304 6th St · Monett, MO
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.2/30.0
- ARV discount +12.7/15.0
- DSCR +10.0/10.0
- 1% rule +7.8/10.0
- Schools +3.3/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
10 unit multifamily building near downtown Monett. Current owner has removed most tenants in preparation for a remodel. Property has alot of potential but is in need of rehabbing. This property could be a cash cow with a little work and ingenuity. Units are currently efficiency units with owner paying utilities at this time. Units have rented in the $400-500 range in the past. 3 units are in additional building outback but haven't been rented in years.
Key facts
- Covered front porch
- Generous lot
- Second building
Tags
Property features AI
Finance
- Financial info: Annual tax amount listed
Exterior
- Utilities: Public water; Public sewer
- Home design: Residential income property; Multi-family
- Construction: Multi-family construction
- Exterior features: 0.28-acre lot; Zoned Zone C
Interior
- Heating & cooling: No central heating; No cooling
- Interior features: Property has a view
Neighborhood map
What this means for you Summary
Snapshot
- This is a other listed at $70k.
Deal economics
- At list price, monthly cash flow is $221 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($892 rent vs $70k).
- Recommended offer: $68k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.1% vs local median 4.8% in Monett — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#252 in MO) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A-, housing B+; Watch: employment D, amenities F, commute F.
- Monett R-I (town): math 33% / reading 45% proficiency, ranked #168 of 324 in MO (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Monett Elem. (471 students, 68% FRL); Monett Middle (math 35% / reading 46%, grade F, #180 of 391 statewide, top 47%, 504 students, 63% FRL); Monett High (math 37% / reading 55%, grade D-, #170 of 521 statewide, top 33%, 746 students, 51% FRL).
- Market conditions: 122 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 57 units permitted in Barry County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Barry County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.28% ✓
- Cap rate
- 10.09%
- Cash-on-cash
- 13.58%
- DSCR
- 1.60
- GRM
- 6.5
CMA / ARV
- ARV (median comp)
- $79,018
- List price
- $69,900
- Delta
- -11.54%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 3.7%
- Equity multiple
- 1.14×
- Total profit
- $2,791
- Equity at exit
- $10,422
- IRR
- 13.2%
- Equity multiple
- 2.05×
- Total profit
- $20,648
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65708
- Home prices YoY
- -16.8%
- Active inventory
- 122
- Price-to-rent
- 6.5×
Monthly cashflow live
- Estimated rent
- $892 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$87 /mo · $1,048/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$187
- Net cashflow
- $221
Break-even live
Sensitivity live
| Price | -10% $270 | -5% $246 | +0% $221 | +5% $197 | +10% $173 |
|---|---|---|---|---|---|
| Rent | -10% $151 | -5% $186 | +0% $221 | +5% $257 | +10% $292 |
| Rate | -1.0pp $257 | -0.5pp $239 | base $221 | +0.5pp $203 | +1.0pp $185 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 404 E Bond St Unit 5 Monett, MO | 2.0 | 1.0 | — | $775 | — | 45d | 1 | 0.09mi |
| 404 E Bond St Unit 9 Monett, MO | 1.0 | 1.0 | — | $725 | — | 22d | 1 | 0.09mi |
| 305 8th St Unit 303 Monett, MO | 1.0 | 1.0 | 750 | $775 | $1.03 | 45d | 1 | 0.17mi |
| 1105 13th St Monett, MO | 3.0 | 2.0 | 1526 | $1,650 | $1.08 | 15d | 1 | 0.85mi |
| 46 Whitley Ln Monett, MO | 3.0 | 2.0 | 1390 | $1,550 | $1.12 | 15d | 1 | 1.06mi |
| 45 Whitley Ln Monett, MO | 3.0 | 2.0 | — | $1,625 | — | 45d | 1 | 1.06mi |
| 44 Whitley Ln Monett, MO | 3.0 | 2.0 | — | $1,625 | — | 45d | 1 | 1.06mi |
| 42 Whitley Ln Monett, MO | 3.0 | 2.0 | — | $1,550 | — | 22d | 1 | 1.06mi |
Listing history 25 events
-
2026-06-21days on market $69,900 Active 60 DOM
-
2026-06-21days on market $69,900 Active 59 DOM
-
2026-06-18days on market $69,900 Active 57 DOM
-
2026-06-17days on market $69,900 Active 56 DOM
-
2026-06-16days on market $69,900 Active 55 DOM
-
2026-06-15days on market $69,900 Active 54 DOM
-
2026-06-13days on market $69,900 Active 52 DOM
-
2026-06-12days on market $69,900 Active 51 DOM
-
2026-06-09days on market $69,900 Active 48 DOM
-
2026-06-08days on market $69,900 Active 47 DOM
-
2026-06-07days on market $69,900 Active 46 DOM
-
2026-06-07days on market $69,900 Active 45 DOM
-
2026-06-04days on market $69,900 Active 42 DOM
-
2026-06-02days on market $69,900 Active 41 DOM
-
2026-06-01days on market $69,900 Active 40 DOM
-
2026-05-31days on market $69,900 Active 39 DOM
-
2026-04-23$69,900 Active
-
2022-09-26soldstatus
-
2022-08-08soldstatus Closed 456-char remark
Show marketing remark (456 chars)
10 unit multifamily building near downtown Monett. Current owner has removed most tenants in preparation for a remodel. Property has alot of potential but is in need of rehabbing. This property could be a cash cow with a little work and ingenuity. Units are currently efficiency units with owner paying utilities at this time. Units have rented in the $400-500 range in the past. 3 units are in additional building outback but haven't been rented in years.
