1719 Selma Ave · Arbutus, MD
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 26.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +15.0/15.0
- DSCR +4.7/10.0
- 1% rule +4.2/10.0
- Livability +3.9/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$224,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
Key facts
- Ample parking
- No hoa fees
- Two fireplaces
Tags
Property features AI
Exterior
- Parking: Detached front-entry garage (1 car); Driveway parking
- Utilities: Public water; Public sewer; Hot water: natural gas
- Home design: Detached property; Above-grade and below-grade living areas
- Construction: Estimated year built; Vinyl siding and asphalt exterior; Block foundation
- Exterior features: Not in a federal flood zone; Ground rent paid annually; Pets allowed with no restrictions
Interior
- Bedrooms: Two bedrooms on the main level; One bedroom on the upper level
- Bathrooms: One full bathroom on the main level; One full bathroom total
- Heating & cooling: Radiator heating (oil-fired); Window air conditioning units
- Interior features: Partially finished basement with outside entrance; Two fireplaces
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $225k.
Deal economics
- At list price, monthly cash flow is $88 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (8.0% below list).
- Recommended offer: $207k (8.0% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 4.2% in Arbutus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#70 in MD, #2,508 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: amenities D+, crime D-.
- Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Halethorpe Elementary (math 12% / reading 17%, grade F, #477 of 860 statewide, top 59%, 273 students, 60% FRL); Arbutus Middle (math 11% / reading 40%, grade F, #97 of 225 statewide, top 46%, 970 students, 56% FRL); Lansdowne High (math 3% / reading 25%, grade F, #190 of 222 statewide, top 86%, 1,410 students, 60% FRL) — zoned schools average 59% FRL vs 39% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.2%/yr); 99 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $139k; list at $225k implies a 62% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 6.76%
- Cash-on-cash
- 1.67%
- DSCR
- 1.07
- GRM
- 9.1
CMA / ARV
- ARV (median comp)
- $382,481
- List price
- $224,900
- Delta
- -41.20%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1722 Selma Ave | 0.03mi | 3/1.5 | 1,618 (-2%) | 11mo | $367,000 | $227 | 83 |
| 1810 Arbutus Ave | 0.13mi | 4/1.5 (+1) | 1,672 (+1%) | 6mo | $350,000 | $209 | 80 |
| 4630 Magnolia Ave | 0.16mi | 4/2.5 (+1) | 1,620 (-2%) | 1mo | $420,000 | $259 | 77 |
| 1808 Arbutus | 0.12mi | 3/2.0 | 1,880 (+14%) | 7mo | $359,000 | $191 | 62 |
| 1911 Halethorpe | 0.28mi | 4/2.5 (+1) | 1,789 (+8%) | 4mo | $475,000 | $266 | 59 |
| 1706 Summit Ave | 0.31mi | 3/2.0 | 1,838 (+11%) | 7mo | $385,000 | $209 | 58 |
| 1811 Palo Cir | 0.65mi | 4/2.5 (+1) | 1,680 (+1%) | 5mo | $375,000 | $223 | 52 |
| 5536 Carville Ave | 0.56mi | 3/2.0 | 1,844 (+11%) | 1mo | $425,000 | $230 | 50 |
| 5706 Mineral | 0.44mi | 2/2.0 (-1) | 1,521 (-8%) | 8mo | $400,000 | $263 | 50 |
| 1250 Francis Ave | 0.45mi | 4/2.0 (+1) | 1,824 (+10%) | 8mo | $400,000 | $219 | 47 |
| 5602 Huntsmoor Rd | 0.61mi | 3/2.0 | 1,514 (-9%) | 8mo | $350,000 | $231 | 46 |
| 5521 Willys Ave | 0.70mi | 3/2.5 | 1,814 (+10%) | 2mo | $445,000 | $245 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.17% rent growth · sell at horizon
- IRR
- -15.7%
- Equity multiple
- 0.45×
- Total profit
- $-34,563
- Equity at exit
- $33,533
- IRR
- -10.7%
- Equity multiple
- 0.40×
- Total profit
- $-37,587
- Equity at exit
- $19,445
Cash invested: $62,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21227
- Rents YoY
- 1.2%
- Active inventory
- 99
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,070 high interval (Pro) →
- Mortgage (P&I)
- −$1,179
- Tax from tax record
- −$274 /mo · $3,292/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$435
- Net cashflow
- $88
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,225
- Closing costs
- $6,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 103 Waelchli Ave Halethorpe, MD | 3.0 | 1.5 | 1612 | $1,600 | $0.99 | 5d | 1 | 0.62mi |
| 5504 Carville Ave Unit A Arbutus, MD | 3.0 | 1.5 | 2000 | $2,500 | $1.25 | 5d | 1 | 0.73mi |
| 1 Lanhill Ct #1 Halethorpe, MD | 3.0 | 2.5 | 1236 | $2,475 | $2.00 | 5d | 1 | 0.90mi |
| 5630 Ringwood Dr Unit F Halethorpe, MD | 2.0 | 2.0 | 1059 | $2,000 | $1.89 | 22d | 1 | 0.91mi |
