🏷️ Likely Rental
6476 Linda Ln · Ravenna, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$40,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Extremely affordable 2000 'FAIRMONT WINDSOR' manufactured home serial #MY00113419ABW. This very doable home in Maple Del Manor features 3 bedrooms, 2 full baths, large eat-in kitchen, laundry room, wood burner in living room, vinyl clad, tilt in, for easy cleaning, windows. The home has had multiple updates however, seller is selling as is, but kindly leaving nearly all supplies to put in your finishing touches. Rooms are of generous sizes for comfortable living. OH, and that view! How lucky you will be, to have at your disposal, a beautiful view of a sloping hillside full of trees in the rear of the lot. That is priceless in itself! Seller is motivated and selling 'as is-no repairs'. Seller has never used the furnace so not aware of its functionality as they have used the wood burner during cold months. Seller is leaving approximately a seasons worth of firewood with the home. R/O system in kitchen stays. Interested parties must apply to the park office for park approval prior to completing purchase. Check with office for pet allowance and/or restrictions. Lot rent currently is $460/mo which includes water, sewer, and trash. Immediate occupancy upon title transfer.
Key facts
- Built 2000
- Listed 34 days
Property features AI
Finance
- Financial info: Has land lease ($500)
Exterior
- Parking: Concrete parking
- Utilities: Private water; Private sewer
- Home design: Single-story home; Entry at ground level
- Construction: Vinyl siding; Asphalt/fiberglass roof; Built per public records
- Exterior features: Concrete parking surface
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator
- Bedrooms: 3 main-level bedrooms
- Bathrooms: 2 full bathrooms (both on the main level)
- Heating & cooling: Forced air heating; Fireplace heating; Ceiling fans; Window air conditioning units
- Interior features: Wood burning stove and wood-burning fireplace
- Laundry & utility: Washer and dryer on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $40k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $886 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Recommended offer: $39k (3.0% below list) — sets the bar for market timing.
- Cap rate 32.9% vs local median 3.0% in Ravenna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#323 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: amenities F, commute F, employment F.
- Southeast Local (rural): math 54% / reading 58% proficiency, ranked #334 of 656 in OH (top 51%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 159 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 196 units permitted in Portage County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 35 days — a 3% lower offer ($39k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.68% ✓
- Cap rate
- 32.86%
- Cash-on-cash
- 94.89%
- DSCR
- 5.22
- GRM
- 2.3
CMA / ARV
- ARV (median comp)
- $330,202
- List price
- $40,000
- Delta
- -87.89%
- Verdict
- UNDERPRICED
- Comps
- 4 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 95.8%
- Equity multiple
- 5.46×
- Total profit
- $49,947
- Equity at exit
- $5,964
- IRR
- 98.5%
- Equity multiple
- 11.38×
- Total profit
- $116,216
- Equity at exit
- $3,458
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44266
- Active inventory
- 159
- Price-to-rent
- 2.3×
Monthly cashflow live
- Estimated rent
- $1,471 medium interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax est. 1.5%
- −$50 /mo · $600/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$309
- Net cashflow
- $886
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6605 State Route 5 Ravenna, OH | 4.0 | 2.0 | 1344 | $1,663 | $1.24 | 44d | 1 | 0.75mi |
Listing history 22 events
-
2026-06-19days on market $40,000 Active 35 DOM
-
2026-06-18days on market $40,000 Active 34 DOM
-
2026-06-17days on market $40,000 Active 33 DOM
-
2026-06-16days on market $40,000 Active 32 DOM
-
2026-06-15days on market $40,000 Active 31 DOM
-
2026-06-14days on market $40,000 Active 29 DOM
-
2026-06-13days on market $40,000 Active 28 DOM
-
2026-06-10days on market $40,000 Active 26 DOM
-
2026-06-09days on market $40,000 Active 25 DOM
-
2026-06-08days on market $40,000 Active 24 DOM
-
2026-06-07days on market $40,000 Active 23 DOM
-
2026-06-05days on market $40,000 Active 20 DOM
-
2026-06-03days on market $40,000 Active 19 DOM
-
2026-06-02days on market $40,000 Active 18 DOM
-
2026-06-01days on market $40,000 Active 17 DOM
-
2026-05-31days on market $40,000 Active 16 DOM
-
2026-05-30days on market $40,000 Active 15 DOM
-
2026-05-13$40,000 Active 667-char remark
-
2024-04-05status Pending 1186-char remark
Show marketing remark (1186 chars)
Extremely affordable 2000 'FAIRMONT WINDSOR' manufactured home serial #MY00113419ABW. This very doable home in Maple Del Manor features 3 bedrooms, 2 full baths, large eat-in kitchen, laundry room, wood burner in living room, vinyl clad, tilt in, for easy cleaning, windows. The home has had multiple updates however, seller is selling as is, but kindly leaving nearly all supplies to put in your finishing touches. Rooms are of generous sizes for comfortable living. OH, and that view! How lucky you will be, to have at your disposal, a beautiful view of a sloping hillside full of trees in the rear of the lot. That is priceless in itself! Seller is motivated and selling 'as is-no repairs'. Seller has never used the furnace so not aware of its functionality as they have used the wood burner during cold months. Seller is leaving approximately a seasons worth of firewood with the home. R/O system in kitchen stays. Interested parties must apply to the park office for park approval prior to completing purchase. Check with office for pet allowance and/or restrictions. Lot rent currently is $460/mo which includes water, sewer, and trash. Immediate occupancy upon title transfer.
