1201 W Valencia Dr #13 · Fullerton, CA
Flood risk 4/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 6/10 · Moderate
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.6/30.0
- Schools +5.1/10.0
- DSCR +3.4/10.0
- Livability +3.4/5.0
- 1% rule +3.3/10.0
- Rent growth +2.9/5.0
- ARV discount +2.5/15.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$265,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully updated mobile home in Rancho Fullerton, 55+ Senior community. Immaculate condition with plenty of storage space. The spacious deck is one of many attractions that is a relax place to have tea or coffee. Completely renovated in 2017 includes white kitchen cabinets with granite counter tops, laminate flooring throughout, drywall, double paned windows, interior paint, new toilets and sink in bathroom, light fixtures, ceiling fans, new heater in 2018, and new water heater in 2019. The master bath is converted into a walking closet and also has a side by side closet with mirror doors. The 2nd bedroom is being used as an office. Spacious living room has enough space to use as an exercise room. Bright dining area over looking garden with natural light. Built-in storage cabinets plus a storage unit with wheels. Covered 2 car tandem carport. Fruit trees and many other trees. All kitchen appliances with refrigerator, washer/dryer, and portable a/c in master bedroom are included in the sale. Community pool, gym, and clubhouse. 1 pet under 25 lbs is allowed. Must See!!
Key facts
- Dual-pane windows
- Swimming pool
- Granite countertops
Tags
Property features AI
Finance
- Other: Park name: Rancho Fullerton Mobile Home Estates; Manager approval required for residency
- Financial info: Land lease (monthly) collected by park
- HOA & community: Senior community; Onsite property management; Club house with meeting, card and billiard rooms; Gym / exercise room; Paddle tennis; Pool; Recreational multipurpose room; Street lighting; Pet rules with size limit; Weight limit; Park-managed land lease
Exterior
- Parking: Attached carport (2 spaces); Tandem covered parking; Driveway (concrete and asphalt); Guest parking; Common RV parking in the community
- Security: Smoke detector; Carbon monoxide detector(s)
- Utilities: Electricity on property / connected; Natural gas connected; Public/district water; Public sewer / sewer connected
- Home design: Single-story (one level); Entry at front and side of property; Entry level: 1; Mobile home model: Universal; Mobile home remains on site; Has a view
- Construction: Steel siding; Composition and elastomeric roof; Concrete perimeter foundation, raised
- Exterior features: Covered wood patio and open patio; Deck; Rain gutters; In-ground community heated spa; In-ground community heated pool; Storage building; Patio home setting; Paved surfaces
Interior
- Kitchen: Open to family room; Granite counters; Pots & pan drawers; Self-closing cabinet doors and drawers; Gas range; Self-cleaning oven; Microwave; Refrigerator; Garbage disposal; Vented exhaust fan; Gas water heater (unit)
- Bedrooms: All bedrooms on one level; Primary suite
- Flooring: Wood flooring; Laminate flooring
- Bathrooms: One full bath; One 3/4 bath; Upgraded bathrooms; Walk-in shower and shower in tub options; Dual/multiple shower heads; Vanity area; Linen closet/storage; Main floor full bath; Exhaust fan(s)
- Heating & cooling: Wall heater; Wall/window cooling units
- Interior features: Ceiling fan; Open floor plan; Living room deck attached; Granite counters; Double pane and insulated windows with blinds and screens; Roller shields; No interior steps; Updated/remodeled condition; Turnkey, additions/alterations
- Laundry & utility: Inside laundry in a dedicated room; Washer and dryer included; Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $265k.
Deal economics
- At list price, monthly cash flow is $-85 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $253k (4.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (16.6% below list).
- Recommended offer: $221k (16.6% below list) — sets the bar for 1% rule.
- Cap rate 5.9% vs local median 1.9% in Fullerton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#328 in CA) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+; Watch: health & safety D, crime D-, cost of living F.
- Fullerton Joint Union High (suburban): math 51% / reading 66% proficiency, ranked #82 of 517 in CA (top 16%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Pacific Drive Elementary (594 students, 84% FRL); Nicolas Junior High (631 students, 89% FRL); Sunny Hills High (math 64% / reading 74%, grade B, #131 of 1,170 statewide, top 11%, 2,429 students, 49% FRL).
