CashFlowRE
Sign in Sign up
213 S Range Rd
D+ Composite 48.58
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Appreciation +5.0/10.0
  • Livability +3.5/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$16,900

213 S Range Rd · Ironwood, MI 49938-1111
2 bd · None ba · 560 sqft · SingleFamily · 23 Days on market
Built 1940 6,098 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Bring your vision, and tools to this promising fixer upper located on the edge of the Ironwood city limits. Set on a spacious lot with room to spread out, this property offers the perfect opportunity for investors, renovators, or buyers looking to create their own up North retreat. City utilities are available here on this nice level lot. The location is great as you have access to Snowmobile and UTV trails nearby.

Key facts

  • Access to trails
  • Level lot
  • Spacious lot

Tags

SPACIOUS LOTLEVEL LOTACCESS TO TRAILS

Property features AI

Finance

  • Other: No pet restrictions; No outbuildings; Zoned residential; Roads: paved, year-round access (city/county)

Exterior

  • Parking: Detached garage (1 car); Additional parking for 3+ vehicles
  • Utilities: Public water; Public sanitary sewer; Natural gas connected; Electricity connected; Cable available; Internet DSL and fiber available; No water heater listed
  • Home design: Residential property (1 to 4 units); 1 1/2-story structure; Built in 1940
  • Construction: Slate exterior; Crawl foundation
  • Exterior features: Porch; Wooded lot within city limits; Large, treed lot (frontage approx. 35 ft) with rural view; Road frontage

Interior

  • Kitchen: No appliances included
  • Bedrooms: Main level bedroom (7 x 11); Upper level bedroom (11 x 19); First-floor bedroom
  • Heating & cooling: Forced air heating; No central cooling listed
  • Interior features: Cable/Internet available
  • Laundry & utility: No basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/?-bath single-family listed at $17k.

Deal economics

  • At list price, monthly cash flow is $515 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($800 rent vs $17k).
  • Recommended offer: $17k (1.5% below list) — sets the bar for market timing.
  • Cap rate 42.9% vs local median 5.8% in Ironwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#325 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing A; Watch: health & safety C-, schools D+, amenities F.
  • Ironwood Area Schools Of Gogebic County (town): math 23% / reading 40% proficiency, ranked #361 of 540 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 5 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 28 units permitted in Gogebic County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $624 of equity ($117 loan paydown + $507 appreciation (3.0% local appreciation)).
  • Gogebic County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($17k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $8k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $16,646 (1.5% below list)

Questions for the listing agent

  1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.73%
Cap rate
42.88%
Cash-on-cash
130.65%
DSCR
6.81
GRM
1.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.37×
Total profit
$34,862
Equity at exit
$7,599
10-year hold
IRR
Equity multiple
17.51×
Total profit
$78,136
Equity at exit
$11,711

Cash invested: $4,732 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49938-1111

Active inventory
5
Price-to-rent
1.8×

Monthly cashflow live

Estimated rent
$800 medium interval (Pro) →
Mortgage (P&I)
$89
Tax est. 1.5%
$21 /mo · $254/yr
Insurance
$7
HOA
$0
Vacancy / Maint / Mgmt
$168
Net cashflow
$515

Break-even live

Break-even rent $148
Max offer price $16,900
Occupancy floor 31%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$4,225
Closing costs
$507
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
215 E Aurora St Ironwood, MI 1.0 1.0 700 $800 $1.14 43d 1 1.16mi

Listing history 17 events

  1. 2026-06-18
    days on market $16,900 Active 23 DOM
  2. 2026-06-17
    days on market $16,900 Active 22 DOM
  3. 2026-06-16
    days on market $16,900 Active 21 DOM
  4. 2026-06-15
    days on market $16,900 Active 20 DOM
  5. 2026-06-13
    days on market $16,900 Active 18 DOM
  6. 2026-06-12
    pricedays on market $16,900 Active 17 DOM
  7. 2026-06-09
    days on market $19,900 Active 14 DOM
  8. 2026-06-08
    days on market $19,900 Active 13 DOM
  9. 2026-06-07
    days on market $19,900 Active 12 DOM
  10. 2026-06-07
    pricedays on market $19,900 Active 11 DOM
  11. 2026-06-04
    days on market $24,900 Active 8 DOM
  12. 2026-06-02
    days on market $24,900 Active 7 DOM
  13. 2026-06-01
    days on market $24,900 Active 6 DOM
  14. 2026-05-31
    days on market $24,900 Active 5 DOM
  15. 2026-05-31
    days on market $24,900 Active 4 DOM
  16. 2026-05-22
    listed $24,900 Active 418-char remark
    Show marketing remark (418 chars)

    Bring your vision, and tools to this promising fixer upper located on the edge of the Ironwood city limits. Set on a spacious lot with room to spread out, this property offers the perfect opportunity for investors, renovators, or buyers looking to create their own up North retreat. City utilities are available here on this nice level lot. The location is great as you have access to Snowmobile and UTV trails nearby.

  17. 2026-05-22
    listed $24,900 Active 418-char remark
    Show marketing remark (418 chars)

    Bring your vision, and tools to this promising fixer upper located on the edge of the Ironwood city limits. Set on a spacious lot with room to spread out, this property offers the perfect opportunity for investors, renovators, or buyers looking to create their own up North retreat. City utilities are available here on this nice level lot. The location is great as you have access to Snowmobile and UTV trails nearby.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$9,600
− Mortgage interest
−$947
− Property taxes
−$254
− Insurance
−$84
− Repairs & maintenance
−$768
− Management
−$768
− Depreciation
−$492
Taxable income
$6,288
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,509
After-tax cash flow
$4,673/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ironwood Area Schools Of Gogebic County
NCES district ID
2619470
Math proficiency
23% ▼ -13.00%
Reading proficiency
40% ▼ -5.00%
Median HH income
$33,313
Composite
25.78/100
National rank
#7369
State rank
#361 of 540 in MI

Livability — Ironwood

Score
70/100
State rank
#325
US rank
#8024

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ironwood, MI

Population outlook (Gogebic County) Hauer SSP2

Today (2025)
13,951 people
By 2030
13,191 · -5.4%
By 2040
11,739 · -15.9%
By 2050
10,580 · -24.2%
By 2075
8,530 · -38.9%
By 2100
6,903 · -50.5%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-05-22 Listed $24,900 UPAR
  • 2026-05-22 Listed $24,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…