CashFlowRE
Sign in Sign up
32206 Turtle Grace Loop
D- Composite 38.21
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.5/15.0
  • Cash flow +6.9/30.0
  • Schools +6.1/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.7/10.0
  • Rent growth +1.8/5.0
  • DSCR +1.2/10.0
  • Appreciation +0.0/10.0

$275,000

32206 Turtle Grace Loop · Wesley Chapel, FL 33545
3 bd · 3.0 ba · 1,758 sqft · Townhouse public records · 102 Days on market
Built 2023 Good condition 2,958 sqft lot 2-car garage $156/sqft · 7% below area Est $295k · 7% under $220/mo HOA · 9% of rent ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Short Sale. Third Party Approval Required. Located in the highly desirable Meadow Ridge Townhomes at Epperson Lagoon, this 2023-built, 3-bedroom, 2.5-bath townhome with loft and pond view is a turnkey investment opportunity you don’t want to miss. This modern home features an open-concept layout, spacious loft (perfect for added rental appeal), and a peaceful pond view that enhances tenant retention and long-term value. Built with concrete block construction on both floors and equipped with Smart Home System, this property offers durability and low-maintenance ownership.

Key facts

  • Gated community
  • Water slides
  • Pond view

Tags

POND VIEWSMART HOME SYSTEMGATED COMMUNITY7-ACRE METRO LAGOONWATER SLIDESSWIM-UP BAR

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath townhouse listed at $275k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-410 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $203k (26.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $240k (12.9% below list).
  • Recommended offer: $203k (26.3% below list) — sets the bar for cash-flow.
  • Cap rate 4.5% vs local median 3.6% in Wesley Chapel — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 79/100 on livability (#143 in FL, #2,137 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Watergrass Elementary School (math 50% / reading 62%, grade C+, #832 of 2,144 statewide, top 40%, 865 students, 41% FRL); Thomas E. Weightman Middle School (math 48% / reading 53%, grade C, #246 of 571 statewide, top 44%, 1,250 students, 40% FRL); Wesley Chapel High School (math 52% / reading 58%, grade C, #135 of 667 statewide, top 20%, 1,826 students, 40% FRL).
  • Market conditions: Rents soft (-2.7%/yr); 712 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 49d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 102 days — a 9% lower offer ($250k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,560 (26.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 102 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.87%
Cap rate
4.50%
Cash-on-cash
-6.39%
DSCR
0.72
GRM
9.6

CMA / ARV

ARV (median comp)
$294,514
List price
$275,000
Delta
-6.63%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
32419 Turtle Grace Loop 0.13mi 3/2.5 1,758 (0%) 1mo $279,000 $159 91
32479 Welling Blade Loop 0.26mi 3/2.5 1,758 (0%) 2mo $355,000 $202 84
32506 Welling Blade Loop 0.28mi 3/2.5 1,673 (-5%) 1mo $294,990 $176 76
32467 Welling Blade Loop 0.28mi 3/2.5 1,673 (-5%) 1mo $324,990 $194 76
32471 Welling Blade Loop 0.27mi 3/2.5 1,673 (-5%) 2mo $328,990 $197 76
32463 Welling Blade Loop 0.28mi 3/2.5 1,673 (-5%) 1mo $322,990 $193 76
8057 Rolling Shell Trl 0.46mi 3/2.5 1,760 (+0%) 1mo $299,000 $170 75
32459 Welling Blade Loop 0.28mi 3/2.5 1,673 (-5%) 2mo $307,990 $184 75
32510 Welling Blade Loop 0.28mi 3/2.5 1,673 (-5%) 2mo $312,490 $187 75
32409 Welling Blade Loop 0.34mi 3/2.5 1,673 (-5%) 1mo $329,990 $197 73
32413 Welling Blade Loop 0.33mi 3/2.5 1,673 (-5%) 1mo $300,000 $179 73
31881 Oyster Pier Ct 0.66mi 3/2.5 1,749 (-0%) 1mo $364,990 $209 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-31.5%
Equity multiple
-0.01×
Total profit
$-77,418
Equity at exit
$41,003
10-year hold
IRR
-63.0%
Equity multiple
-0.65×
Total profit
$-127,032
Equity at exit
$23,777

Cash invested: $77,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
28 active · 17 under contract
Months of supply
4.7 mo (21%/mo absorbed)
Median asking
$315,000 ($186/sqft)
Median days on market
69 d
This list price
18% of active listings are priced below it
ARV vs active asking
-10.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33545

