/spa, library, billiard room, and shuffleboard. Close to shopping, restaurants, golf, and medical facilities, this home offers the perfect combination of convenience and comfort. Don't miss out! **Buyer and Buyer's Broker to verify any items that are of material issue.**
-
2004-02-06soldstatus $85,500
-
2000-02-08soldstatus $64,500
-
2000-02-08soldstatus $64,500
-
1988-06-24soldstatus $62,000
-
1983-12-01soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AZ · Resets to sale price
- Current annual tax
- $493 · $41/mo
- Projected year-2 tax
- $710 · $59/mo
- Expected delta
- +$216/yr (+$18/mo · 43.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 7/10 Severe 6 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,038
- − Mortgage interest
- −$6,022
- − Property taxes
- −$493
- − Insurance
- −$538
- − Repairs & maintenance
- −$1,683
- − Management
- −$1,683
- − HOA
- −$780
- − Depreciation
- −$3,127
- Taxable income
- $6,713
- Est. tax owed @ 24.0%
- −$1,611
- After-tax cash flow
- $6,434/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Continental Elementary District (4416)
- NCES district ID
- 0402250
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 42% ▬ 0.00%
- Median HH income
- $48,475
- Composite
- 33.08/100
- National rank
- #5565
- State rank
- #72 of 249 in AZ
Livability — Green Valley
- Score
- 61/100
- State rank
- #165
- US rank
- #18276
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Green Valley, AZ
- County
- Pima County · 1,012,107 people
- City population
- 25,381
- Metro
- Tucson, AZ
- Population (ZIP)
- 25,381
- Household income
- $64,879
- Rent vs Own
- Severe rent burden
- 860.0
Population outlook (Pima County) Hauer SSP2
- Today (2025)
- 1,066,056 people
- By 2030
- 1,086,684 · +1.9%
- By 2040
- 1,117,160 · +4.8%
- By 2050
- 1,149,778 · +7.9%
- By 2075
- 1,271,480 · +19.3%
- By 2100
- 1,321,160 · +23.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Hispanic / Latino 15% Two or more races 7% Black 2%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Portuguese 4% Slovak 4% Italian 3%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 87% English-only · Spanish 9% French/Haitian/Cajun 1% German/W. Germanic 0%
Political lean MEDSL · Pima
- 2024 margin
- D (+15.2) · D 57.0% · R 41.8% · Other 1.2%
- 2008→2024 swing
- +9.1pp toward D · 2008: 6.1pp · 2024: 15.2pp
- All cycles
- 2024: D+15.2 2020: D+18.7 2016: D+13.5 2012: D+5.8 2008: D+6.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -231.05%
- Current HPI
- 250.5933
- Rent YoY
- ▲ 5.60%
- Metro
- Tucson, AZ
- State GDP YoY
- ▲ 4.54%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in AZ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 2 | $13B |
|
||
| Mining / Metals | 1 | $23B |
|
||
| Environmental Services | 1 | $16B |
|
||
| Metals / Steel | 1 | $14B |
|
||
| Technology Distribution | 1 | $9B |
|
||
| Homebuilding | 1 | $8B |
|
||
Price history
+616.7% since first listed21 events — show timeline
- 2026-05-08 Pending — ARMLS
- 2026-05-08 Pending — MLSSAZ
- 2026-05-05 Price Changed $107,500 ARMLS
- 2026-05-05 Price Changed $107,500 MLSSAZ
- 2026-04-23 Price Changed $110,000 ARMLS
- 2026-04-23 Price Changed $110,000 MLSSAZ
- 2026-04-15 Price Changed $119,900 ARMLS
- 2026-04-15 Price Changed $119,900 MLSSAZ
- 2026-04-15 Price Changed $119,000 ARMLS
- 2026-04-15 Price Changed $119,000 MLSSAZ
- 2026-02-23 Price Changed $140,000 ARMLS
- 2026-02-23 Price Changed $140,000 MLSSAZ
- 2025-05-15 Price Changed $180,000 MLSSAZ
- 2025-05-15 Price Changed $180,000 ARMLS
- 2025-02-28 Listed $217,000 ARMLS
- 2024-09-30 Listed $217,000 MLSSAZ
- 2004-02-06 Sold (Public Records) $85,500 Public Records
- 2000-02-08 Sold (Public Records) $64,500 Public Records
- 2000-02-08 Sold (Public Records) $64,500 Public Records
- 1988-06-24 Sold (Public Records) $62,000 Public Records
- 1983-12-01 Sold (Public Records) $15,000 Public Records
Property tax history
-2.4%/yrLatest (2025): $493 · +10.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…