217 N Miro St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- ARV discount +15.0/15.0
- DSCR +7.0/10.0
- 1% rule +5.8/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Original New Orleans shotgun on a generously sized lot offering strong upside for investors or homeowners with vision. This 2-bedroom, 1-bath property features classic architectural charm and a functional layout, ready for updates and customization. Ideal as a fixer-upper or income-producing rental, with ample outdoor space for expansion, landscaping, or added amenities. Great opportunity to restore a piece of New Orleans character while building equity or generating cash flow.
Key facts
- Ample outdoor space
- Generously sized lot
- Functional layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $229 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $174k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $1,993/mo this rent would consume 45% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 72 days — a 6% lower offer ($174k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $42k; list at $185k implies a 346% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 72 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.21%
- Cash-on-cash
- 6.84%
- DSCR
- 1.30
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $290,654
- List price
- $185,000
- Delta
- -36.35%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 326 N Tonti St | 0.09mi | 3/2.0 | 1,137 (-0%) | 3mo | $262,500 | $231 | 88 |
| 2512 Saint Ann St | 0.40mi | 3/1.0 | 1,153 (+1%) | 3mo | $110,000 | $95 | 77 |
| 223 S Rocheblave St | 0.26mi | 2/2.0 (-1) | 1,100 (-4%) | 2mo | $295,000 | $268 | 71 |
| 2715 Palmyra St | 0.42mi | 2/1.0 (-1) | 1,095 (-4%) | 5mo | $180,000 | $164 | 65 |
| 2525 Banks St | 0.36mi | 2/1.0 (-1) | 1,235 (+8%) | 6mo | $157,500 | $128 | 59 |
| 3023 Iberville St | 0.57mi | 3/2.0 | 1,204 (+6%) | 2mo | $295,000 | $245 | 58 |
| 1022 N Derbigny St | 0.67mi | 2/2.0 (-1) | 1,169 (+2%) | 0mo | $232,500 | $199 | 55 |
| 1715 Ursulines Ave | 0.73mi | 2/1.0 (-1) | 1,172 (+3%) | 6mo | $240,000 | $205 | 52 |
| 820 N Prieur St | 0.48mi | 2/2.0 (-1) | 1,279 (+12%) | 5mo | $254,000 | $199 | 44 |
| 412 S Gayoso St | 0.65mi | 3/2.0 | 1,250 (+10%) | 7mo | $298,000 | $238 | 44 |
| 935 N White St | 0.67mi | 2/1.0 (-1) | 974 (-15%) | 5mo | $320,000 | $329 | 36 |
| 1217 N Roman St | 0.75mi | 3/2.0 | 1,005 (-12%) | 11mo | $105,000 | $104 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -11.6%
- Equity multiple
- 0.59×
- Total profit
- $-21,182
- Equity at exit
- $27,584
- IRR
- -7.8%
- Equity multiple
- 0.58×
- Total profit
- $-21,972
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70119
- Home prices YoY
- -34.8%
- Rents YoY
- -0.2%
- Active inventory
- 381
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,993 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$232 /mo · $2,786/yr
- Insurance
- −$77
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$419
- Net cashflow
- $229