- Market conditions: Rents rising (+1.7%/yr); 64 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $144k; list at $265k implies a 85% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.91%
- Cash-on-cash
- -1.37%
- DSCR
- 0.94
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $238,368
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1201 W Valencia Dr #87 | 0.00mi | 2/2.0 | 1,248 (0%) | 6mo | $255,000 | $204 | 95 |
| 1201 W Valencia Dr #201 | 0.00mi | 2/2.0 | 1,248 (0%) | 7mo | $238,000 | $191 | 94 |
| 1201 W Valencia Dr #207 | 0.00mi | 3/2.0 (+1) | 1,344 (+8%) | 14mo | $240,000 | $179 | 70 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.72% rent growth · sell at horizon
- IRR
- -20.0%
- Equity multiple
- 0.31×
- Total profit
- $-51,108
- Equity at exit
- $39,512
- IRR
- -15.9%
- Equity multiple
- 0.16×
- Total profit
- $-62,552
- Equity at exit
- $22,912
Cash invested: $74,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92833
- Rents YoY
- 1.7%
- Active inventory
- 64
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $2,211 high interval (Pro) →
- Mortgage (P&I)
- −$1,390
- Tax est. 1.5%
- −$331 /mo · $3,975/yr
- Insurance
- −$110
- HOA
- −$0
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$464
- Net cashflow
- $-85
Break-even live
Sensitivity live
| Price | -10% $99 | -5% $7 | +0% $-85 | +5% $-176 | +10% $-268 |
|---|---|---|---|---|---|
| Rent | -10% $-259 | -5% $-172 | +0% $-85 | +5% $3 | +10% $90 |
| Rate | -1.0pp $49 | -0.5pp $-17 | base $-85 | +0.5pp $-153 | +1.0pp $-223 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,250
- Closing costs
- $7,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1156 W Valencia Dr Unit 1156-08-upstairs Fullerton, CA | 2.0 | 1.0 | 918 | $2,250 | $2.45 | 0d | 1 | 0.14mi |
| 1304 W Commonwealth Ave Fullerton, CA | 2.0 | 1.5 | 900 | $2,500 | $2.78 | 0d | 1 | 0.14mi |
| 211 N Florence Pl Unit A Fullerton, CA | 1.0 | 1.0 | 764 | $2,800 | $3.66 | 0d | 1 | 0.49mi |
| 411 N Euclid St Fullerton, CA | 1.0 | 1.0 | 704 | $2,225 | $3.16 | 0d | 3 | 0.50mi |
| 600 W Commonwealth Ave Fullerton, CA | 3.0 | 1.0–2.0 | 1002 | $3,832 | $3.82 | 0d | 21 | 0.60mi |
| 524 W Williamson Ave Apt 6 Fullerton, CA | 2.0 | 1.0 | 850 | $2,595 | $3.05 | 17d | 1 | 0.68mi |
| 1124 W Woodcrest Ave Fullerton, CA | 3.0 | 2.0 | 1476 | $4,500 | $3.05 | 0d | 1 | 0.68mi |
| 1655 W Malvern Ave Unit 1655-06 Fullerton, CA | 2.0 | 1.0 | 850 | $2,395 | $2.82 | 0d | 1 | 0.69mi |
| 547 W Wilshire Ave Fullerton, CA | 1.0 | 1.0 | 864 | $2,500 | $2.89 | 0d | 1 | 0.70mi |
| 413 Adlena Dr Fullerton, CA | 3.0 | 1.0 | 901 | $3,400 | $3.77 | 0d | 1 | 0.70mi |
| 1737 W Jacaranda Pl Fullerton, CA | 3.0 | 1.0 | 958 | $3,500 | $3.65 | 0d | 1 | 0.72mi |
| 1612 W Hill Ave Fullerton, CA | 3.0 | 2.0 | 1453 | $3,500 | $2.41 | 26d | 1 | 0.78mi |
| 1601 W Orangethorpe Ave Fullerton, CA | 1.0–2.0 | 1.0 | 887 | $2,080 | $2.34 | 0d | 1 | 0.79mi |
| 443 W Valencia Dr Apt B Fullerton, CA | 2.0 | 1.5 | 938 | $2,500 | $2.67 | 0d | 1 | 0.82mi |
| 1835 West Ave Unit 9 Fullerton, CA | 2.0 | 2.0 | 750 | $2,495 | $3.33 | 0d | 1 | 0.85mi |
| 630 Bridgeport Cir #8 Fullerton, CA | 2.0 | 1.0 | 704 | $2,475 | $3.52 | 0d | 1 | 0.92mi |
| 525 W Woodcrest Ave Fullerton, CA | 2.0 | 1.0 | 800 | $2,500 | $3.12 | 20d | 1 | 0.94mi |
| 331 W Whiting Ave Fullerton, CA | 3.0 | 1.0 | 1490 | $2,350 | $1.58 | 13d | 1 | 0.99mi |
| 1311 S Highland Ave Fullerton, CA | 1.0–2.0 | 1.0–2.0 | 826 | $2,050 | $2.48 | 3d | 1 | 1.14mi |
| 206 W Whiting Ave Fullerton, CA | 1.0 | 1.0 | 700 | $2,395 | $3.42 | 3d | 1 | 1.15mi |
| 1236 N Dresden Pl Unit C Anaheim, CA | 2.0 | 1.0 | 800 | $2,750 | $3.44 | 0d | 1 | 1.16mi |
| 127 W Valencia Dr Unit A Fullerton, CA | 3.0 | 2.0 | 1000 | $3,500 | $3.50 | 0d | 1 | 1.18mi |
| 125 W Valencia Dr Unit A Fullerton, CA | 3.0 | 1.0 | 1100 | $3,400 | $3.09 | 0d | 1 | 1.18mi |
| 141 W Wilshire Ave Fullerton, CA | 1.0–2.0 | 1.0–2.5 | 910 | $3,207 | $3.52 | 0d | 5 | 1.20mi |