-
2024-04-05soldstatus $29,900 Closed 1186-char remark
Show marketing remark (1186 chars)
Extremely affordable 2000 'FAIRMONT WINDSOR' manufactured home serial #MY00113419ABW. This very doable home in Maple Del Manor features 3 bedrooms, 2 full baths, large eat-in kitchen, laundry room, wood burner in living room, vinyl clad, tilt in, for easy cleaning, windows. The home has had multiple updates however, seller is selling as is, but kindly leaving nearly all supplies to put in your finishing touches. Rooms are of generous sizes for comfortable living. OH, and that view! How lucky you will be, to have at your disposal, a beautiful view of a sloping hillside full of trees in the rear of the lot. That is priceless in itself! Seller is motivated and selling 'as is-no repairs'. Seller has never used the furnace so not aware of its functionality as they have used the wood burner during cold months. Seller is leaving approximately a seasons worth of firewood with the home. R/O system in kitchen stays. Interested parties must apply to the park office for park approval prior to completing purchase. Check with office for pet allowance and/or restrictions. Lot rent currently is $460/mo which includes water, sewer, and trash. Immediate occupancy upon title transfer.
-
2024-03-25historical Contingent 1186-char remark
Show marketing remark (1186 chars)
Extremely affordable 2000 'FAIRMONT WINDSOR' manufactured home serial #MY00113419ABW. This very doable home in Maple Del Manor features 3 bedrooms, 2 full baths, large eat-in kitchen, laundry room, wood burner in living room, vinyl clad, tilt in, for easy cleaning, windows. The home has had multiple updates however, seller is selling as is, but kindly leaving nearly all supplies to put in your finishing touches. Rooms are of generous sizes for comfortable living. OH, and that view! How lucky you will be, to have at your disposal, a beautiful view of a sloping hillside full of trees in the rear of the lot. That is priceless in itself! Seller is motivated and selling 'as is-no repairs'. Seller has never used the furnace so not aware of its functionality as they have used the wood burner during cold months. Seller is leaving approximately a seasons worth of firewood with the home. R/O system in kitchen stays. Interested parties must apply to the park office for park approval prior to completing purchase. Check with office for pet allowance and/or restrictions. Lot rent currently is $460/mo which includes water, sewer, and trash. Immediate occupancy upon title transfer.
-
2024-02-29$29,900 Active 1186-char remark
Show marketing remark (1186 chars)
Extremely affordable 2000 'FAIRMONT WINDSOR' manufactured home serial #MY00113419ABW. This very doable home in Maple Del Manor features 3 bedrooms, 2 full baths, large eat-in kitchen, laundry room, wood burner in living room, vinyl clad, tilt in, for easy cleaning, windows. The home has had multiple updates however, seller is selling as is, but kindly leaving nearly all supplies to put in your finishing touches. Rooms are of generous sizes for comfortable living. OH, and that view! How lucky you will be, to have at your disposal, a beautiful view of a sloping hillside full of trees in the rear of the lot. That is priceless in itself! Seller is motivated and selling 'as is-no repairs'. Seller has never used the furnace so not aware of its functionality as they have used the wood burner during cold months. Seller is leaving approximately a seasons worth of firewood with the home. R/O system in kitchen stays. Interested parties must apply to the park office for park approval prior to completing purchase. Check with office for pet allowance and/or restrictions. Lot rent currently is $460/mo which includes water, sewer, and trash. Immediate occupancy upon title transfer.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,652
- − Mortgage interest
- −$2,241
- − Property taxes
- −$600
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,412
- − Management
- −$1,412
- − Depreciation
- −$1,164
- Taxable income
- $10,623
- Est. tax owed @ 24.0%
- −$2,550
- After-tax cash flow
- $8,078/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This 2000 manufactured home requires extensive repairs and updates to bring it up to a livable condition. Significant work is needed on the exterior, interior, and mechanical systems to increase its resale and rental value.