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 315 N Miro St New Orleans, LA | 3.0 | 3.0 | 1276 | $2,300 | $1.80 | 20d | 1 | 0.06mi |
| 315 N Miro St New Orleans, LA | 3.0 | 3.0 | 1276 | $2,500 | $1.96 | 24d | 1 | 0.06mi |
| 2320 Conti St New Orleans, LA | 3.0 | 2.0 | 1125 | $2,500 | $2.22 | 24d | 1 | 0.10mi |
| 209 N Johnson St New Orleans, LA | 2.0 | 1.0 | 725 | $1,400 | $1.93 | 16d | 1 | 0.13mi |
| 2105 Bienville St New Orleans, LA | 3.0 | 3.0 | 1231 | $2,350 | $1.91 | 17d | 1 | 0.13mi |
| 2024 Bienville St New Orleans, LA | 3.0 | 2.0 | 1314 | $2,100 | $1.60 | 24d | 1 | 0.16mi |
| 2408 10 Oak Pl New Orleans, LA | 2.0 | 1.0 | 1000 | $1,700 | $1.70 | 17d | 1 | 0.16mi |
| 22 N Johnson St New Orleans, LA | 2.0 | 2.0 | 1500 | $2,000 | $1.33 | 14d | 1 | 0.17mi |
| 2033 Conti St New Orleans, LA | 3.0 | 3.0 | 1249 | $2,250 | $1.80 | 14d | 1 | 0.20mi |
| 1908 Saint Louis St New Orleans, LA | 3.0 | 3.0 | 1234 | $2,300 | $1.86 | 24d | 1 | 0.29mi |
| 2517 Palmyra St New Orleans, LA | 3.0 | 2.0 | 1306 | $2,100 | $1.61 | 17d | 1 | 0.30mi |
| 1801 Bienville St New Orleans, LA | 2.0 | 2.5 | 1368 | $2,500 | $1.83 | 44d | 1 | 0.33mi |
| 2545 Saint Peter St New Orleans, LA | 2.0 | 1.0 | 900 | $2,000 | $2.22 | 16d | 1 | 0.37mi |
| 2615 Banks St New Orleans, LA | 3.0 | 2.0 | 1200 | $1,900 | $1.58 | 3d | 1 | 0.40mi |
| 2017 Saint Ann St New Orleans, LA | 2.0 | 1.0 | 960 | $1,095 | $1.14 | 17d | 1 | 0.44mi |
| 2424 Tulane Ave New Orleans, LA | 1.0–2.0 | 1.0–2.0 | 820 | $1,882 | $2.29 | 3d | 10 | 0.44mi |
| 2214 Dumaine St New Orleans, LA | 2.0 | 1.0 | 1176 | $1,600 | $1.36 | 24d | 1 | 0.44mi |
| 2543 Saint Ann St New Orleans, LA | 2.0 | 2.0 | 880 | $1,650 | $1.88 | 3d | 1 | 0.44mi |
| 2543 Saint Ann St New Orleans, LA | 2.0 | 2.0 | 880 | $1,650 | $1.88 | 3d | 1 | 0.44mi |
| 2230 Dumaine St New Orleans, LA | 2.0 | 2.0 | 983 | $2,000 | $2.03 | 24d | 1 | 0.45mi |
| 2652 Banks St New Orleans, LA | 3.0 | 3.5 | 1204 | $2,100 | $1.74 | 24d | 1 | 0.46mi |
| 2502 Dumaine St New Orleans, LA | 2.0 | 1.0 | 966 | $1,195 | $1.24 | 3d | 1 | 0.47mi |
| 2502 Dumaine St New Orleans, LA | 2.0 | 1.0 | 966 | $1,195 | $1.24 | 24d | 1 | 0.47mi |
| 2615 Saint Ann St New Orleans, LA | 2.0 | 1.0 | 950 | $1,400 | $1.47 | 24d | 1 | 0.47mi |
| 2516 Dumaine St Unit C New Orleans, LA | 2.0 | 1.0 | 825 | $1,200 | $1.45 | 24d | 1 | 0.47mi |
| 2321 Gravier St Unit 2321 New Orleans, LA | 2.0 | 1.0 | 985 | $1,500 | $1.52 | 16d | 1 | 0.47mi |
| 2129 Dumaine St New Orleans, LA | 3.0 | 2.0 | 1226 | $1,850 | $1.51 | 3d | 1 | 0.47mi |
| 2300 Gravier St Unit 2300 New Orleans, LA | 2.0 | 1.0 | 1078 | $1,395 | $1.29 | 17d | 1 | 0.49mi |
| 1831 Saint Ann St Unit A New Orleans, LA | 3.0 | 2.0 | 900 | $2,000 | $2.22 | 3d | 1 | 0.49mi |
| 1831 Saint Ann St Unit A New Orleans, LA | 3.0 | 2.0 | 900 | $1,650 | $1.83 | 24d | 1 | 0.49mi |
| 2304 Gravier St Unit 2304 New Orleans, LA | 3.0 | 2.0 | 1112 | $1,800 | $1.62 | 16d | 1 | 0.50mi |
| 1929 Dumaine St New Orleans, LA | 3.0 | 1.0 | 1293 | $1,500 | $1.16 | 3d | 1 | 0.52mi |