-
2022-08-08soldstatus
Show marketing remark (456 chars)
10 unit multifamily building near downtown Monett. Current owner has removed most tenants in preparation for a remodel. Property has alot of potential but is in need of rehabbing. This property could be a cash cow with a little work and ingenuity. Units are currently efficiency units with owner paying utilities at this time. Units have rented in the $400-500 range in the past. 3 units are in additional building outback but haven't been rented in years.
-
2022-07-11status Pending 456-char remark
Show marketing remark (456 chars)
10 unit multifamily building near downtown Monett. Current owner has removed most tenants in preparation for a remodel. Property has alot of potential but is in need of rehabbing. This property could be a cash cow with a little work and ingenuity. Units are currently efficiency units with owner paying utilities at this time. Units have rented in the $400-500 range in the past. 3 units are in additional building outback but haven't been rented in years.
-
2022-06-21price $62,900 456-char remark
Show marketing remark (456 chars)
10 unit multifamily building near downtown Monett. Current owner has removed most tenants in preparation for a remodel. Property has alot of potential but is in need of rehabbing. This property could be a cash cow with a little work and ingenuity. Units are currently efficiency units with owner paying utilities at this time. Units have rented in the $400-500 range in the past. 3 units are in additional building outback but haven't been rented in years.
-
2022-04-15$69,900 Active 456-char remark
Show marketing remark (456 chars)
10 unit multifamily building near downtown Monett. Current owner has removed most tenants in preparation for a remodel. Property has alot of potential but is in need of rehabbing. This property could be a cash cow with a little work and ingenuity. Units are currently efficiency units with owner paying utilities at this time. Units have rented in the $400-500 range in the past. 3 units are in additional building outback but haven't been rented in years.
-
2021-11-15soldstatus 131-char remark
Show marketing remark (131 chars)
7 unit apartment complex in downtown Monett. Units are efficiency units with all utilities included. Sold subject to tenant rights.
-
2021-08-24$59,900 131-char remark
Show marketing remark (131 chars)
7 unit apartment complex in downtown Monett. Units are efficiency units with all utilities included. Sold subject to tenant rights.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,702
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,048
- − Insurance
- −$350
- − Repairs & maintenance
- −$856
- − Management
- −$856
- − Depreciation
- −$2,033
- Taxable income
- $1,642
- Est. tax owed @ 24.0%
- −$394
- After-tax cash flow
- $2,263/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Monett R-I
- NCES district ID
- 2921120
- Math proficiency
- 33% ▲ 2.00%
- Reading proficiency
- 45% ▼ -1.00%
- Median HH income
- $42,139
- Composite
- 32.87/100
- National rank
- #5609
- State rank
- #168 of 324 in MO
Livability — Monett
- Score
- 66/100
- State rank
- #252
- US rank
- #12237
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Monett, MO
- City population
- 12,690
- Population (ZIP)
- 12,690
Population outlook (Barry County) Hauer SSP2
- Today (2025)
- 35,207 people
- By 2030
- 34,460 · -2.1%
- By 2040
- 32,643 · -7.3%
- By 2050
- 30,688 · -12.8%
- By 2075
- 26,898 · -23.6%
- By 2100
- 22,000 · -37.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 25% Two or more races 13% Pacific Islander 2% Native American 2%
- Hispanic origin (detail)
- Mexican 17% Puerto Rican 2%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 10% · Canada
- Languages at home
- 78% English-only · Spanish 20% Other Asian/Pacific 2%
Political lean MEDSL · Barry
- 2024 margin
- Solid R (+63.5) · D 17.8% · R 81.3%
- 2008→2024 swing
- -28.5pp toward R · 2008: -35.0pp · 2024: -63.5pp
- All cycles
- 2024: R+63.5 2020: R+60.8 2016: R+59.7 2012: R+44.7 2008: R+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.13%
- Current HPI
- 204.0484
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+16.7% since first listed9 events — show timeline
- 2026-04-23 Listed $69,900 SOMO
- 2022-09-26 Sold (Public Records) — Public Records
- 2022-08-08 Sold (Public Records) — Public Records
- 2022-08-08 Sold (MLS) — SOMO
- 2022-07-11 Pending — SOMO
- 2022-06-21 Price Changed $62,900 SOMO
- 2022-04-15 Listed $69,900 SOMO
- 2021-11-15 Sold (MLS) — SOMO
- 2021-08-24 Listed $59,900 SOMO
Property tax history
-26.4%/yrLatest (2022): $25 · -93.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…