Home prices YoY
-17.4%
Rents YoY
-2.7%
Active inventory
712
Price-to-rent
9.6×

Monthly cashflow live

Estimated rent
$2,396 high interval (Pro) →
Mortgage (P&I)
$1,442
Tax from tax record
$526 /mo · $6,317/yr
Insurance
$115
HOA
$220
Vacancy / Maint / Mgmt
$503
Net cashflow
$-410

Break-even live

Break-even rent $2,915
Max offer price $202,560
Occupancy floor

Sensitivity live

Price -10% $-254 -5% $-332 +0% $-410 +5% $-488 +10% $-566
Rent -10% $-599 -5% $-505 +0% $-410 +5% $-315 +10% $-221
Rate -1.0pp $-272 -0.5pp $-340 base $-410 +0.5pp $-481 +1.0pp $-554

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,750
Closing costs
$8,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
32312 Turtle Grace Loop Wesley Chapel, FL 3.0 2.5 1673 $2,300 $1.37 51d 1 0.07mi
32557 Turtle Grace Loop Wesley Chapel, FL 3.0 2.5 1758 $2,150 $1.22 26d 1 0.08mi
32557 Turtle Grace Loop Unit 1 Wesley Chapel, FL 3.0 2.5 1768 $2,150 $1.22 33d 1 0.08mi
32557 Turtle Grace Loop Wesley Chapel, FL 3.0 3.0 1768 $2,150 $1.22 33d 1 0.08mi
32311 Turtle Grace Loop Wesley Chapel, FL 3.0 2.5 1673 $2,300 $1.37 14d 1 0.10mi
32599 Turtle Grace Loop Wesley Chapel, FL 3.0 2.5 1673 $2,600 $1.55 23d 1 0.10mi
32323 Turtle Grace Loop Wesley Chapel, FL 3.0 2.5 1673 $1,980 $1.18 73d 1 0.10mi
32389 Turtle Grace Loop Wesley Chapel, FL 3.0 2.5 1673 $2,100 $1.26 36d 1 0.11mi
8200 Rockfleet Dr Wesley Chapel, FL 3.0 2.5 1534 $2,197 $1.43 14d 6 0.22mi
32519 Welling Blade Loop Wesley Chapel, FL 3.0 2.5 1673 $2,375 $1.42 26d 1 0.25mi
32492 Welling Blade Loop Wesley Chapel, FL 3.0 2.5 1758 $2,295 $1.31 60d 1 0.27mi
8737 Bower Bass Cir Wesley Chapel, FL 4.0 2.5 2037 $2,750 $1.35 42d 1 0.32mi
31993 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1807 $2,300 $1.27 67d 1 0.44mi
8069 Rolling Shell Trl Wesley Chapel, FL 3.0 2.5 1760 $2,200 $1.25 73d 1 0.45mi
31535 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1597 $2,099 $1.31 73d 1 0.46mi
31881 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1807 $2,300 $1.27 42d 1 0.51mi
31632 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1600 $2,650 $1.66 67d 1 0.51mi
31611 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1760 $2,095 $1.19 38d 1 0.51mi
31700 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1807 $2,245 $1.24 54d 1 0.53mi
31700 Blue Passing Loop Wesley Chapel, FL 3.0 2.5 1807 $2,245 $1.24 48d 1 0.53mi
7852 Tranquility Loop Wesley Chapel, FL 1.0–3.0 1.0–2.0 1068 $3,769 $3.53 8d 30 0.54mi
31641 Blue Passing Loop Unit Epperson Logoon Wesley Chapel, FL 3.0 2.5 1760 $2,250 $1.28 54d 1 0.54mi
31825 Lily Arbor Way Wesley Chapel, FL 4.0 2.0 2155 $2,600 $1.21 73d 1 0.55mi
7687 Intrepid Rd Wesley Chapel, FL 3.0 2.5 1808 $2,500 $1.38 36d 1 0.69mi
32257 Snowberry Way Wesley Chapel, FL 1.0–3.0 1.0–2.0 1000 $2,229 $2.23 8d 30 0.72mi
7618 Momentum Pkwy Wesley Chapel, FL 3.0 2.5 1566 $2,200 $1.40 66d 1 0.73mi
31742 Sun Kettle Loop Wesley Chapel, FL 4.0 2.0 1939 $2,500 $1.29 73d 1 0.80mi
31724 Sun Kettle Loop Wesley Chapel, FL 4.0 2.5 2582 $2,800 $1.08 54d 1 0.81mi
8332 Juning Cv Wesley Chapel, FL 4.0 3.0 2371 $2,823 $1.19 8d 1 0.82mi
8893 Parsons Hill Blvd Wesley Chapel, FL 4.0 2.5 2582 $2,850 $1.10 73d 1 0.83mi
31454 Barrel Wave Way Wesley Chapel, FL 4.0 2.5 1870 $2,799 $1.50 73d 1 0.90mi
31478 Penny Surf Loop Wesley Chapel, FL 4.0 2.5 2260 $2,545 $1.13 42d 1 0.95mi
31478 Penny Surf Loop Wesley Chapel, FL 4.0 2.5 2260 $2,545 $1.13 48d 1 0.95mi
8318 Claw Glades Loop Wesley Chapel, FL 4.0 2.0 1846 $2,399 $1.30 34d 1 0.96mi
7942 Roma Dune Dr Wesley Chapel, FL 4.0 3.0 2295 $2,995 $1.31 64d 1 0.97mi
7942 Roma Dune Dr Wesley Chapel, FL 4.0 3.0 2299 $2,995 $1.30 62d 1 0.97mi
7273 Notched Pine Bnd Wesley Chapel, FL 3.0 3.5 2143 $3,400 $1.59 42d 1 1.03mi
8942 Forge Breeze Loop Unit Na Wesley Chapel, FL 3.0 2.0 1672 $2,500 $1.50 34d 1 1.04mi
31365 Paper Birch St Wesley Chapel, FL 3.0 2.0 1463 $2,300 $1.57 64d 1 1.05mi
31364 Midnight Sun Way Wesley Chapel, FL 3.0 3.0 1673 $1,995 $1.19 69d 1 1.05mi