| 1535 Canal St New Orleans, LA | 1.0–2.0 | 1.0–2.0 | 922 | $2,847 | $3.09 | 2d | 13 | 0.52mi |
| 2426 Saint Philip St New Orleans, LA | 2.0 | 1.0 | 849 | $1,450 | $1.71 | 24d | 1 | 0.53mi |
| 2915 Conti St New Orleans, LA | 2.0 | 1.0 | 750 | $1,450 | $1.93 | 24d | 1 | 0.53mi |
| 2539 Gravier St Unit 2541 New Orleans, LA | 3.0 | 1.0 | 1115 | $1,495 | $1.34 | 16d | 1 | 0.53mi |
| 2506 Saint Philip St New Orleans, LA | 2.0 | 2.0 | 1020 | $1,450 | $1.42 | 20d | 1 | 0.54mi |
| 2506 Saint Philip St New Orleans, LA | 2.0 | 2.0 | 1020 | $1,450 | $1.42 | 2d | 1 | 0.54mi |
| 2032 Saint Philip St New Orleans, LA | 2.0 | 2.0 | 800 | $1,600 | $2.00 | 24d | 1 | 0.54mi |
| 916 N Broad St New Orleans, LA | 2.0 | 2.5 | 1100 | $1,900 | $1.73 | 3d | 1 | 0.57mi |
Listing history 4 events
-
2026-05-31days on market $185,000 Active 72 DOM
-
2026-03-19$185,000 Active 482-char remark
Show marketing remark (482 chars)
Original New Orleans shotgun on a generously sized lot offering strong upside for investors or homeowners with vision. This 2-bedroom, 1-bath property features classic architectural charm and a functional layout, ready for updates and customization. Ideal as a fixer-upper or income-producing rental, with ample outdoor space for expansion, landscaping, or added amenities. Great opportunity to restore a piece of New Orleans character while building equity or generating cash flow.
-
2026-03-19$185,000 Active 482-char remark
Show marketing remark (482 chars)
Original New Orleans shotgun on a generously sized lot offering strong upside for investors or homeowners with vision. This 2-bedroom, 1-bath property features classic architectural charm and a functional layout, ready for updates and customization. Ideal as a fixer-upper or income-producing rental, with ample outdoor space for expansion, landscaping, or added amenities. Great opportunity to restore a piece of New Orleans character while building equity or generating cash flow.
-
1988-11-02soldstatus $41,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,786 · $232/mo
- Projected year-2 tax
- $2,786 · $232/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,917
- − Mortgage interest
- −$10,363
- − Property taxes
- −$2,786
- − Insurance
- −$1,722
- − Repairs & maintenance
- −$1,913
- − Management
- −$1,913
- − Depreciation
- −$5,382
- Taxable loss
- −$163
- Est. tax savings @ 24.0%
- +$39
- After-tax cash flow
- $2,783/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 37,253
- Household income
- $53,143
- Rent vs Own
- Severe rent burden
- 3381.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Slovak 2% Romanian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.38%
- Current HPI
- 253.1929
- Rent YoY
- ▼ -0.20%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+345.8% since first listed3 events — show timeline
- 2026-03-19 Listed $185,000 AcadianaMLS
- 2026-03-19 Listed $185,000 GSREIN
- 1988-11-02 Sold (Public Records) $41,500 Public Records
Property tax history
+45.3%/yrLatest (2026): $2,786 · +7967.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…