| 5630 Ringwood Dr #714 Halethorpe, MD | 2.0 | 2.0 | 1059 | $2,000 | $1.89 | 24d | 1 | 0.91mi |
| 1727 Magnolia Ave Halethorpe, MD | 2.0 | 1.0 | 1784 | $2,300 | $1.29 | 18d | 1 | 1.03mi |
| 1014 Stormont Cir Halethorpe, MD | 3.0 | 3.0 | 1776 | $2,200 | $1.24 | 5d | 1 | 1.05mi |
| 1270 Linden Ave Unit 2 Halethorpe, MD | 2.0 | 1.0 | 1200 | $1,300 | $1.08 | 43d | 1 | 1.07mi |
| 5605 Shelbourne Rd Unit B Halethorpe, MD | 2.0 | 1.0 | 1620 | $1,800 | $1.11 | 43d | 1 | 1.21mi |
| 2713 Hammonds Ferry Rd Lansdowne, MD | 3.0 | 2.0 | 1990 | $1,950 | $0.98 | 43d | 1 | 1.37mi |
| 5143 Westland Blvd Halethorpe, MD | 3.0 | 2.0 | 1480 | $2,350 | $1.59 | 18d | 1 | 1.41mi |
| 4369 Hollins Ferry Rd Halethorpe, MD | 3.0 | 1.0 | 1152 | $1,900 | $1.65 | 43d | 1 | 1.48mi |
Listing history 9 events
-
2026-05-11status Pending 453-char remark
-
2026-05-07$224,900 Active 453-char remark
-
2015-04-14soldstatus $139,000
-
2015-03-26historical 391-char remark
Show marketing remark (391 chars)
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
-
2015-03-23soldstatus $139,000 391-char remark
Show marketing remark (391 chars)
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
-
2015-03-23soldstatus $139,000 Sold
Show marketing remark (391 chars)
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
-
2015-02-16status Contract
Show marketing remark (391 chars)
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
-
2015-02-12$139,000 391-char remark
Show marketing remark (391 chars)
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
-
2015-02-12$139,000 Active
Show marketing remark (391 chars)
Lots of potential! Located in walking distance to MARC train! 2 Main level bedrooms with large finished attic which could easily be a master suite! Cozy wood burning fireplace in LR and gas fireplace in FR! Detached 1 car garage and fenced in yard! This house is just waiting for your personal touches and update! Great bones! Estate sale and sold strictly as-is! Great investment!!!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $3,292 · $274/mo
- Projected year-2 tax
- $3,292 · $274/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 16 d/yr by 30 yrs out
- Wind 5/10 Major 26% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,840
- − Mortgage interest
- −$12,598
- − Property taxes
- −$3,292
- − Insurance
- −$1,124
- − Repairs & maintenance
- −$1,987
- − Management
- −$1,987
- − Depreciation
- −$6,543
- Taxable loss
- −$2,691
- Est. tax savings @ 24.0%
- +$646
- After-tax cash flow
- $1,700/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore County Public Schools
- NCES district ID
- 2400120
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 34% ▼ -5.00%
- Median HH income
- $66,746
- Composite
- 23.17/100
- National rank
- #7948
- State rank
- #11 of 24 in MD
Livability — Arbutus
- Score
- 78/100
- State rank
- #70
- US rank
- #2508
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Arbutus, MD
- County
- Baltimore County · 769,527 people
- City population
- 35,695
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 34,907
- Household income
- $85,986
- Rent vs Own
- Severe rent burden
- 930.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 885,518 people
- By 2030
- 909,272 · +2.7%
- By 2040
- 951,547 · +7.5%
- By 2050
- 990,955 · +11.9%
- By 2075
- 1,086,411 · +22.7%
- By 2100
- 1,135,078 · +28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 61% Black 16% Hispanic / Latino 12% Two or more races 7% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Romanian 2% Italian 2% Slovak 2%
- Foreign-born
- 13% · Canada, Philippines, China
- Languages at home
- 83% English-only · Spanish 10% Other Asian/Pacific 2% Other Indo-European 2%
Political lean MEDSL · Baltimore
- 2024 margin
- Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
- 2008→2024 swing
- +9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
- All cycles
- 2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -294.07%
- Current HPI
- 281.9628
- Rent YoY
- ▲ 1.17%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+61.8% since first listed9 events — show timeline
- 2026-05-11 Pending — BRIGHT MLS
- 2026-05-07 Listed $224,900 BRIGHT MLS
- 2015-04-14 Sold (Public Records) $139,000 Public Records
- 2015-03-26 Listing Removed — BRIGHT MLS
- 2015-03-23 Sold (MLS) $139,000 MRIS
- 2015-03-23 Sold (MLS) $139,000 BRIGHT MLS
- 2015-02-16 Pending — MRIS
- 2015-02-12 Listed $139,000 MRIS
- 2015-02-12 Listed $139,000 BRIGHT MLS
Property tax history
+3.4%/yrLatest (2025): $3,292 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…