Property features AI

Finance

Other
UnfurnishedLot roughly 0.07 acres (approx. 275 m²)
Financial info
Other annual assessment: $1,356Total annual fees: $2,640Total monthly fees: $220Lease restrictions apply
HOA & community
HOA: Kai at EppersonMonthly HOA fee $150 (includes cable TV, internet, and recreational facilities)CDD presentPets allowed with breed restrictions

Exterior

Parking
Attached garage2-car garage
Utilities
Public waterPublic sewerElectricity connectedCable availableWater connectedSewer connected
Home design
TownhouseResidential propertyTwo storiesSouth-facing
Construction
Block, concrete and stucco constructionShingle roofSlab foundationBuilt with public records listing (living area 1,758 sq ft, building area 2,183 sq ft)
Exterior features
BalconySidewalkPond view

Interior

Kitchen
DishwasherDisposalMicrowaveRefrigerator
Bedrooms
3 bedrooms
Flooring
CarpetCeramic tile
Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
Eat-in kitchenKitchen open to family roomLiving room open to dining roomOpen floorplanSplit bedroom layoutWalk-in closets
Laundry & utility
WasherDryerLaundry closet

Listing history 50 events

  1. 2026-08-08
    days on market $275,000 Active 102 DOM
  2. 2026-08-07
    price $275,000 Active 100 DOM
  3. 2026-08-06
    days on market $299,990 Active 100 DOM
  4. 2026-08-05
    days on market $299,990 Active 99 DOM
  5. 2026-08-04
    days on market $299,990 Active 98 DOM
  6. 2026-08-03
    days on market $299,990 Active 97 DOM
  7. 2026-07-31
    days on market $299,990 Active 94 DOM
  8. 2026-07-30
    days on market $299,990 Active 92 DOM
  9. 2026-07-28
    days on market $299,990 Active 91 DOM
  10. 2026-07-26
    days on market $299,990 Active 89 DOM
  11. 2026-07-24
    days on market $299,990 Active 87 DOM
  12. 2026-07-23
    days on market $299,990 Active 86 DOM
  13. 2026-07-22
    days on market $299,990 Active 85 DOM
  14. 2026-07-21
    days on market $299,990 Active 84 DOM
  15. 2026-07-20
    days on market $299,990 Active 83 DOM
  16. 2026-07-18
    days on market $299,990 Active 80 DOM
  17. 2026-07-16
    days on market $299,990 Active 79 DOM
  18. 2026-07-15
    days on market $299,990 Active 78 DOM
  19. 2026-07-13
    days on market $299,990 Active 76 DOM
  20. 2026-07-13
    days on market $299,990 Active 75 DOM
  21. 2026-07-11
    days on market $299,990 Active 74 DOM
  22. 2026-07-10
    days on market $299,990 Active 73 DOM
  23. 2026-07-09
    days on market $299,990 Active 72 DOM
  24. 2026-07-07
    days on market $299,990 Active 70 DOM
  25. 2026-07-06
    days on market $299,990 Active 69 DOM
  26. 2026-07-06
    days on market $299,990 Active 68 DOM
  27. 2026-07-05
    days on market $299,990 Active 67 DOM
  28. 2026-07-03
    days on market $299,990 Active 66 DOM
  29. 2026-07-02
    days on market $299,990 Active 65 DOM
  30. 2026-07-01
    days on market $299,990 Active 64 DOM
  31. 2026-06-30
    days on market $299,990 Active 63 DOM
  32. 2026-06-29
    days on market $299,990 Active 62 DOM
  33. 2026-06-28
    days on market $299,990 Active 61 DOM
  34. 2026-06-27
    days on market $299,990 Active 60 DOM
  35. 2026-06-26
    days on market $299,990 Active 59 DOM
  36. 2026-06-24
    days on market $299,990 Active 57 DOM
  37. 2026-06-22
    days on market $299,990 Active 55 DOM
  38. 2026-06-22
    days on market $299,990 Active 54 DOM
  39. 2026-06-18