Repairs flagged
- Major exterior siding — Significant weathering and damage
- Major roof — Siding condition suggests underlying roof issues
- Major flooring — Overall condition suggests need for replacement
- Major interior walls/paint — Overall condition suggests need for repair
- Major kitchen — Overall condition suggests need for replacement
- Major bathrooms — Overall condition suggests need for repair
- Major HVAC/mechanicals — Overall condition suggests need for replacement
- Major windows — Overall condition suggests need for replacement
Value-add opportunities
- Both exterior siding and roof repair — Improves curb appeal and structural integrity
- Both interior wall and paint repair — Enhances interior aesthetics and value
- Both kitchen and bathroom updates — Modernizes spaces and increases value
- Both HVAC and mechanical upgrades — Improves comfort and energy efficiency
- Both landscaping and curb appeal — Enhances overall property value and appeal
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant weathering and damage | Major | $15,000–50,000 |
| roof · Siding condition suggests underlying roof issues | Major | $15,000–50,000 |
| flooring · Overall condition suggests need for replacement | Major | $15,000–50,000 |
| interior walls/paint · Overall condition suggests need for repair | Major | $15,000–50,000 |
| kitchen · Overall condition suggests need for replacement | Major | $15,000–50,000 |
| bathrooms · Overall condition suggests need for repair | Major | $15,000–50,000 |
| HVAC/mechanicals · Overall condition suggests need for replacement | Major | $15,000–50,000 |
| windows · Overall condition suggests need for replacement | Major | $15,000–50,000 |
| Total estimated repair cost · 8 items | $120,000–400,000 |
Value-add ROI direction
- Both exterior siding and roof repair — Improves curb appeal and structural integrity ↑
- Both interior wall and paint repair — Enhances interior aesthetics and value ↑
- Both kitchen and bathroom updates — Modernizes spaces and increases value ↑
- Both HVAC and mechanical upgrades — Improves comfort and energy efficiency ↑
- Both landscaping and curb appeal — Enhances overall property value and appeal ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Southeast Local
- NCES district ID
- 3904922
- Math proficiency
- 54% ▼ -11.00%
- Reading proficiency
- 58% ▼ -10.00%
- Median HH income
- $58,353
- Composite
- 48.55/100
- National rank
- #2114
- State rank
- #334 of 656 in OH
Livability — Ravenna
- Score
- 73/100
- State rank
- #323
- US rank
- #5309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Portage County · 70,400 people
- City population
- 32,612
- Metro
- Akron, OH
- Population (ZIP)
- 32,612
- Household income
- $64,918
- Rent vs Own
- Severe rent burden
- 1468.0
Population outlook (Portage County) Hauer SSP2
- Today (2025)
- 166,109 people
- By 2030
- 167,752 · +1.0%
- By 2040
- 168,640 · +1.5%
- By 2050
- 167,469 · +0.8%
- By 2075
- 170,131 · +2.4%
- By 2100
- 167,958 · +1.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 6% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Italian 2% Slovak 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Portage
- 2024 margin
- R (+15.5) · D 41.8% · R 57.3%
- 2008→2024 swing
- -24.5pp toward R · 2008: 9.0pp · 2024: -15.5pp
- All cycles
- 2024: R+15.5 2020: R+12.5 2016: R+10.2 2012: D+4.9 2008: D+9.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -146.76%
- Current HPI
- 196.8027
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+33.8% since first listed5 events — show timeline
- 2026-05-13 Listed $40,000 MLSNOW
- 2024-04-05 Pending — MLSNOW
- 2024-04-05 Sold (MLS) $29,900 MLSNOW
- 2024-03-25 Contingent — MLSNOW
- 2024-02-29 Listed $29,900 MLSNOW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…