| 1750 W Romneya Dr Anaheim, CA | 2.0 | 1.0–2.0 | 830 | $2,700 | $3.25 | 0d | 1 | 1.25mi |
| 1501 S Highland Ave Unit 1551O Fullerton, CA | 2.0 | 2.0 | 950 | $2,795 | $2.94 | 22d | 1 | 1.32mi |
| 1501 S Highland Ave Unit 1631M Fullerton, CA | 2.0 | 1.0 | 850 | $2,780 | $3.27 | 0d | 1 | 1.32mi |
| 1501 S Highland Ave Unit 1551N Fullerton, CA | 2.0 | 1.0 | 850 | $2,900 | $3.41 | 0d | 1 | 1.32mi |
| 1501 S Highland Ave Unit 1611O Fullerton, CA | 2.0 | 2.0 | 950 | $2,885 | $3.04 | 0d | 1 | 1.32mi |
| 1501 S Highland Ave Unit 1601G Fullerton, CA | 2.0 | 2.0 | 950 | $2,970 | $3.13 | 27d | 1 | 1.32mi |
| 1501 S Highland Ave Unit 1571M Fullerton, CA | 2.0 | 1.0 | 850 | $2,745 | $3.23 | 0d | 1 | 1.32mi |
| 1501 S Highland Ave Unit 1541K Fullerton, CA | 2.0 | 2.0 | 950 | $2,905 | $3.06 | 0d | 1 | 1.32mi |
| 1480 S Highland Ave Fullerton, CA | 2.0 | 1.0–2.0 | 792 | $3,110 | $3.92 | 26d | 4 | 1.33mi |
| 1113 S Pine Dr Fullerton, CA | 3.0 | 1.5 | 1069 | $3,900 | $3.65 | 8d | 1 | 1.33mi |
| 130 E Chapman Ave Fullerton, CA | 1.0–2.0 | 1.0–2.0 | 910 | $2,694 | $2.96 | 0d | 4 | 1.37mi |
| 1138 N Euclid St Anaheim, CA | 3.0 | 2.5 | 1492 | $3,750 | $2.51 | 26d | 1 | 1.37mi |
| 1560 S Highland Ave Fullerton, CA | 1.0 | 1.0 | 790 | $2,250 | $2.85 | 22d | 1 | 1.38mi |
| 1001 Starbuck St Fullerton, CA | 1.0–3.0 | 1.0–2.0 | 1008 | $3,696 | $3.67 | 0d | 17 | 1.42mi |
| 2400 W Commonwealth Ave Unit C Fullerton, CA | 3.0 | 3.0 | 1000 | $3,300 | $3.30 | 0d | 1 | 1.46mi |
| 1024 W Romneya Dr Anaheim, CA | 2.0–3.0 | 2.0 | 1241 | $2,995 | $2.41 | 0d | 9 | 1.46mi |
Listing history 9 events
-
2026-06-22days on market $265,000 Active 11 DOM
-
2026-06-21days on market $265,000 Active 10 DOM
-
2026-06-18days on market $265,000 Active 7 DOM
-
2026-06-17days on market $265,000 Active 6 DOM
-
2026-06-16days on market $265,000 Active 5 DOM
-
2026-06-15days on market $265,000 Active 4 DOM
-
2026-06-13days on market $265,000 Active 2 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$265,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (shaded) · 21% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥92°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,533
- − Mortgage interest
- −$14,844
- − Property taxes
- −$3,975
- − Insurance
- −$1,325
- − Repairs & maintenance
- −$2,123
- − Management
- −$2,123
- − Depreciation
- −$7,709
- Taxable loss
- −$5,566
- Est. tax savings @ 24.0%
- +$1,336
- After-tax cash flow
- $320/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fullerton Joint Union High
- NCES district ID
- 0614760
- Math proficiency
- 51% ▲ 7.00%
- Reading proficiency
- 66% ▲ 1.00%
- Median HH income
- $66,666
- Composite
- 51.37/100
- National rank
- #1735
- State rank
- #82 of 517 in CA
Livability — Fullerton
- Score
- 67/100
- State rank
- #328
- US rank
- #11149
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fullerton, CA
- County
- Orange County · 3,096,323 people
- City population
- 140,763
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 51,842
- Household income
- $114,176
- Rent vs Own
- Severe rent burden
- 2530.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- Hispanic / Latino 40% Asian 35% White 20% Two or more races 15% Black 2%
- Hispanic origin (detail)
- Mexican 34%
- Common ancestry
- Italian 1% Slovak 1% Iranian 1%
- Foreign-born
- 36% · South Korea, Canada, China
- Languages at home
- 46% English-only · Spanish 24% Korean 20% Other Indo-European 2%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -917.00%
- Current HPI
- 351.652
- Rent YoY
- ▲ 1.72%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+77.9% since first listed4 events — show timeline
- 2026-06-11 Listed $265,000 CRMLS
- 2021-08-31 Sold (MLS) $143,500 CRMLS
- 2021-08-11 Pending — CRMLS
- 2021-07-26 Listed $149,000 CRMLS
Property tax history
-14.8%/yrLatest (2025): $12 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…