    days on market $299,990 Active 51 DOM
  40. 2026-06-17
    days on market $299,990 Active 50 DOM
  41. 2026-06-16
    days on market $299,990 Active 49 DOM
  42. 2026-06-15
    days on market $299,990 Active 48 DOM
  43. 2026-06-13
    days on market $299,990 Active 46 DOM
  44. 2026-06-09
    days on market $299,990 Active 42 DOM
  45. 2026-06-08
    days on market $299,990 Active 41 DOM
  46. 2026-06-07
    days on market $299,990 Active 40 DOM
  47. 2026-06-04
    days on market $299,990 Active 37 DOM
  48. 2026-06-03
    days on market $299,990 Active 36 DOM
  49. 2026-06-02
    pricedays on market $299,990 Active 35 DOM
  50. 2026-06-01
    days on market $309,990 Active 34 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,317 · $526/mo
Projected year-2 tax
$6,317 · $526/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,755
− Mortgage interest
−$15,404
− Property taxes
−$6,317
− Insurance
−$1,375
− Repairs & maintenance
−$2,300
− Management
−$2,300
− HOA
−$2,640
− Depreciation
−$8,000
Taxable loss
−$9,582
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,300
After-tax cash flow
$-2,621/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Good 80/100 None rehab

This 2023-built townhome in a highly desirable gated community is in excellent condition with no visible repairs needed. It offers a modern layout, spacious loft, and a peaceful pond view, making it a turnkey investment opportunity.

Value-add opportunities

  • Both Smart Home System — Enhances both resale and rental value by adding modern amenities.
  • Both Landscaping improvements — Enhances curb appeal and can attract more tenants or buyers.
  • Both Interior updates — Modernizing the interior can increase both resale and rental value by making the home more appealing to potential buyers and tenants.
C Composite school gradezoned avg 61/100

Zoned Schools

Elementary Woodlands Elementary School A FL #141/2,144 Nat'l #1,513/41,679 Middle Thomas E. Weightman Middle School C FL #246/571 Nat'l #3,367/14,009 High Wesley Chapel High School C FL #135/667 Nat'l #4,413/17,239

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL
B Composite livability gradescore 79/100

Livability — Wesley Chapel

Score
79/100
State rank
#143
US rank
#2137

Category grades

Amenities C Commute F Cost of living B- Crime A- Employment A+ Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wesley Chapel, FL
County
Pasco County · 570,045 people
City population
100,771
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
30,222
Household income
$118,889
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
18% of renters

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 45% Hispanic / Latino 30% Two or more races 20% Black 14% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 10% Cuban 2% Dominican 3%
Common ancestry
Hispanic 2% Romanian 2% Lithuanian 1%
Foreign-born
16% · Canada, Vietnam, Jamaica
Languages at home
74% English-only · Spanish 17% Other Indo-European 3% French/Haitian/Cajun 2%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Price history

-3.2% since first listed
2 events — show timeline
  • 2026-06-02 Price Changed $299,990 Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Listed $309,990 Stellar MLS as Distributed by MLS Grid

Property tax history

+135.1%/yr

Latest (2025): $6,317 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…