10159 Miller Dr · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 67.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- ARV discount +15.0/15.0
- DSCR +8.4/10.0
- 1% rule +7.6/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
Key facts
- 1.24 acre lot
- 2 garage spots
- Built 1994
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/4.5-bath single-family listed at $135k.
Deal economics
- At list price, monthly cash flow is $310 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 5.6% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 59 active listings in the ZIP; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 148 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $60k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 67% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 148 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 9.05%
- Cash-on-cash
- 9.85%
- DSCR
- 1.44
- GRM
- 6.6
CMA / ARV
- ARV (median comp)
- $262,579
- List price
- $135,000
- Delta
- -48.59%
- Verdict
- UNDERPRICED
- Comps
- 16 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10248 Cardiff Dr | 0.46mi | 3/3.0 (-1) | 2,270 (-1%) | 8mo | $300,000 | $132 | 60 |
| 6090 Dorchester Cir | 0.75mi | 4/2.5 | 2,635 (+15%) | 11mo | $350,000 | $133 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.4%
- Equity multiple
- 0.95×
- Total profit
- $-2,034
- Equity at exit
- $20,129
- IRR
- 8.3%
- Equity multiple
- 1.64×
- Total profit
- $24,014
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71047
- Home prices YoY
- -27.5%
- Active inventory
- 59
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,696 medium interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$265 /mo · $3,182/yr
- Insurance
- −$56
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $310
Break-even live
Sensitivity live
| Price | -10% $387 | -5% $348 | +0% $310 | +5% $272 | +10% $234 |
|---|---|---|---|---|---|
| Rent | -10% $176 | -5% $243 | +0% $310 | +5% $377 | +10% $444 |
| Rate | -1.0pp $378 | -0.5pp $345 | base $310 | +0.5pp $275 | +1.0pp $240 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-05-13price $135,000 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-04-28price $145,000 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-04-17price $155,000 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-04-09status Active 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-03-23status Pending 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-03-16price $165,000 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-02-13price $175,000 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2026-01-14price $185,000 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2025-12-12$195,000 Active 380-char remark
Show marketing remark (380 chars)
Large house with a great floorplan in Keithville located on over an acre! Vaulted ceilings in living room, with a cozy fireplace. Good sized bedrooms. House has very nice professional grade workshop with its own power meter. Some built ins in dining room. Lots of room to roam. Will need a new roof. This property may qualify for Seller Financing (Vendee). See agent remarks.
-
2018-03-02soldstatus $217,000
-
1992-06-04soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $3,182 · $265/mo
- Projected year-2 tax
- $3,182 · $265/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
- Wind 6/10 Major 67% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,349
- − Mortgage interest
- −$7,562
- − Property taxes
- −$3,182
- − Insurance
- −$675
- − Repairs & maintenance
- −$1,628
- − Management
- −$1,628
- − Depreciation
- −$3,927
- Taxable income
- $1,746
- Est. tax owed @ 24.0%
- −$419
- After-tax cash flow
- $3,303/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 164,123
- Population (ZIP)
- 10,874
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 17% Two or more races 3% Hispanic / Latino 2% Native American 1%
- Common ancestry
- Lithuanian 4% Slovak 2% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1% French/Haitian/Cajun 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.82%
- Current HPI
- 158.0139
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-37.8% since first listed11 events — show timeline
- 2026-05-13 Price Changed $135,000 NTREIS
- 2026-04-28 Price Changed $145,000 NTREIS
- 2026-04-17 Price Changed $155,000 NTREIS
- 2026-04-09 Relisted — NTREIS
- 2026-03-23 Pending — NTREIS
- 2026-03-16 Price Changed $165,000 NTREIS
- 2026-02-13 Price Changed $175,000 NTREIS
- 2026-01-14 Price Changed $185,000 NTREIS
- 2025-12-12 Listed $195,000 NTREIS
- 2018-03-02 Sold (Public Records) $217,000 Public Records
- 1992-06-04 Sold (Public Records) — Public Records
Property tax history
+7.6%/yrLatest (2025): $3,182 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…